MARAVAI LIFESCIENCES HOLDINGS, INC. MRVI Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001823239-25-000063
cik 1823239
name MARAVAI LIFESCIENCES HOLDINGS, INC.
sic 2834
countryba US
stprba CA
cityba SAN DIEGO
zipba 92121
bas1 10770 WATERIDGE CIRCLE SUITE 200
bas2
baph (858) 546-0004
countryma US
stprma CA
cityma SAN DIEGO
zipma 92121
mas1 10770 WATERIDGE CIRCLE SUITE 200
mas2
countryinc US
stprinc DE
ein 000000000
former
changed
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250512
accepted 2025-05-12 16:29:00.0
prevrpt 0
detail 1
instance mrvi-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001823239-25-000063 20250331 Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract 0.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20240331 Amortization Of Intangible Assets 6869000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Amortization Of Intangible Assets 700000.0000 USD 1 us-gaap/2024 Income Statement Location= Selling General And Administrative Expenses;
0001823239-25-000063 20250331 Assets 959751000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Cash And Cash Equivalents At Carrying Value 322399000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -13271000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Profit Loss -22680000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Change In Unrealized Gain Loss On Fair Value Hedging Instruments1 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Common Stock Shares Authorized 500000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20241231 Common Stock Shares Outstanding 141976000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20241231 Contract With Customer Liability Current 2375000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Cost Of Revenue 38335000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Derivative Assets Current 1375000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Earnings Per Share Diluted -0.0900 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Earnings Per Share Diluted -0.2100 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Goodwill 159878000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Goodwill Impairment Loss 12435000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Goodwill Impairment Loss 12435000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment;
0001823239-25-000063 20250331 Inventory Net 49773000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Investment Income Interest 7210000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Minority Interest Period Increase Decrease 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Minority Interest Period Increase Decrease -1510000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Net Cash Provided By Used In Financing Activities -560000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Net Cash Provided By Used In Operating Activities -9390000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Other Nonoperating Income Expense 106000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Payments To Acquire Property Plant And Equipment 5235000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Proceeds From Derivative Instrument Financing Activities 2378000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Profit Loss -29945000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20250331 Research And Development Expense 2498000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 6225000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= Asia Pacific;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 87000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= Latin And Central America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 18100000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 7295000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= North America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 28750000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment;
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1191000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 285737000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1191000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 134482000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 366730000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 273659000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20250331 Stock Issued During Period Value New Issues 20000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20241231 Accounts Payable Current 11957000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Accounts Receivable Net Current 38520000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5711000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Amortization Of Financing Costs 740000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Cash And Cash Equivalents At Carrying Value 285053000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Common Stock Shares Issued 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20250331 Common Stock Shares Outstanding 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20240331 Costs And Expenses 83040000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Deferred Income Tax Liabilities Net 1974000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Goodwill 39950000.0000 USD 0 us-gaap/2024 Business Segments= Nucleic Acid Production Segment;
0001823239-25-000063 20250331 Goodwill Impairment Loss 0.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment;
0001823239-25-000063 20250331 Goodwill Impairment Loss 0.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Reporting Unit= Unimpaired Reporting Units;
0001823239-25-000063 20240331 Income Taxes Paid Net 197000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Accrued Liabilities 1457000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Inventory Net 50082000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Long Term Debt Current 5440000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Minority Interest 251917000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Minority Interest 229659000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Noncash Business Combination Contingent Consideration Arrangements Liability 4800000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20250331 Operating Income Loss -49162000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 574000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Other Liabilities Noncurrent 52455000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Payments To Acquire Property Plant And Equipment 5665000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Prepaid Expense And Other Assets Current 12963000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Research And Development Expense 5032000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Research And Development Expense 4888000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Research And Development Expense 585000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Restructuring Charges -1212000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 64179000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 46016000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 21974000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= North America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 29269000.0000 USD 1 us-gaap/2024 Geographical= North America;
0001823239-25-000063 20240331 Share Based Compensation 12057000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Stockholders Equity 300614000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 128503000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1327000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1107000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20240331 Stock Issued During Period Shares New Issues 427000.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20240331 Stock Issued During Period Value New Issues -1877000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20250331 Accounts Payable Current 0.0000 USD 0 us-gaap/2024 Counterparty Name= M L S H1 And M L S H2; Related Party Transaction= Tax Receivable Agreement Payments; Related Party Transactions By Related Party= Related Party;
0001823239-25-000063 20241231 Accrued Liabilities Current 36407000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract 2844000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax 0.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Additional Paid In Capital 181874000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5872000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20241231 Assets Current 429146000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Assets Current 376282000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Capital Expenditures Incurred But Not Yet Paid 1434000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20250331 Common Stock Shares Authorized 256856000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20241231 Common Stock Shares Issued 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20250331 Common Stock Shares Outstanding 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20250331 Common Stock Value 1440000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20250331 Common Stock Value 1107000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20240331 Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -10602000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -22680000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Contract With Customer Liability Current 2756000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Cost Of Revenue 39125000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Cost Of Revenue 24822000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20241231 Derivative Assets Current 1400000.0000 USD 0 us-gaap/2024 Derivative Instrument Risk= Interest Rate Cap;
0001823239-25-000063 20250331 Derivative Assets Current 0.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Finance Lease Liability Noncurrent 31106000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Goodwill 39950000.0000 USD 0 us-gaap/2024 Business Segments= Nucleic Acid Production Segment;
0001823239-25-000063 20250131 Goodwill 3436000.0000 USD 0 us-gaap/2024 Business Acquisition= Molecular Assemblies Inc;
0001823239-25-000063 20250331 Goodwill 119928000.0000 USD 0 us-gaap/2024 Business Segments= Biologics Safety Testing Segment;
0001823239-25-000063 20250331 Income Taxes Paid Net 139000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Accrued Liabilities -24116000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Inventories -449000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets -2241000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Intangible Assets Net Excluding Goodwill 194957000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Interest Expense Nonoperating 6778000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Liabilities And Stockholders Equity 1008244000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Liabilities And Stockholders Equity 959751000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Minority Interest Period Increase Decrease 1510000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20240331 Net Income Loss Attributable To Noncontrolling Interest -10602000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Net Income Loss Attributable To Noncontrolling Interest -22908000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Operating Lease Right Of Use Asset Amortization Expense 2187000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Other Assets Noncurrent 59789000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Payments To Acquire Businesses Net Of Cash Acquired 18628000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Proceeds From Government Assistance Allocated To Property And Equipment 1421000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20240331 Profit Loss -10602000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20250331 Profit Loss -22908000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Repayments Of Long Term Debt 1360000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Research And Development Expense 529000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 18163000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Intersegment Elimination;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 9365000.0000 USD 1 us-gaap/2024 Geographical= E M E A;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 4147000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= Asia Pacific;
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 577209000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 0.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 110946000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12057000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Amortization Of Intangible Assets 6200000.0000 USD 1 us-gaap/2024 Income Statement Location= Cost Of Sales;
0001823239-25-000063 20241231 Assets 1008244000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Capital Expenditures Incurred But Not Yet Paid 3162000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 530273000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001823239-25-000063 20241231 Common Stock Shares Authorized 500000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20250331 Common Stock Shares Issued 143958000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20231231 Common Stock Shares Outstanding 119094000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20240331 Common Stock Shares Outstanding 132655000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20250331 Common Stock Shares Outstanding 143958000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20241231 Common Stock Value 1420000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20250331 Cost Of Revenue 2801000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20241231 Deferred Income Tax Liabilities Net 11000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Finance Lease Principal Payments 183000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -22409000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Income Tax Expense Benefit 271000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Other Noncurrent Liabilities -8490000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Interest Paid Net 6518000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Investment Income Interest 3225000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Long Term Debt Noncurrent 289499000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Minority Interest Period Increase Decrease 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Net Cash Provided By Used In Operating Activities -8467000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Net Income Loss -12078000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Noncash Or Part Noncash Acquisition Payables Assumed1 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Noncash Or Part Noncash Acquisition Payables Assumed1 2331000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Other Assets Noncurrent 57582000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Other Noncash Income Expense -223000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Other Nonoperating Income Expense 24000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Prepaid Expense And Other Assets Current 16770000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Proceeds From Government Assistance Allocated To Property And Equipment 734000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20250331 Restructuring Charges 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Retained Earnings Accumulated Deficit 110946000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 7093000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= North America;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 14911000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= Asia Pacific;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 6410000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= Asia Pacific;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 46850000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 6878000.0000 USD 1 us-gaap/2024 Geographical= E M E A;
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 186797000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20250331 Stock Issued During Period Value New Issues -5060000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Weighted Average Number Of Shares Outstanding Basic 143425000.0000 shares 1 us-gaap/2024
0001823239-25-000063 20240331 Net Cash Provided By Used In Investing Activities -4244000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Payments To Acquire Businesses Net Of Cash Acquired 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Accounts Receivable -17883000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 10403000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4531000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001823239-25-000063 20241231 Common Stock Shares Authorized 256856000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20241231 Common Stock Shares Outstanding 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20250331 Common Stock Shares Outstanding 143958000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20250331 Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest -22658000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Costs And Expenses 96012000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Earnings Per Share Basic -0.2100 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 73000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Finance Lease Liability Current 792000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250228 Goodwill 8771000.0000 USD 0 us-gaap/2024 Business Acquisition= Officinae Bio;
0001823239-25-000063 20240331 Goodwill Impairment Loss 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Contract With Customer Liability -1150000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Interest Expense Nonoperating 10864000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Interest Paid Net 12140000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Liabilities 429478000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Minority Interest Period Increase Decrease 4131000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20250331 Other Liabilities Noncurrent 43966000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 164474000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Research And Development Expense 2463000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 18163000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4740000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= E M E A;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 46850000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2594000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= E M E A;
0001823239-25-000063 20250331 Share Based Payment Arrangement Value Shares Withheld For Tax Withholding Obligation -4732000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20241231 Stockholders Equity 325292000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1322000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 373131000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1420000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 251917000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1440000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 229659000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Stock Issued During Period Value New Issues -1872000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Stock Issued During Period Value New Issues -5080000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20240331 Weighted Average Number Of Diluted Shares Outstanding 132333000.0000 shares 1 us-gaap/2024
0001823239-25-000063 20240331 Weighted Average Number Of Shares Outstanding Basic 132333000.0000 shares 1 us-gaap/2024
0001823239-25-000063 20250331 Net Income Loss -29945000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6346000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20250331 Amortization Of Intangible Assets 7030000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 574962000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 561691000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20231231 Common Stock Shares Outstanding 132228000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20240331 Common Stock Shares Outstanding 119094000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20240331 Cost Of Revenue 1754000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Earnings Per Share Basic -0.0900 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Finance Lease Principal Payments 145000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Goodwill 159878000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Long Term Debt Noncurrent 290492000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Minority Interest Period Increase Decrease -4131000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20240331 Noncash Business Combination Contingent Consideration Arrangements Liability 0.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20240331 Operating Lease Right Of Use Asset Amortization Expense 2098000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 324000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001823239-25-000063 20250331 Proceeds From Derivative Instrument Financing Activities 1375000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Profit Loss -52853000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Repayments Of Long Term Debt 1360000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 26278000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= North America;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 21136000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 307000.0000 USD 1 us-gaap/2024 Geographical= Latin And Central America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 18100000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 35000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Geographical= Latin And Central America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Intersegment Elimination;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 10557000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 146000.0000 USD 1 us-gaap/2024 Geographical= Latin And Central America;
0001823239-25-000063 20240331 Selling General And Administrative Expense 40885000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Selling General And Administrative Expense 39564000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Share Based Compensation 10403000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 777389000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1107000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 181874000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001823239-25-000063 20250331 Weighted Average Number Of Diluted Shares Outstanding 143425000.0000 shares 1 us-gaap/2024
0001823239-25-000063 20250331 Accounts Payable Current 9525000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Accounts Receivable Net Current 28493000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Accrued Liabilities Current 44603000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax 324000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Additional Paid In Capital 186797000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Amortization Of Financing Costs 461000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Amortization Of Intangible Assets 600000.0000 USD 1 us-gaap/2024 Income Statement Location= Selling General And Administrative Expenses;
0001823239-25-000063 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 285053000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -37346000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20241231 Common Stock Shares Issued 141976000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20250331 Comprehensive Income Net Of Tax -29621000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -52279000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Cost Of Revenue 24624000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20250331 Depreciation 5693000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Goodwill 3400000.0000 USD 0 us-gaap/2024 Business Acquisition= Molecular Assemblies Inc;
0001823239-25-000063 20250331 Increase Decrease In Accounts Payable -708000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Contract With Customer Liability 381000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Other Noncurrent Liabilities -1126000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Liabilities 431035000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Liabilities Current 63158000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Long Term Debt Current 5440000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Net Cash Provided By Used In Financing Activities -4900000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Net Cash Provided By Used In Investing Activities -23129000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Operating Income Loss -18861000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 0.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 250000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001823239-25-000063 20250331 Other Noncash Income Expense 236000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Profit Loss -12078000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4625000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= E M E A;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 111000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= Latin And Central America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 28750000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Consolidation Items= Operating Segments;
0001823239-25-000063 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 789884000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 140891000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001823239-25-000063 20240331 Stock Issued During Period Value New Issues 5000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001823239-25-000063 20250331 Amortization Of Intangible Assets 6400000.0000 USD 1 us-gaap/2024 Income Statement Location= Cost Of Sales;
0001823239-25-000063 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 322399000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Change In Unrealized Gain Loss On Fair Value Hedging Instruments1 1919000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20241231 Common Stock Shares Outstanding 141976000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001823239-25-000063 20241231 Common Stock Shares Outstanding 110684000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001823239-25-000063 20241231 Common Stock Value 1107000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001823239-25-000063 20240331 Comprehensive Income Net Of Tax -12078000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Depreciation 4786000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Finance Lease Liability Current 834000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Finance Lease Liability Noncurrent 30881000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Goodwill 119928000.0000 USD 0 us-gaap/2024 Business Segments= Biologics Safety Testing Segment;
0001823239-25-000063 20250331 Goodwill 8800000.0000 USD 0 us-gaap/2024 Business Acquisition= Officinae Bio;
0001823239-25-000063 20250331 Goodwill Impairment Loss 12400000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment; Reporting Unit= Tri Link;
0001823239-25-000063 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -52691000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Income Tax Expense Benefit 162000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Accounts Payable -3682000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Increase Decrease In Accounts Receivable -10160000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Inventories -820000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets -730000.0000 USD 1 us-gaap/2024
0001823239-25-000063 20250331 Intangible Assets Net Excluding Goodwill 199581000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Liabilities Current 56971000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 166428000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20241231 Retained Earnings Accumulated Deficit 140891000.0000 USD 0 us-gaap/2024
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 220000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= Latin And Central America;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 46016000.0000 USD 1 us-gaap/2024 Business Segments= Nucleic Acid Production Segment;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 64179000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001823239-25-000063 20240331 Revenue From Contract With Customer Excluding Assessed Tax 33371000.0000 USD 1 us-gaap/2024 Geographical= North America;
0001823239-25-000063 20250331 Revenue From Contract With Customer Excluding Assessed Tax 4284000.0000 USD 1 us-gaap/2024 Business Segments= Biologics Safety Testing Segment; Geographical= E M E A;
0001823239-25-000063 20240331 Share Based Payment Arrangement Value Shares Withheld For Tax Withholding Obligation -1433000.0000 USD 1 0001823239-25-000063
0001823239-25-000063 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 324000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001823239-25-000063 20250331 Stock Issued During Period Shares New Issues 1982000.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 0 0 monetary D C Payments to Acquire Businesses, Net of Cash Acquired The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary I C Equity, Including Portion Attributable to Noncontrolling Interest Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D D Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
Finance Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Contract With Customer Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Contract with Customer, Liability Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Minority Interest Period Increase Decrease us-gaap/2024 0 0 monetary D Noncontrolling Interest, Period Increase (Decrease) Net Increase or Decrease in balance of noncontrolling interest in the subsidiary during the reporting period.
Net Income Loss Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D D Net Income (Loss) Attributable to Noncontrolling Interest Amount of Net Income (Loss) attributable to noncontrolling interest.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract 0001823239-25-000063 1 0 monetary D C Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Noncash Business Combination Contingent Consideration Arrangements Liability 0001823239-25-000063 1 0 monetary D D Noncash Business Combination, Contingent Consideration Arrangements, Liability Noncash Business Combination, Contingent Consideration Arrangements, Liability
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Costs And Expenses us-gaap/2024 0 0 monetary D D Costs and Expenses Total costs of sales and operating expenses for the period.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Proceeds From Government Assistance Allocated To Property And Equipment 0001823239-25-000063 1 0 monetary D D Proceeds From Government Assistance Allocated To Property And Equipment Proceeds From Government Assistance Allocated To Property And Equipment
Share Based Payment Arrangement Value Shares Withheld For Tax Withholding Obligation 0001823239-25-000063 1 0 monetary D D Share-Based Payment Arrangement, Value, Shares Withheld For Tax Withholding Obligation Share-Based Payment Arrangement, Value, Shares Withheld For Tax Withholding Obligation
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1 us-gaap/2024 0 0 monetary D C Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments Amount of gain (loss) from the increase (decrease) in fair value of derivative and nonderivative instruments designated as fair value hedging instruments recognized in the income statement.
Cost Of Revenue us-gaap/2024 0 0 monetary D D Cost of Revenue The aggregate cost of goods produced and sold and services rendered during the reporting period.
Finance Lease Principal Payments us-gaap/2024 0 0 monetary D C Finance Lease, Principal Payments Amount of cash outflow for principal payment on finance lease.
Goodwill Impairment Loss us-gaap/2024 0 0 monetary D D Goodwill, Impairment Loss Amount of impairment loss from asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
Repayments Of Long Term Debt us-gaap/2024 0 0 monetary D C Repayments of Long-Term Debt The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
Restructuring Charges us-gaap/2024 0 0 monetary D D Restructuring Charges Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Derivative Assets Current us-gaap/2024 0 0 monetary I D Derivative Asset, Current Fair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Noncash Or Part Noncash Acquisition Payables Assumed1 us-gaap/2024 0 0 monetary D C Noncash or Part Noncash Acquisition, Payables Assumed The amount of payables that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Amortization Of Financing Costs us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs Amount of amortization expense attributable to debt issuance costs.
Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 0 0 monetary D C Capital Expenditures Incurred but Not yet Paid Future cash outflow to pay for purchases of fixed assets that have occurred.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 0 0 monetary I D Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Amortization Of Intangible Assets us-gaap/2024 0 0 monetary D D Amortization of Intangible Assets The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Proceeds From Derivative Instrument Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from Derivative Instrument, Financing Activities The cash inflow provided by derivative instruments during the period, which are classified as financing activities, excluding those designated as hedging instruments.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Depreciation us-gaap/2024 0 0 monetary D D Depreciation The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Finance Lease Liability Current us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Other Noncurrent Liabilities Amount of increase (decrease) in noncurrent operating liabilities classified as other.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Minority Interest us-gaap/2024 0 0 monetary I C Equity, Attributable to Noncontrolling Interest Amount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001823239-25-000063 2 9 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001823239-25-000063 2 10 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net 0
0001823239-25-000063 2 11 BS 0 H Inventory Net us-gaap/2024 Inventory 0
0001823239-25-000063 2 12 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001823239-25-000063 2 13 BS 0 H Derivative Assets Current us-gaap/2024 Interest rate cap 0
0001823239-25-000063 2 14 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001823239-25-000063 2 15 BS 0 H Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 Property and equipment, net 0
0001823239-25-000063 2 16 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001823239-25-000063 2 17 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Intangible assets, net 0
0001823239-25-000063 2 18 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0001823239-25-000063 2 19 BS 0 H Assets us-gaap/2024 Total assets 0
0001823239-25-000063 2 22 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001823239-25-000063 2 23 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0001823239-25-000063 2 24 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenue 0
0001823239-25-000063 2 25 BS 0 H Long Term Debt Current us-gaap/2024 Current portion of long-term debt 0
0001823239-25-000063 2 26 BS 0 H Finance Lease Liability Current us-gaap/2024 Current portion of finance lease liabilities 0
0001823239-25-000063 2 27 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001823239-25-000063 2 28 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term debt, less current portion 0
0001823239-25-000063 2 29 BS 0 H Finance Lease Liability Noncurrent us-gaap/2024 Finance lease liabilities, less current portion 0
0001823239-25-000063 2 30 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred tax liabilities 0
0001823239-25-000063 2 31 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other long-term liabilities 0
0001823239-25-000063 2 32 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001823239-25-000063 2 33 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 7) 0
0001823239-25-000063 2 35 BS 0 H Common Stock Value us-gaap/2024 Common stock 0
0001823239-25-000063 2 36 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001823239-25-000063 2 37 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings 0
0001823239-25-000063 2 38 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive income 0
0001823239-25-000063 2 39 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders equity attributable to Maravai LifeSciences Holdings, Inc. 0
0001823239-25-000063 2 40 BS 0 H Minority Interest us-gaap/2024 Non-controlling interest 0
0001823239-25-000063 2 41 BS 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Total stockholders equity 0
0001823239-25-000063 2 42 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders equity 0
0001823239-25-000063 3 7 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in usd per share) 0
0001823239-25-000063 3 8 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001823239-25-000063 3 9 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001823239-25-000063 3 10 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001823239-25-000063 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001823239-25-000063 4 3 IS 0 H Cost Of Revenue us-gaap/2024 Cost of revenue 0
0001823239-25-000063 4 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative 0
0001823239-25-000063 4 5 IS 0 H Research And Development Expense us-gaap/2024 Research and development 0
0001823239-25-000063 4 6 IS 0 H Goodwill Impairment Loss us-gaap/2024 Goodwill impairment 0
0001823239-25-000063 4 7 IS 0 H Restructuring Charges us-gaap/2024 Restructuring 0
0001823239-25-000063 4 8 IS 0 H Costs And Expenses us-gaap/2024 Total operating expenses 0
0001823239-25-000063 4 9 IS 0 H Operating Income Loss us-gaap/2024 Loss from operations 0
0001823239-25-000063 4 11 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0001823239-25-000063 4 12 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0001823239-25-000063 4 13 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other income 0
0001823239-25-000063 4 14 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001823239-25-000063 4 15 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax expense 0
0001823239-25-000063 4 16 IS 0 H Profit Loss us-gaap/2024 Net loss 0
0001823239-25-000063 4 17 IS 0 H Net Income Loss Attributable To Noncontrolling Interest us-gaap/2024 Net loss attributable to non-controlling interests 0
0001823239-25-000063 4 18 IS 0 H Net Income Loss us-gaap/2024 Net loss attributable to Maravai LifeSciences Holdings, Inc. 0
0001823239-25-000063 4 19 IS 0 H Earnings Per Share Basic us-gaap/2024 Net loss per Class A common share attributable to Maravai LifeSciences Holdings, Inc., basic (in usd per share) 0
0001823239-25-000063 4 20 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net loss per Class A common share attributable to Maravai LifeSciences Holdings, Inc., diluted (in usd per share) 0
0001823239-25-000063 4 21 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of Class A common shares outstanding, basic (in shares) 0
0001823239-25-000063 4 22 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of Class A common shares outstanding, diluted (in shares) 0
0001823239-25-000063 5 1 CI 0 H Profit Loss us-gaap/2024 Net loss 0
0001823239-25-000063 5 3 CI 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Foreign currency translation adjustments 0
0001823239-25-000063 5 4 CI 0 H Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Total other comprehensive loss 0
0001823239-25-000063 5 5 CI 0 H Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest us-gaap/2024 Comprehensive loss attributable to non-controlling interests 0
0001823239-25-000063 5 6 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Total comprehensive loss attributable to Maravai LifeSciences Holdings, Inc. 0
0001823239-25-000063 6 15 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001823239-25-000063 6 16 EQ 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Beginning balance 0
0001823239-25-000063 6 17 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Issuance of Class A common stock under employee equity plans, net of shares withheld for employee taxes (in shares) 0
0001823239-25-000063 6 18 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Issuance of Class A common stock under employee equity plans, net of shares withheld for employee taxes 0
0001823239-25-000063 6 19 EQ 0 H Minority Interest Period Increase Decrease us-gaap/2024 Non-controlling interest adjustment for changes in proportionate ownership in Topco LLC 0
0001823239-25-000063 6 20 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation 0
0001823239-25-000063 6 21 EQ 0 H Profit Loss us-gaap/2024 Net loss 0
0001823239-25-000063 6 22 EQ 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Foreign currency translation adjustments 0
0001823239-25-000063 6 23 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001823239-25-000063 6 24 EQ 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Ending balance 0
0001823239-25-000063 7 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001823239-25-000063 7 4 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001823239-25-000063 7 5 CF 0 H Amortization Of Intangible Assets us-gaap/2024 Amortization of intangible assets 0
0001823239-25-000063 7 6 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization of operating lease right-of-use assets 0
0001823239-25-000063 7 7 CF 0 H Amortization Of Financing Costs us-gaap/2024 Amortization of deferred financing costs 0
0001823239-25-000063 7 8 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0001823239-25-000063 7 9 CF 0 H Goodwill Impairment Loss us-gaap/2024 Goodwill impairment 0
0001823239-25-000063 7 10 CF 0 H Change In Unrealized Gain Loss On Fair Value Hedging Instruments1 us-gaap/2024 Change in fair value of derivative instruments 1
0001823239-25-000063 7 11 CF 0 H Other Noncash Income Expense us-gaap/2024 Other 1
0001823239-25-000063 7 13 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001823239-25-000063 7 14 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventory 1
0001823239-25-000063 7 15 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other current assets 1
0001823239-25-000063 7 16 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001823239-25-000063 7 17 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses and other current liabilities 0
0001823239-25-000063 7 18 CF 0 H Increase Decrease In Contract With Customer Liability us-gaap/2024 Deferred revenue 0
0001823239-25-000063 7 19 CF 0 H Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 Other long-term liabilities 0
0001823239-25-000063 7 20 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001823239-25-000063 7 22 CF 0 H Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 Cash paid for acquisitions of a business, net of cash acquired 1
0001823239-25-000063 7 23 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchases of property and equipment 1
0001823239-25-000063 7 24 CF 0 H Proceeds From Government Assistance Allocated To Property And Equipment 0001823239-25-000063 Proceeds from government assistance allocated to property and equipment 0
0001823239-25-000063 7 25 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001823239-25-000063 7 27 CF 0 H Repayments Of Long Term Debt us-gaap/2024 Principal repayments of long-term debt 1
0001823239-25-000063 7 28 CF 0 H Finance Lease Principal Payments us-gaap/2024 Payments of finance lease liabilities 1
0001823239-25-000063 7 29 CF 0 H Proceeds From Derivative Instrument Financing Activities us-gaap/2024 Proceeds from interest rate cap agreement 0
0001823239-25-000063 7 30 CF 0 H Share Based Payment Arrangement Value Shares Withheld For Tax Withholding Obligation 0001823239-25-000063 Taxes paid for shares withheld under employee equity plans, net of proceeds from issuance of Class A common stock 0
0001823239-25-000063 7 31 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001823239-25-000063 7 32 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effects of exchange rate changes on cash and cash equivalents 0
0001823239-25-000063 7 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash and cash equivalents 0
0001823239-25-000063 7 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, beginning of period 0
0001823239-25-000063 7 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, end of period 0
0001823239-25-000063 7 37 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest 0
0001823239-25-000063 7 38 CF 0 H Income Taxes Paid Net us-gaap/2024 Cash paid for income taxes, net 0
0001823239-25-000063 7 40 CF 0 H Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 Property and equipment included in accounts payable and accrued expenses 0
0001823239-25-000063 7 41 CF 0 H Accrued Receivable For Capital Expenditures To Be Reimbursed Under Government Contract 0001823239-25-000063 Accrued receivable for capital expenditures to be reimbursed under a government contract 0
0001823239-25-000063 7 42 CF 0 H Noncash Business Combination Contingent Consideration Arrangements Liability 0001823239-25-000063 Fair value of contingent consideration liability recorded in connection with acquisition of a business 0
0001823239-25-000063 7 43 CF 0 H Noncash Or Part Noncash Acquisition Payables Assumed1 us-gaap/2024 Accrued consideration payable recorded in connection with acquisitions of a business 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.