Bioventus Inc. BVS Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001628280-25-022401
cik 1665988
name BIOVENTUS INC.
sic 3841
countryba US
stprba NC
cityba DURHAM
zipba 27703
bas1 4721 EMPEROR BOULEVARD, SUITE 100
bas2
baph (919) 474-6700
countryma US
stprma NC
cityma DURHAM
zipma 27703
mas1 4721 EMPEROR BOULEVARD, SUITE 100
mas2
countryinc US
stprinc DE
ein 810980861
former
changed
afs 2-ACC
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250506
accepted 2025-05-06 07:39:00.0
prevrpt 0
detail 1
instance bvs-20250329_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001628280-25-022401 20250331 Accounts Payable Current 19197000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Accounts Receivable Net Current 118082000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 295000.0000 USD 1 us-gaap/2024 Business Acquisition= Bioness Inc;
0001628280-25-022401 20241231 Business Combination Contingent Consideration Liability Current 19573000.0000 USD 0 us-gaap/2024 Business Acquisition= Bioness Inc; Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Fair Value By Measurement Frequency= Fair Value Measurements Recurring;
0001628280-25-022401 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 41582000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 22802000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20210228 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20250331 Common Stock Shares Outstanding 66231388.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20250331 Deferred Income Taxes And Tax Credits 43000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Depreciation Depletion And Amortization 11865000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001628280-25-022401 20240331 Earnings Per Share Basic -0.0700 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Earnings Per Share Diluted -0.0400 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Increase Decrease In Other Operating Capital Net -780000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Intangible Assets Net Excluding Goodwill 395731000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Liabilities 542352000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Long Term Debt Current 27339000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Net Cash Provided By Used In Investing Activities -1000000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240930 Net Income Loss -341000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20250331 Net Income Loss Attributable To Noncontrolling Interest -685000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Operating Income Loss 4928000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 633000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Payments To Acquire Property Plant And Equipment 826000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 27012000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Repayments Of Long Term Lines Of Credit 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Retained Earnings Accumulated Deficit -357661000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 15176000.0000 USD 1 us-gaap/2024 Business Segments= International Segment; Consolidation Items= Operating Segments;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 6052000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Pain Treatments;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 25304000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Restorative Therapies;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2734000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Restorative Therapies;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 4390000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Surgical Solutions;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 110520000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 325000.0000 USD 0 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 185479000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Stock Issued During Period Value New Issues 1000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20240331 Stock Issued During Period Value New Issues 289000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20250331 Stock Issued During Period Value New Issues 150000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Weighted Average Number Of Shares Outstanding Basic 63380187.0000 shares 1 us-gaap/2024
0001628280-25-022401 20250331 Weighted Average Number Of Shares Outstanding Basic 66008683.0000 shares 1 us-gaap/2024
0001628280-25-022401 20241231 Accrued Liabilities Current 135879000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2990000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2435000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 393000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20250331 Assets Current 249367000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Capital Expenditures Incurred But Not Yet Paid 140000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -11791000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001628280-25-022401 20210228 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20241231 Common Stock Shares Issued 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20231231 Common Stock Shares Outstanding 63267436.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20240331 Common Stock Shares Outstanding 63672170.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20241231 Common Stock Shares Outstanding 65758341.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20241231 Common Stock Value 66000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20241231 Deferred Income Tax Assets Net 4745000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Depreciation And Amortization 1755000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Depreciation Depletion And Amortization 11785000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Gain Loss On Sale Of Business 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Goodwill 7462000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -5474000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -3417000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Income Tax Expense Benefit -95000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Increase Decrease In Other Operating Capital Net 1397000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Liabilities 505935000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Net Income Loss -2637000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Noncontrolling Interest Increase Decrease From Business Combination -319000.0000 USD 1 0001628280-25-022401 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -585000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Other Liabilities Current 4359000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Other Operating Activities Cash Flow Statement 581000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Proceeds From Issuance Of Common Stock 150000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Proceeds From Long Term Lines Of Credit 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Profit Loss -2637000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 25722000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 114281000.0000 USD 1 us-gaap/2024 Business Segments= U S Segment; Consolidation Items= Operating Segments;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 5170000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Restorative Therapies;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 50637000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Pain Treatments;
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 497297000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 66000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20250331 Weighted Average Number Of Diluted Shares Outstanding 66008683.0000 shares 1 us-gaap/2024
0001628280-25-022401 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001628280-25-022401 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20241231 Common Stock Shares Issued 65758341.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20231231 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20241231 Common Stock Shares Outstanding 65758341.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20250331 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20240331 Cost Of Goods And Services Sold 41077000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Depreciation And Amortization 1593000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Depreciation Depletion And Amortization 11865000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Earnings Per Share Diluted -0.0800 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -399000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20241231 Intangible Assets Net Excluding Goodwill 404729000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Interest Income Expense Nonoperating Net -7509000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Inventory Net 94045000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Net Cash Provided By Used In Financing Activities -4242000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Net Cash Provided By Used In Investing Activities -826000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Net Cash Provided By Used In Operating Activities -6005000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Noncontrolling Interest Increase Decrease From Business Combination 0.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20250228 Payment For Contingent Consideration Liability Financing Activities 9000000.0000 USD 0 us-gaap/2024 Business Acquisition= Bioness Inc; Contingent Consideration By Type= Earn Out Payments For Maintaining Centers For Medicare Medicaid;
0001628280-25-022401 20250331 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001628280-25-022401 20250331 Proceeds From Payments For Other Financing Activities -203000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Profit Loss -5982000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20240331 Provision For Doubtful Accounts -976000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Research And Development Expense 30000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 38340000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Surgical Solutions;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 13356000.0000 USD 1 us-gaap/2024 Business Segments= International Segment; Consolidation Items= Operating Segments;
0001628280-25-022401 20240331 Selling General And Administrative Expense 78406000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Selling General And Administrative Expense 73502000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Share Based Compensation 2414000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 494254000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 37664000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20240331 Stock Issued During Period Value New Issues 290000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Accrued Liabilities Current 103283000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Additional Paid In Capital 508092000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2021000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20241231 Business Combination Contingent Consideration Liability Current 19573000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Business Combination Contingent Consideration Liability Current 10573000.0000 USD 0 us-gaap/2024 Business Acquisition= Bioness Inc; Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Fair Value By Measurement Frequency= Fair Value Measurements Recurring;
0001628280-25-022401 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -18780000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Accounts Payable Current 23690000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 0.0000 USD 1 us-gaap/2024 Business Acquisition= Bioness Inc;
0001628280-25-022401 20210228 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20241231 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20241231 Common Stock Value 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20240331 Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 79000.0000 USD 1 0001628280-25-022401 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 1528000.0000 USD 1 0001628280-25-022401 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 563000.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax -320000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20250331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -2689000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Cost Of Goods And Services Sold Depreciation And Amortization 10025000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Gross Profit 83056000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Income Tax Expense Benefit 907000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities -7332000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Increase Decrease In Accounts Receivable -9004000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Inventory Net 92475000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Long Term Debt Noncurrent 308593000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Net Cash Provided By Used In Financing Activities 947000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240630 Net Income Loss -1690000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Net Income Loss Attributable To Noncontrolling Interest -1491000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Net Income Loss Attributable To Noncontrolling Interest -79000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Noncontrolling Interest Increase Decrease From Business Combination 319000.0000 USD 1 0001628280-25-022401 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20240331 Nonoperating Income Expense -10402000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Other Nonoperating Income Expense -777000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Payment For Contingent Consideration Liability Financing Activities 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Profit Loss -399000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Research And Development Expense 2627000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Research And Development Expense 2597000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20241231 Retained Earnings Accumulated Deficit -355078000.0000 USD 0 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 110520000.0000 USD 1 us-gaap/2024 Business Segments= U S Segment; Consolidation Items= Operating Segments;
0001628280-25-022401 20240331 Selling General And Administrative Expense 369000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Share Based Compensation 2990000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Stockholders Equity 147940000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 63000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 794000.0000 USD 0 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 46156000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -326426000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -357661000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20240331 Stock Issued During Period Shares New Issues 404734.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20240331 Weighted Average Number Of Diluted Shares Outstanding 63380187.0000 shares 1 us-gaap/2024
0001628280-25-022401 20250331 Additional Paid In Capital 510422000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 295000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -2573000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Business Combination Contingent Consideration Liability Current 10573000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Business Combination Contingent Consideration Liability Current 10573000.0000 USD 0 us-gaap/2024 Business Acquisition= Bioness Inc; Fair Value By Measurement Frequency= Fair Value Measurements Recurring;
0001628280-25-022401 20241231 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20250331 Common Stock Shares Outstanding 66231388.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax -5039000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -6966000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Earnings Per Share Basic -0.0100 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Earnings Per Share Diluted -0.0700 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 430000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Foreign Currency Transaction Gain Loss Unrealized 242000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -5075000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities -39104000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Increase Decrease In Accounts Receivable 1958000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Increase Decrease In Inventories 4070000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Liabilities And Stockholders Equity 727956000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Liabilities Current 210398000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Net Cash Provided By Used In Operating Activities -19331000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Net Income Loss -4890000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Net Income Loss -4570000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20241231 Net Income Loss -2583000.0000 USD 4 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Operating Income Loss 5327000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Operating Income Loss 4869000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Other Nonoperating Income Expense -63000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Other Operating Activities Cash Flow Statement 381000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Payment For Contingent Consideration Liability Financing Activities 9000000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001628280-25-022401 20250331 Prepaid Expense And Other Assets Current 14438000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Proceeds From Long Term Lines Of Credit 15000000.0000 USD 1 us-gaap/2024 Credit Facility= Line Of Credit; Longterm Debt Type= Revolving Credit Facility;
0001628280-25-022401 20240331 Proceeds From Payments For Acquisition Of Intangible Assets And Investments -709000.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20240331 Profit Loss -4890000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20240331 Repayments Of Other Long Term Debt 3056000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3954000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Surgical Solutions;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 114281000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 6232000.0000 USD 1 us-gaap/2024 Geographical= Non Us; Product Or Service= Pain Treatments;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 40844000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Surgical Solutions;
0001628280-25-022401 20240331 Selling General And Administrative Expense 78775000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 64000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 510422000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20250331 Stock Issued During Period Value New Issues 150000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -2062000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Assets 727956000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Assets Current 275610000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Business Combination Contingent Consideration Liability Current 19573000.0000 USD 0 us-gaap/2024 Business Acquisition= Bioness Inc; Fair Value By Measurement Frequency= Fair Value Measurements Recurring;
0001628280-25-022401 20250331 Cash And Cash Equivalents At Carrying Value 22802000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 36964000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 25173000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20250331 Common Stock Shares Issued 66231388.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20240331 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20250331 Common Stock Value 66000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -399000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20250331 Deferred Income Tax Assets Net 4745000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Deferred Income Tax Liabilities Net 564000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Deferred Income Tax Liabilities Net 607000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Earnings Per Share Basic -0.0400 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -544000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Gain Loss On Sale Of Business -81000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001628280-25-022401 20240331 Interest Income Expense Nonoperating Net -10339000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Interest Income Expense Nonoperating Net -10339000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001628280-25-022401 20250331 Interest Income Expense Nonoperating Net -7509000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001628280-25-022401 20250331 Long Term Debt Current 37339000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Long Term Debt Current 27339000.0000 USD 0 us-gaap/2024 Longterm Debt Type= Term Loan;
0001628280-25-022401 20250331 Long Term Investments 1756000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Noncontrolling Interest Increase Decrease From Business Combination 0.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20250331 Noncontrolling Interest Increase Decrease From Business Combination 159000.0000 USD 1 0001628280-25-022401 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20240331 Operating Income Loss -399000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20250331 Operating Lease Right Of Use Asset 6631000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -469000.0000 USD 1 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 511000.0000 USD 1 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20241231 Other Liabilities Noncurrent 23102000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Other Liabilities Noncurrent 21984000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Payment Of Debt Refinancing Costs 0.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20240331 Payments To Acquire Property Plant And Equipment 291000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Prepaid Expense And Other Assets Current 14160000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Proceeds From Issuance Of Common Stock 177000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20220630 Proceeds From Long Term Lines Of Credit 80000000.0000 USD 0 us-gaap/2024 Credit Facility= Line Of Credit; Debt Instrument= Term Loan Facility July2022; Longterm Debt Type= Secured Debt;
0001628280-25-022401 20250331 Proceeds From Long Term Lines Of Credit 15000000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Proceeds From Payments For Acquisition Of Intangible Assets And Investments 0.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20240331 Proceeds From Payments For Other Financing Activities -183000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Provision For Doubtful Accounts 650000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Retained Earnings Accumulated Deficit -2583000.0000 USD 0 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 13143000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales Revenue Net; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer One;
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 15176000.0000 USD 1 us-gaap/2024 Geographical= Non Us;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 123876000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 13356000.0000 USD 1 us-gaap/2024 Geographical= Non Us;
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 16990000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Restorative Therapies;
0001628280-25-022401 20250331 Stockholders Equity 148144000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -2062000.0000 USD 0 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20250331 Stock Issued During Period Shares New Issues 473047.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20241231 Accounts Receivable Net Current 127393000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 555000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2414000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Capital Expenditures Incurred But Not Yet Paid 218000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20210228 Common Stock Shares Authorized 250000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20241231 Common Stock Shares Authorized 250000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20250331 Common Stock Shares Issued 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20250331 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20250331 Common Stock Value 16000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax -5359000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest -6567000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Cost Of Goods And Services Sold 40820000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Deferred Income Taxes And Tax Credits 81000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Depreciation Depletion And Amortization 11785000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001628280-25-022401 20240331 Earnings Per Share Basic -0.0800 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Gain Loss On Sale Of Business -81000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Goodwill 7462000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Gross Profit 88380000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Increase Decrease In Inventories 1881000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Liabilities And Stockholders Equity 691414000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Liabilities Current 174751000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Long Term Debt Current 10000000.0000 USD 0 us-gaap/2024 Credit Facility= Revolving Credit Facility;
0001628280-25-022401 20241231 Long Term Investments 1892000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Minority Interest 37664000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Minority Interest 37335000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Noncontrolling Interest Increase Decrease From Business Combination -159000.0000 USD 1 0001628280-25-022401 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20241231 Operating Lease Right Of Use Asset 6506000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20210228 Preferred Stock Shares Authorized 10000000.0000 shares 0 us-gaap/2024
0001628280-25-022401 20241231 Preferred Stock Shares Authorized 10000000.0000 shares 0 us-gaap/2024
0001628280-25-022401 20240331 Profit Loss -1491000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20250331 Profit Loss -3322000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Repayments Of Long Term Lines Of Credit 5000000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Research And Development Expense 3011000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 52686000.0000 USD 1 us-gaap/2024 Geographical= U S; Product Or Service= Pain Treatments;
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 508092000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -360298000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20241231 Additional Paid In Capital 2583000.0000 USD 0 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20241231 Additional Paid In Capital 505509000.0000 USD 0 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Assets 691414000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Cash And Cash Equivalents At Carrying Value 41582000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20250331 Common Stock Shares Authorized 250000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001628280-25-022401 20250331 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20241231 Common Stock Shares Outstanding 15786737.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001628280-25-022401 20240331 Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 1607000.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20250331 Comprehensive Income Net Of Tax -2126000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Cost Of Goods And Services Sold Depreciation And Amortization 10265000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Foreign Currency Transaction Gain Loss Unrealized -377000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20241231 Long Term Debt Noncurrent 308288000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Net Income Loss -320000.0000 USD 1 us-gaap/2024 Restatement= Restatement Adjustment;
0001628280-25-022401 20240331 Net Income Loss Attributable To Noncontrolling Interest -1412000.0000 USD 1 us-gaap/2024 Restatement= Scenario Previously Reported;
0001628280-25-022401 20250331 Nonoperating Income Expense -8286000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -116000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 122000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20241231 Other Liabilities Current 3917000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Payment Of Debt Refinancing Costs 1180000.0000 USD 1 0001628280-25-022401
0001628280-25-022401 20250331 Preferred Stock Shares Authorized 10000000.0000 shares 0 us-gaap/2024
0001628280-25-022401 20240331 Profit Loss -6381000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Profit Loss -685000.0000 USD 1 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20250331 Repayments Of Other Long Term Debt 0.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Retained Earnings Accumulated Deficit -360298000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20240331 Revenue From Contract With Customer Excluding Assessed Tax 129457000.0000 USD 1 us-gaap/2024
0001628280-25-022401 20250331 Revenue From Contract With Customer Excluding Assessed Tax 13594000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales Revenue Net; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer One;
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 221118000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 47527000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;
0001628280-25-022401 20231231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -321536000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-022401 20240331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 217432000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 185604000.0000 USD 0 us-gaap/2024
0001628280-25-022401 20241231 Stockholders Equity Including Portion Attributable To Noncontrolling Interest -2573000.0000 USD 0 us-gaap/2024 Equity Components= Aoci Including Portion Attributable To Noncontrolling Interest;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 66000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001628280-25-022401 20250331 Stockholders Equity Including Portion Attributable To Noncontrolling Interest 37335000.0000 USD 0 us-gaap/2024 Equity Components= Noncontrolling Interest;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Gain Loss On Sale Of Business us-gaap/2024 0 0 monetary D C Gain (Loss) on Disposition of Business Amount of gain (loss) from sale and disposal of integrated set of activities and assets capable of being conducted and managed for purpose of providing return in form of dividend, lower cost, or other economic benefit to investor, owner, member and participant.
Depreciation And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization, Nonproduction The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary I C Equity, Including Portion Attributable to Noncontrolling Interest Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Interest Income Expense Nonoperating Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Nonoperating Amount of interest income (expense) classified as nonoperating.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Net Income Loss Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D D Net Income (Loss) Attributable to Noncontrolling Interest Amount of Net Income (Loss) attributable to noncontrolling interest.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Proceeds From Payments For Acquisition Of Intangible Assets And Investments 0001628280-25-022401 1 0 monetary D D Proceeds From (Payments For) Acquisition Of Intangible Assets And Investments Proceeds From (Payments For) Acquisition Of Intangible Assets And Investments
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Other Operating Activities Cash Flow Statement us-gaap/2024 0 0 monetary D D Other Operating Activities, Cash Flow Statement Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Noncontrolling Interest Increase Decrease From Business Combination 0001628280-25-022401 1 0 monetary D C Noncontrolling? Interest ?Increase? (Decrease) From ?Business? Combination Noncontrolling? Interest ?Increase? (Decrease) From ?Business? Combination
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Business Combination Contingent Consideration Liability Current us-gaap/2024 0 0 monetary I C Business Combination, Contingent Consideration, Liability, Current Amount of liability recognized arising from contingent consideration in a business combination, expected to be settled within one year or the normal operating cycle, if longer.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Foreign Currency Transaction Gain Loss Unrealized us-gaap/2024 0 0 monetary D C Unrealized Gain (Loss), Foreign Currency Transaction, before Tax Amount, before tax, of unrealized gain (loss) from foreign currency transaction.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Repayments Of Other Long Term Debt us-gaap/2024 0 0 monetary D C Repayments of Other Long-Term Debt Amount of cash outflow for the payment of debt classified as other, maturing after one year or the operating cycle, if longer.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Increase Decrease In Other Operating Capital Net us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Operating Assets and Liabilities, Net Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
Preferred Stock Shares Issued us-gaap/2024 0 0 shares I Preferred Stock, Shares Issued Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Payment Of Debt Refinancing Costs 0001628280-25-022401 1 0 monetary D C Payment Of Debt Refinancing Costs Payment Of Debt Refinancing Costs
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 us-gaap/2024 0 0 monetary D D Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability Amount of increase (decrease) in the value of a contingent consideration liability, including, but not limited to, differences arising upon settlement.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Long Term Investments us-gaap/2024 0 0 monetary I D Long-Term Investments The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Long Term Lines Of Credit us-gaap/2024 0 0 monetary D D Proceeds from Long-Term Lines of Credit The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 0 0 monetary D C Capital Expenditures Incurred but Not yet Paid Future cash outflow to pay for purchases of fixed assets that have occurred.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 0 0 monetary I D Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Cost Of Goods And Services Sold Depreciation And Amortization us-gaap/2024 0 0 monetary D D Cost, Depreciation and Amortization Amount of expense for allocation of cost of tangible and intangible assets over their useful lives directly used in production of good and rendering of service.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Preferred Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Preferred Stock, Par or Stated Value Per Share Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Deferred Income Taxes And Tax Credits us-gaap/2024 0 0 monetary D D Deferred Income Taxes and Tax Credits Amount of deferred income tax expense (benefit) and income tax credits.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Payment For Contingent Consideration Liability Financing Activities us-gaap/2024 0 0 monetary D C Payment for Contingent Consideration Liability, Financing Activities Amount of cash outflow, not made soon after acquisition date of business combination, to settle contingent consideration liability up to amount recognized at acquisition date, including, but not limited to, measurement period adjustment and less amount paid soon after acquisition date.
Preferred Stock Shares Authorized us-gaap/2024 0 0 shares I Preferred Stock, Shares Authorized The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Proceeds From Issuance Of Common Stock us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Common Stock The cash inflow from the additional capital contribution to the entity.
Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 0001628280-25-022401 1 0 monetary D C Comprehensive Income (Loss) Attributable To Noncontrolling Interest - Continuing Operations Comprehensive Income (Loss) Attributable To Noncontrolling Interest - Continuing Operations
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Minority Interest us-gaap/2024 0 0 monetary I C Equity, Attributable to Noncontrolling Interest Amount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Repayments Of Long Term Lines Of Credit us-gaap/2024 0 0 monetary D C Repayments of Long-Term Lines of Credit The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001628280-25-022401 2 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Net sales 0
0001628280-25-022401 2 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales (including depreciation and amortization of $10,265 and $10,025, respectively) 0
0001628280-25-022401 2 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001628280-25-022401 2 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expense 0
0001628280-25-022401 2 5 IS 0 H Research And Development Expense us-gaap/2024 Research and development expense 0
0001628280-25-022401 2 6 IS 0 H Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 us-gaap/2024 Change in fair value of contingent consideration 0
0001628280-25-022401 2 7 IS 0 H Depreciation And Amortization us-gaap/2024 Depreciation and amortization 0
0001628280-25-022401 2 8 IS 0 H Gain Loss On Sale Of Business us-gaap/2024 Loss on disposals 1
0001628280-25-022401 2 9 IS 0 H Operating Income Loss us-gaap/2024 Operating income 0
0001628280-25-022401 2 10 IS 0 H Interest Income Expense Nonoperating Net us-gaap/2024 Interest expense, net 1
0001628280-25-022401 2 11 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other expense, net 1
0001628280-25-022401 2 12 IS 0 H Nonoperating Income Expense us-gaap/2024 Other expense 1
0001628280-25-022401 2 13 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001628280-25-022401 2 14 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax (benefit) expense, net 0
0001628280-25-022401 2 15 IS 0 H Profit Loss us-gaap/2024 Net loss 0
0001628280-25-022401 2 16 IS 0 H Net Income Loss Attributable To Noncontrolling Interest us-gaap/2024 Loss attributable to noncontrolling interest 1
0001628280-25-022401 2 17 IS 0 H Net Income Loss us-gaap/2024 Net loss attributable to Bioventus Inc. 0
0001628280-25-022401 2 18 IS 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Change in foreign currency translation adjustments 0
0001628280-25-022401 2 19 IS 0 H Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Comprehensive loss 0
0001628280-25-022401 2 20 IS 0 H Comprehensive Income Loss Attributable To Noncontrolling Interest Continuing Operations 0001628280-25-022401 Comprehensive loss attributable to noncontrolling interest 0
0001628280-25-022401 2 21 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive loss attributable to Bioventus Inc. 0
0001628280-25-022401 2 23 IS 0 H Earnings Per Share Basic us-gaap/2024 Loss per share of class A common stock, basic (in dollars per share) 0
0001628280-25-022401 2 24 IS 0 H Earnings Per Share Diluted us-gaap/2024 Loss per share of class A common stock, diluted (in dollars per share) 0
0001628280-25-022401 2 26 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001628280-25-022401 2 27 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0001628280-25-022401 3 1 IS 1 H Cost Of Goods And Services Sold Depreciation And Amortization us-gaap/2024 Depreciation and amortization 0
0001628280-25-022401 4 9 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001628280-25-022401 4 10 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net 0
0001628280-25-022401 4 11 BS 0 H Inventory Net us-gaap/2024 Inventory 0
0001628280-25-022401 4 12 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid and other current assets 0
0001628280-25-022401 4 13 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001628280-25-022401 4 14 BS 0 H Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 Property and equipment, net 0
0001628280-25-022401 4 15 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001628280-25-022401 4 16 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Intangible assets, net 0
0001628280-25-022401 4 17 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease assets 0
0001628280-25-022401 4 18 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred tax assets 0
0001628280-25-022401 4 19 BS 0 H Long Term Investments us-gaap/2024 Investment and other assets 0
0001628280-25-022401 4 20 BS 0 H Assets us-gaap/2024 Total assets 0
0001628280-25-022401 4 23 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001628280-25-022401 4 24 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued liabilities 0
0001628280-25-022401 4 25 BS 0 H Long Term Debt Current us-gaap/2024 Current portion of long-term debt 0
0001628280-25-022401 4 26 BS 0 H Business Combination Contingent Consideration Liability Current us-gaap/2024 Current portion of contingent consideration 0
0001628280-25-022401 4 27 BS 0 H Other Liabilities Current us-gaap/2024 Other current liabilities 0
0001628280-25-022401 4 28 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001628280-25-022401 4 29 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term debt, less current portion 0
0001628280-25-022401 4 30 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred income tax liabilities 0
0001628280-25-022401 4 31 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other long-term liabilities 0
0001628280-25-022401 4 32 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001628280-25-022401 4 33 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 10) 0
0001628280-25-022401 4 35 BS 0 H Common Stock Value us-gaap/2024 Common stock, value 0
0001628280-25-022401 4 36 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001628280-25-022401 4 37 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001628280-25-022401 4 38 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001628280-25-022401 4 39 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders equity attributable to Bioventus Inc. 0
0001628280-25-022401 4 40 BS 0 H Minority Interest us-gaap/2024 Noncontrolling interest 0
0001628280-25-022401 4 41 BS 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Total stockholders equity 0
0001628280-25-022401 4 42 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders equity 0
0001628280-25-022401 5 7 BS 1 H Preferred Stock Par Or Stated Value Per Share us-gaap/2024 Preferred stock, par value (in dollars per share) 0
0001628280-25-022401 5 8 BS 1 H Preferred Stock Shares Authorized us-gaap/2024 Preferred stock, shares authorized (in shares) 0
0001628280-25-022401 5 9 BS 1 H Preferred Stock Shares Issued us-gaap/2024 Preferred stock, shares issued (in shares) 0
0001628280-25-022401 5 10 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001628280-25-022401 5 11 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001628280-25-022401 5 12 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001628280-25-022401 5 13 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001628280-25-022401 6 15 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001628280-25-022401 6 16 EQ 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Beginning balance 0
0001628280-25-022401 6 17 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Issuance of Class A common stock for equity plans (in shares) 0
0001628280-25-022401 6 18 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Issuance of Class A common stock for equity plans 0
0001628280-25-022401 6 19 EQ 0 H Profit Loss us-gaap/2024 Net loss 0
0001628280-25-022401 6 20 EQ 0 H Noncontrolling Interest Increase Decrease From Business Combination 0001628280-25-022401 Change in noncontrolling interest allocation 0
0001628280-25-022401 6 21 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Equity-based compensation 0
0001628280-25-022401 6 22 EQ 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Translation adjustment 0
0001628280-25-022401 6 23 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001628280-25-022401 6 24 EQ 0 H Stockholders Equity Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Ending balance 0
0001628280-25-022401 7 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001628280-25-022401 7 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001628280-25-022401 7 5 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Provision (benefit) for credit losses 0
0001628280-25-022401 7 6 CF 0 H Share Based Compensation us-gaap/2024 Equity-based compensation 0
0001628280-25-022401 7 7 CF 0 H Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 us-gaap/2024 Change in fair value of contingent consideration 0
0001628280-25-022401 7 8 CF 0 H Deferred Income Taxes And Tax Credits us-gaap/2024 Deferred income taxes 0
0001628280-25-022401 7 9 CF 0 H Gain Loss On Sale Of Business us-gaap/2024 Loss on disposals 1
0001628280-25-022401 7 10 CF 0 H Foreign Currency Transaction Gain Loss Unrealized us-gaap/2024 Unrealized (gain) loss on foreign currency fluctuations 1
0001628280-25-022401 7 11 CF 0 H Other Operating Activities Cash Flow Statement us-gaap/2024 Other, net 0
0001628280-25-022401 7 13 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001628280-25-022401 7 14 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories 1
0001628280-25-022401 7 15 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued expenses 0
0001628280-25-022401 7 16 CF 0 H Increase Decrease In Other Operating Capital Net us-gaap/2024 Other current and noncurrent assets and liabilities 1
0001628280-25-022401 7 17 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash from operating activities 0
0001628280-25-022401 7 19 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchase of property and equipment 1
0001628280-25-022401 7 20 CF 0 H Proceeds From Payments For Acquisition Of Intangible Assets And Investments 0001628280-25-022401 Investments and acquisition of distribution rights 0
0001628280-25-022401 7 21 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash from investing activities 0
0001628280-25-022401 7 23 CF 0 H Proceeds From Issuance Of Common Stock us-gaap/2024 Proceeds from issuance of Class A common stock 0
0001628280-25-022401 7 24 CF 0 H Payment For Contingent Consideration Liability Financing Activities us-gaap/2024 Payment of contingent consideration 1
0001628280-25-022401 7 25 CF 0 H Proceeds From Long Term Lines Of Credit us-gaap/2024 Borrowing on revolver 0
0001628280-25-022401 7 26 CF 0 H Repayments Of Long Term Lines Of Credit us-gaap/2024 Payment on revolver 1
0001628280-25-022401 7 27 CF 0 H Payment Of Debt Refinancing Costs 0001628280-25-022401 Debt refinancing costs 1
0001628280-25-022401 7 28 CF 0 H Repayments Of Other Long Term Debt us-gaap/2024 Payments on long-term debt 1
0001628280-25-022401 7 29 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other, net 0
0001628280-25-022401 7 30 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash from financing activities 0
0001628280-25-022401 7 31 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001628280-25-022401 7 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net change in cash and cash equivalents 0
0001628280-25-022401 7 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at the beginning of the period 0
0001628280-25-022401 7 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at the end of the period 0
0001628280-25-022401 7 36 CF 0 H Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 Accounts payable for purchase of property, plant and equipment 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.