NewAmsterdam Pharma Co N.V. NAMS Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0000950170-25-066413
cik 1936258
name NEWAMSTERDAM PHARMA CO N.V.
sic 2834
countryba NL
stprba
cityba NARRDEN
zipba 1411 DC
bas1 GOOIMEER 2-35
bas2
baph 35 206 2971
countryma NL
stprma
cityma NARRDEN
zipma 1411 DC
mas1 GOOIMEER 2-35
mas2
countryinc NL
stprinc
ein 000000000
former NEWAMSTERDAM PHARMA CO B.V.
changed 20220701
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250508
accepted 2025-05-08 08:00:00.0
prevrpt 0
detail 1
instance nams-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0000950170-25-066413 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 15213000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20240331 Change In Fair Value Of Warrants 30248000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-066413 20241231 Common Stock Shares Issued 108064340.0000 shares 0 us-gaap/2024
0000950170-25-066413 20241231 Common Stock Shares Outstanding 108064340.0000 shares 0 us-gaap/2024
0000950170-25-066413 20241231 Common Stock Value 13444000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Common Stock Value 13968000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Comprehensive Income Net Of Tax -39527000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20250331 Derivative Liabilities Current 23523000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Earnings Per Share Diluted -1.0600 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Liabilities And Stockholders Equity 864620000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Liabilities And Stockholders Equity 818413000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Liabilities Current 106918000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Net Income Loss -93767000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Operating Lease Liability Noncurrent 137000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Payments Of Stock Issuance Costs 1586000.0000 USD 1 us-gaap/2024 Subsidiary Sale Of Stock= December2024 Offering;
0000950170-25-066413 20240331 Payments Related To Tax Withholding For Share Based Compensation 989000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Proceeds From Sale And Maturity Of Available For Sale Securities 12500000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Retained Earnings Accumulated Deficit -558571000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Shares Outstanding 108064340.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20250331 Shares Outstanding 112169291.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20231231 Stockholders Equity 10173000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Pre Funded Warrants Exercised -162000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stock Issued During Period Value Stock Option Exercised 116000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20240331 Stock Issued During Period Value Warrants Exercised 121000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Common Stock Par Or Stated Value Per Share 0.1200 EUR 0 us-gaap/2024
0000950170-25-066413 20250331 Depreciation Depletion And Amortization 52000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Earnings Per Share Basic -0.3400 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -2496000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Increase Decrease In Prepayments And Other Receivables -956000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20241231 Liabilities 107120000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Liabilities 41050000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Net Cash Provided By Used In Operating Activities -54602000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Net Income Loss -39527000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Operating Lease Right Of Use Asset 431000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Payments To Acquire Available For Sale Securities Debt 9629000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Research And Development Expense 44751000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Shares Outstanding 89720836.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20240331 Stock Issued During Period Value Stock Option Exercised -549000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20241231 Additional Paid In Capital Common Stock 1298160000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Cash And Cash Equivalents At Carrying Value 748420000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Common Stock Shares Outstanding 112169291.0000 shares 0 us-gaap/2024
0000950170-25-066413 20250331 Comprehensive Income Net Of Tax -39560000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Earnings Per Share Diluted -0.3400 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Employee Receivables Current 4951000.0000 USD 0 0000950170-25-066413
0000950170-25-066413 20250331 Increase Decrease In Accounts Payable 2251000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Increase Decrease In Prepayments And Other Receivables -16031000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Investment Income Interest 7351000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Issuance Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Cost 189207000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20241231 Prepaid Expense And Other Assets Current 24272000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Proceeds From Stock Options Exercised 440000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Retained Earnings Accumulated Deficit -598098000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Selling General And Administrative Expense 14453000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20231231 Stockholders Equity 288393000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Stockholders Equity 1298160000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stockholders Equity -598098000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20240331 Stock Issued During Period Shares Stock Options Exercised 452461.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Shares Stock Options Exercised 909140.0000 shares 1 us-gaap/2024
0000950170-25-066413 20240331 Stock Issued During Period Shares Warrants Exercised 926698.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Issuance Of Earnout Shares 226000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Stock Option Exercised 2991000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Assets Current 817304000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -27094000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Change In Fair Value Of Derivative Earnout And Warrants 38950000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20240331 Comprehensive Income Net Of Tax -93767000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20240331 Depreciation Depletion And Amortization 15000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Earnings Per Share Basic -1.0600 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -93767000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Increase Decrease In Accounts Payable -8311000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Increase Decrease In Deferred Revenue -1401000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Net Cash Provided By Used In Operating Activities -36468000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Operating Lease Liability Noncurrent 202000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Prepaid Expense And Other Assets Current 8827000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Proceeds From Stock Options Exercised 7922000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Proceeds From Warrant Exercises 183000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Stockholders Equity 11113000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20241231 Stockholders Equity 13444000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Shares Restricted Stock Award Vested 142795.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Pre Funded Warrants Exercised 162000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20240331 Stock Issued During Period Value Warrants Exercised 19795000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20240331 Stock Issued During Period Value Warrants Exercised 19674000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Accounts Payable And Other Accrued Liabilities Current 8021000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Accounts Payable Current 6087000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax 4467000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7965000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7965000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Amortization Of Financing Costs And Discounts -513000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Assets 864620000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Assets 818413000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 481147000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 143193000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Change In Fair Value Of Warrants -13762000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Selling General And Administrative Expense 27152000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-066413 20250331 Deferred Revenue Current 3030000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Derivative Earnout Liability Current 44798000.0000 USD 0 0000950170-25-066413
0000950170-25-066413 20240331 Foreign Currency Transaction Gain Loss Before Tax -2418000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Investment Income Interest 3083000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Liabilities Current 40913000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Net Cash Provided By Used In Financing Activities 6519000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Noncash Rent Expense 1000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20240331 Operating Income Loss -55482000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Operating Lease Liability Current 252000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Proceeds From Offering Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Costs 190481000.0000 USD 1 0000950170-25-066413 Subsidiary Sale Of Stock= February2024 Offering;
0000950170-25-066413 20231231 Stockholders Equity -316973000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20241231 Stockholders Equity -558571000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20250331 Stockholders Equity 4434000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-066413 20241231 Accounts Payable Current 4744000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Cash And Cash Equivalents At Carrying Value 771743000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 748420000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Common Stock Shares Authorized 400000000.0000 shares 0 us-gaap/2024
0000950170-25-066413 20240331 Comprehensive Income Net Of Tax -93767000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Deferred Revenue Current 6008000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 3771000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Foreign Currency Transaction Gain Loss Before Tax 4293000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -39527000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Increase Decrease In Accrued Liabilities And Other Operating Liabilities -1381000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Intangible Assets Net Including Goodwill 534000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Intangible Assets Net Including Goodwill 502000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Marketable Securities Current 62447000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Marketable Securities Current 60057000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Net Cash Provided By Used In Investing Activities -385000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax 4434000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Additional Paid In Capital Common Stock 1357059000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Assets Current 863413000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Change In Fair Value Of Earnout 8702000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Common Stock Shares Authorized 400000000.0000 shares 0 us-gaap/2024
0000950170-25-066413 20241231 Derivative Liabilities Current 37514000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Issuance Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Cost 189966000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20240331 Issuance Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Cost 759000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20240331 Net Cash Provided By Used In Financing Activities 198180000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Noncash Rent Expense 3000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20241231 Operating Lease Liability Current 246000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Proceeds From Warrant Exercises 8763000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Receivable Related To Exercise Of Warrants 1271000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20231231 Stockholders Equity 4422000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-066413 20240331 Stockholders Equity 4422000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-066413 20240331 Stockholders Equity -410740000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-066413 20250331 Stockholders Equity 13968000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20240331 Operating Expenses 56883000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Net Cash Provided By Used In Investing Activities 2855000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Operating Income Loss -68925000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Operating Lease Right Of Use Asset 369000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Payments Of Stock Issuance Costs 515000.0000 USD 1 us-gaap/2024 Subsidiary Sale Of Stock= February2024 Offering;
0000950170-25-066413 20240331 Payments To Acquire Productive Assets 385000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Profit Loss -93767000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20241231 Property Plant And Equipment Net 242000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2978000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Share Based Compensation 7918000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Share Based Compensation 15213000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20231231 Shares Outstanding 82469768.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20240331 Stockholders Equity 411803000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Stockholders Equity 807008000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20241231 Stockholders Equity 757500000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Stockholders Equity 777363000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Stock Issuance Of Ordinary Shares And Pre Funded Warrants Shares 5871909.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20240331 Stock Issued During Period Value Stock Option Exercised -609000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stock Issued During Period Shares Pre Funded Warrants Exercised 1293938.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Vesting Of Restricted Shares 18000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20241231 Accounts Payable And Other Accrued Liabilities Current 13608000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 15213000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 340450000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 771743000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20250331 Change In Fair Value Of Derivative Earnout And Warrants -17754000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Change In Fair Value Of Earnout -3992000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20241231 Common Stock Par Or Stated Value Per Share 0.1200 EUR 0 us-gaap/2024
0000950170-25-066413 20250331 Common Stock Shares Issued 112169291.0000 shares 0 us-gaap/2024
0000950170-25-066413 20250331 Comprehensive Income Net Of Tax -33000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-066413 20250331 Increase Decrease In Accrued Liabilities And Other Operating Liabilities -4953000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Increase Decrease In Deferred Revenue -2978000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Issuance Of Earnout Shares Amount 40807000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Operating Expenses 71903000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax -33000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Payments To Acquire Productive Assets 16000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Profit Loss -39527000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20250331 Property Plant And Equipment Net 238000.0000 USD 0 us-gaap/2024
0000950170-25-066413 20240331 Research And Development Expense 42430000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1401000.0000 USD 1 us-gaap/2024
0000950170-25-066413 20231231 Stockholders Equity 590771000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20241231 Stockholders Equity 4467000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-066413 20250331 Stockholders Equity 1357059000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stock Issued During Period Shares Issuance Of Earnout Shares 1743136.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Issuance Of Earnout Shares 40807000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Stock Issued During Period Value Stock Option Exercised 2875000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stock Issued During Period Value Vesting Of Restricted Shares -18000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20250331 Stock Issued During Period Value Warrants Exercised 412000.0000 USD 1 0000950170-25-066413
0000950170-25-066413 20250331 Stock Issued During Period Value Warrants Exercised 2000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Shares Stock Options Exercised 909140.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Shares Warrants Exercised 15942.0000 shares 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Issuance Of Earnout Shares 40581000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;
0000950170-25-066413 20240331 Stock Issued During Period Value Stock Option Exercised 60000.0000 USD 1 0000950170-25-066413 Equity Components= Common Stock;
0000950170-25-066413 20250331 Stock Issued During Period Value Warrants Exercised 410000.0000 USD 1 0000950170-25-066413 Equity Components= Additional Paid In Capital;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Deferred Revenue Current us-gaap/2024 0 0 monetary I C Deferred Revenue, Current Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax us-gaap/2024 0 0 monetary D C OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax Amount, after tax and before adjustment, of unrealized holding gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Excludes unrealized gain (loss) on investment in debt security measured at amortized cost (held-to-maturity) from transfer to available-for-sale.
Payments To Acquire Productive Assets us-gaap/2024 0 0 monetary D C Payments to Acquire Productive Assets The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
Proceeds From Stock Options Exercised us-gaap/2024 0 0 monetary D D Proceeds from Stock Options Exercised Amount of cash inflow from exercise of option under share-based payment arrangement.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Derivative Liabilities Current us-gaap/2024 0 0 monetary I C Derivative Liability, Current Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Intangible Assets Net Including Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Including Goodwill) Amount, after impairment and amortization, of goodwill, indefinite-lived, and finite-lived intangible assets.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Change In Fair Value Of Warrants 0000950170-25-066413 1 0 monetary D D Change in Fair Value of Warrants Change in fair value of warrants.
Proceeds From Offering Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Costs 0000950170-25-066413 1 0 monetary D D Proceeds from offering of ordinary shares and pre-funded warrants, net of issuance costs Proceeds from offering of ordinary shares and pre-funded warrants, net of issuance costs
Receivable Related To Exercise Of Warrants 0000950170-25-066413 1 0 monetary D D Receivable related to exercise of warrants Receivable related to exercise of warrants
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Change In Fair Value Of Derivative Earnout And Warrants 0000950170-25-066413 1 0 monetary D D Change In Fair Value Of Derivative Earnout And Warrants Change in fair value of derivative earnout and warrants.
Increase Decrease In Prepayments And Other Receivables 0000950170-25-066413 1 0 monetary D C Increase Decrease In Prepayments And Other Receivables Increase decrease in prepayments and other receivables.
Stock Issued During Period Value Stock Option Exercised 0000950170-25-066413 1 0 monetary D C Stock Issued During Period Value Stock Option Exercised Stock issued during period value stock option exercised.
Accounts Payable And Other Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accounts Payable and Other Accrued Liabilities, Current Amount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Marketable Securities Current us-gaap/2024 0 0 monetary I D Marketable Securities, Current Amount of investment in marketable security, classified as current.
Payments To Acquire Available For Sale Securities Debt us-gaap/2024 0 0 monetary D C Payments to Acquire Debt Securities, Available-for-Sale Amount of cash outflow to acquire investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale).
Proceeds From Sale And Maturity Of Available For Sale Securities us-gaap/2024 0 0 monetary D D Proceeds from Sale and Maturity of Debt Securities, Available-for-Sale Amount of cash inflow from sale, maturity, prepayment and call of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale).
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 0 0 monetary D C Gain (Loss), Foreign Currency Transaction, before Tax Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
Payments Of Stock Issuance Costs us-gaap/2024 0 0 monetary D C Payments of Stock Issuance Costs The cash outflow for cost incurred directly with the issuance of an equity security.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Derivative Earnout Liability Current 0000950170-25-066413 1 0 monetary I C Derivative Earnout Liability, Current Derivative earnout liability, current.
Issuance Of Earnout Shares Amount 0000950170-25-066413 1 0 monetary D D Issuance Of Earnout Shares Amount Issuance of earnout shares amount
Stock Issuance Of Ordinary Shares And Pre Funded Warrants Shares 0000950170-25-066413 1 0 shares D Stock Issuance of Ordinary Shares and Pre-funded Warrants, Shares stock Issuance of ordinary shares and pre-funded warrants, shares.
Stock Issued During Period Value Issuance Of Earnout Shares 0000950170-25-066413 1 0 monetary D C Stock Issued During Period, Value, Issuance of Earnout Shares Value of stock issued during period issuance of earnout shares.
Increase Decrease In Accrued Liabilities And Other Operating Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities Amount of increase (decrease) in accrued expenses, and obligations classified as other.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Noncash Rent Expense 0000950170-25-066413 1 0 monetary D D Noncash Rent Expense Noncash rent expense.
Stock Issued During Period Shares Issuance Of Earnout Shares 0000950170-25-066413 1 0 shares D Stock Issued During Period, Shares, Issuance of Earnout Shares Number of shares issued during the period issuance of earnout shares.
Stock Issued During Period Value Vesting Of Restricted Shares 0000950170-25-066413 1 0 monetary D D Stock Issued During Period Value Vesting Of Restricted Shares Stock issued during period value vesting of restricted shares.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Stock Issued During Period Shares Restricted Stock Award Vested 0000950170-25-066413 1 0 shares D Stock Issued During Period Shares Restricted Stock Award Vested Stock issued during period shares restricted stock award vested.
Additional Paid In Capital Common Stock us-gaap/2024 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Stock Issued During Period Value Pre Funded Warrants Exercised 0000950170-25-066413 1 0 monetary D C Stock Issued During Period Value Pre Funded Warrants Exercised Stock issued during period value pre funded warrants exercised.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Number of share options (or share units) exercised during the current period.
Change In Fair Value Of Earnout 0000950170-25-066413 1 0 monetary D D Change in Fair Value of Earnout Change in fair value of earnout.
Employee Receivables Current 0000950170-25-066413 1 0 monetary I D Employee Receivables, Current Employee receivables, current.
Issuance Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Cost 0000950170-25-066413 1 0 monetary D C Issuance of Ordinary Shares and Pre-Funded Warrants, net of Issuance Cost Issuance of ordinary shares and pre-funded warrants, net of issuance cost.
Stock Issued During Period Shares Warrants Exercised 0000950170-25-066413 1 0 shares D Stock Issued During Period, Shares, Warrants Exercised Stock Issued During Period, Shares, Warrants Exercised.
Increase Decrease In Deferred Revenue us-gaap/2024 0 0 monetary D D Increase (Decrease) in Deferred Revenue Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Proceeds From Warrant Exercises us-gaap/2024 0 0 monetary D D Proceeds from Warrant Exercises The cash inflow associated with the amount received from holders exercising their stock warrants.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Stock Issued During Period Shares Pre Funded Warrants Exercised 0000950170-25-066413 1 0 shares D Stock Issued During Period Shares Pre Funded Warrants Exercised Stock issued during period shares pre funded warrants exercised.
Stock Issued During Period Value Warrants Exercised 0000950170-25-066413 1 0 monetary D C Stock Issued During Period, Value, Warrants Exercised Stock Issued During Period, Value, Warrants Exercised

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0000950170-25-066413 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0000950170-25-066413 2 4 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepayments and other receivables 0
0000950170-25-066413 2 5 BS 0 H Employee Receivables Current 0000950170-25-066413 Employee receivables 0
0000950170-25-066413 2 6 BS 0 H Marketable Securities Current us-gaap/2024 Marketable securities 0
0000950170-25-066413 2 7 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0000950170-25-066413 2 8 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property, plant and equipment, net 0
0000950170-25-066413 2 9 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating right of use asset 0
0000950170-25-066413 2 10 BS 0 H Intangible Assets Net Including Goodwill us-gaap/2024 Intangible assets 0
0000950170-25-066413 2 11 BS 0 H Assets us-gaap/2024 Total assets 0
0000950170-25-066413 2 14 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0000950170-25-066413 2 15 BS 0 H Accounts Payable And Other Accrued Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0000950170-25-066413 2 16 BS 0 H Deferred Revenue Current us-gaap/2024 Deferred revenue, current 0
0000950170-25-066413 2 17 BS 0 H Operating Lease Liability Current us-gaap/2024 Lease liability, current 0
0000950170-25-066413 2 18 BS 0 H Derivative Earnout Liability Current 0000950170-25-066413 Derivative earnout liability, current 0
0000950170-25-066413 2 19 BS 0 H Derivative Liabilities Current us-gaap/2024 Derivative warrant liabilities 0
0000950170-25-066413 2 20 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0000950170-25-066413 2 21 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Lease liability, net of current portion 0
0000950170-25-066413 2 22 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0000950170-25-066413 2 23 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 10) 0
0000950170-25-066413 2 25 BS 0 H Common Stock Value us-gaap/2024 Ordinary shares 0
0000950170-25-066413 2 26 BS 0 H Additional Paid In Capital Common Stock us-gaap/2024 Additional paid-in capital 0
0000950170-25-066413 2 27 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated loss 0
0000950170-25-066413 2 28 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive income 0
0000950170-25-066413 2 29 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders' equity 0
0000950170-25-066413 2 30 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' equity 0
0000950170-25-066413 3 1 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Ordinary shares, par value 0
0000950170-25-066413 3 2 BS 1 H Common Stock Shares Authorized us-gaap/2024 Ordinary shares, authorized 0
0000950170-25-066413 3 3 BS 1 H Common Stock Shares Issued us-gaap/2024 Ordinary shares, issued 0
0000950170-25-066413 3 4 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Ordinary shares, outstanding 0
0000950170-25-066413 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0000950170-25-066413 4 3 IS 0 H Research And Development Expense us-gaap/2024 Research and development expenses 0
0000950170-25-066413 4 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0000950170-25-066413 4 5 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0000950170-25-066413 4 6 IS 0 H Operating Income Loss us-gaap/2024 Operating loss 0
0000950170-25-066413 4 8 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0000950170-25-066413 4 9 IS 0 H Change In Fair Value Of Earnout 0000950170-25-066413 Fair value change - earnout 1
0000950170-25-066413 4 10 IS 0 H Change In Fair Value Of Warrants 0000950170-25-066413 Fair value change - warrants 1
0000950170-25-066413 4 11 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gains/(losses) 0
0000950170-25-066413 4 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before tax 0
0000950170-25-066413 4 13 IS 0 H Net Income Loss us-gaap/2024 Loss for the year 0
0000950170-25-066413 4 15 IS 0 H Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax us-gaap/2024 Unrealized gain/(loss) on available-for-sale securities, net of tax 0
0000950170-25-066413 4 16 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Total comprehensive loss for the year, net of tax 0
0000950170-25-066413 4 18 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic 0
0000950170-25-066413 4 19 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted 0
0000950170-25-066413 5 12 EQ 0 H Stockholders Equity us-gaap/2024 Beginning Balance 0
0000950170-25-066413 5 13 EQ 0 H Shares Outstanding us-gaap/2024 Beginning Balance, shares 0
0000950170-25-066413 5 14 EQ 0 H Issuance Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Cost 0000950170-25-066413 Issuance of ordinary shares and pre-funded warrants 0
0000950170-25-066413 5 15 EQ 0 H Stock Issuance Of Ordinary Shares And Pre Funded Warrants Shares 0000950170-25-066413 Stock issuance of ordinary shares and pre-funded warrants, shares 0
0000950170-25-066413 5 16 EQ 0 H Stock Issued During Period Value Pre Funded Warrants Exercised 0000950170-25-066413 Exercise of Pre-Funded Warrants 0
0000950170-25-066413 5 17 EQ 0 H Stock Issued During Period Shares Pre Funded Warrants Exercised 0000950170-25-066413 Exercise of Pre-Funded Warrants,Shares 0
0000950170-25-066413 5 18 EQ 0 H Stock Issued During Period Value Issuance Of Earnout Shares 0000950170-25-066413 Issuance of Earnout Shares 0
0000950170-25-066413 5 19 EQ 0 H Stock Issued During Period Shares Issuance Of Earnout Shares 0000950170-25-066413 Issuance of Earnout Shares, shares 0
0000950170-25-066413 5 20 EQ 0 H Stock Issued During Period Value Warrants Exercised 0000950170-25-066413 Exercise of warrants 0
0000950170-25-066413 5 21 EQ 0 H Stock Issued During Period Shares Warrants Exercised 0000950170-25-066413 Exercise of warrants, shares 0
0000950170-25-066413 5 22 EQ 0 H Stock Issued During Period Value Stock Option Exercised 0000950170-25-066413 Exercise of stock options 0
0000950170-25-066413 5 23 EQ 0 H Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 Exercise of stock options, shares 0
0000950170-25-066413 5 24 EQ 0 H Stock Issued During Period Value Vesting Of Restricted Shares 0000950170-25-066413 Vesting of RSUs 0
0000950170-25-066413 5 25 EQ 0 H Stock Issued During Period Shares Restricted Stock Award Vested 0000950170-25-066413 Vesting of RSUs, shares 0
0000950170-25-066413 5 26 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Share-based compensation 0
0000950170-25-066413 5 27 EQ 0 H Comprehensive Income Net Of Tax us-gaap/2024 Total profit or loss and comprehensive loss for the year 0
0000950170-25-066413 5 28 EQ 0 H Stockholders Equity us-gaap/2024 Ending Balance 0
0000950170-25-066413 5 29 EQ 0 H Shares Outstanding us-gaap/2024 Ending Balance, shares 0
0000950170-25-066413 6 10 CF 0 H Profit Loss us-gaap/2024 Loss for the period 0
0000950170-25-066413 6 12 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0000950170-25-066413 6 13 CF 0 H Noncash Rent Expense 0000950170-25-066413 Non-cash rent expense 0
0000950170-25-066413 6 14 CF 0 H Change In Fair Value Of Derivative Earnout And Warrants 0000950170-25-066413 Fair value change - derivative earnout and warrants 0
0000950170-25-066413 6 15 CF 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange (gains)/losses 1
0000950170-25-066413 6 16 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of premium/discount on available-for-sale debt securities 0
0000950170-25-066413 6 17 CF 0 H Share Based Compensation us-gaap/2024 Share-based compensation 0
0000950170-25-066413 6 19 CF 0 H Increase Decrease In Prepayments And Other Receivables 0000950170-25-066413 Changes in prepayments (current and non-current) and other receivables 1
0000950170-25-066413 6 20 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Changes in accounts payable 0
0000950170-25-066413 6 21 CF 0 H Increase Decrease In Accrued Liabilities And Other Operating Liabilities us-gaap/2024 Changes in accrued expenses and other current liabilities 0
0000950170-25-066413 6 22 CF 0 H Increase Decrease In Deferred Revenue us-gaap/2024 Changes in deferred revenue 0
0000950170-25-066413 6 23 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0000950170-25-066413 6 25 CF 0 H Payments To Acquire Productive Assets us-gaap/2024 Purchase of property, plant and equipment, including internal use software 1
0000950170-25-066413 6 26 CF 0 H Proceeds From Sale And Maturity Of Available For Sale Securities us-gaap/2024 Maturity of available-for-sale debt securities 0
0000950170-25-066413 6 27 CF 0 H Payments To Acquire Available For Sale Securities Debt us-gaap/2024 Purchase of available-for-sale debt securities 1
0000950170-25-066413 6 28 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash (used in)/provided by investing activities 0
0000950170-25-066413 6 30 CF 0 H Proceeds From Offering Of Ordinary Shares And Pre Funded Warrants Net Of Issuance Costs 0000950170-25-066413 Proceeds from February 2024 offering of Ordinary Shares and Pre-Funded Warrants 0
0000950170-25-066413 6 31 CF 0 H Payments Of Stock Issuance Costs us-gaap/2024 Transaction costs on issue of Ordinary Shares and Pre-Funded Warrants 1
0000950170-25-066413 6 32 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from exercise of warrants 0
0000950170-25-066413 6 33 CF 0 H Proceeds From Stock Options Exercised us-gaap/2024 Proceeds from exercise of options 0
0000950170-25-066413 6 34 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Payment of withholding taxes related to net share settlement of exercised options 1
0000950170-25-066413 6 35 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0000950170-25-066413 6 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 Net change in cash 0
0000950170-25-066413 6 37 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Foreign exchange differences 0
0000950170-25-066413 6 38 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Cash at the beginning of the period 0
0000950170-25-066413 6 39 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Cash at the end of the period 0
0000950170-25-066413 6 41 CF 0 H Receivable Related To Exercise Of Warrants 0000950170-25-066413 Receivable related to exercise of warrants 0
0000950170-25-066413 6 42 CF 0 H Issuance Of Earnout Shares Amount 0000950170-25-066413 Issuance of earnout shares 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.