5E Advanced Materials, Inc. FEAV Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0000950170-25-072736
cik 1888654
name 5E ADVANCED MATERIALS, INC.
sic 1400
countryba US
stprba CA
cityba HESPERIA
zipba 92344
bas1 9329 MARIPOSA ROAD
bas2 SUITE 210
baph 442 292 2120
countryma US
stprma CA
cityma HESPERIA
zipma 92344
mas1 9329 MARIPOSA ROAD
mas2 SUITE 210
countryinc
stprinc
ein 873426517
former
changed
afs 4-NON
wksi 0
fye 0630
form 10-Q
period 20250331
fy 2025
fp Q3
filed 20250515
accepted 2025-05-15 16:31:00.0
prevrpt 0
detail 1
instance feam-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0000950170-25-072736 20240630 Assets 89504000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Additional Paid In Capital 287924000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20230930 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 599000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20230930 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 599000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 583000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240930 Adjustments To Additional Paid In Capital Warrant Issued 1502000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -864000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Common Stock Value 28000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Convertible Note Derivatives Liability Reclassification To Equity 3601000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Derivative Liabilities Noncurrent 0.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 General And Administrative Expense 11342000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -25905000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -21841000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Increase Decrease In Asset Retirement Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Interest Paid Through Issuance Of Additional Convertible Notes 3961000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Liabilities And Stockholders Equity 73409000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Net Income Loss -25905000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240930 Net Income Loss -12859000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Nonoperating Income Expense 15484000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Nonoperating Income Expense 12303000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Operating Income Loss -34144000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Operating Lease Right Of Use Asset 172000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Payments Of Debt Issuance Costs 283000.0000 USD 3 us-gaap/2024 Longterm Debt Type= Senior Secured Convertible Notes; Type Of Arrangement= Fourth Amendment;
0000950170-25-072736 20250331 Proceeds From Debt Exchange Transaction Net Of Issuance Costs 4891000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Proceeds From Issuance Of Common Stock And Warrants Net Of Issuance Costs 15794000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Project Expenses 1050000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20250331 Refund On Previously Acquired Equipment 86000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Repayments Of Notes Payable 30000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20231231 Shares Outstanding 1923000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240331 Small Scale Facility Operating Costs 0.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20230630 Stockholders Equity 53566000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20230930 Stockholders Equity 19000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240630 Stockholders Equity -200001000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240930 Stockholders Equity 214924000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20241231 Stockholders Equity 218695000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Stock Issued During Period Shares New Issues 1408000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Value New Issues 14000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stock Issued During Period Value Restricted Stock Award Gross 127000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Unrealized Gain Loss On Derivatives 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Accounts Payable And Accrued Liabilities Change Related To Capital Additions 2365000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Accounts Payable And Accrued Liabilities Change Related To Debt Issuance Costs -271000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Accounts Payable And Accrued Liabilities Current 6056000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt 3601000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20231231 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 906000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 312000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 312000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250131 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Depreciation And Amortization 159000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Earnings Per Share Basic -5.0500 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Gains Losses On Extinguishment Of Debt -20953000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt -21000000.0000 USD 3 us-gaap/2024 Longterm Debt Type= January Two Thousand Twenty Four Convertible Notes;
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt 17300000.0000 USD 3 us-gaap/2024 Longterm Debt Type= March Two Thousand Twenty Five Convertible Notes;
0000950170-25-072736 20240331 General And Administrative Expense 2997000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities 4543000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Interest Expense Nonoperating 822000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Interest Expense Nonoperating 1869000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Investment Income Interest 21000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240630 Liabilities 78798000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Liabilities 7147000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Long Term Debt 64831000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Mineral Properties Net 336000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Asset Retirement Cost;
0000950170-25-072736 20231231 Net Income Loss -10616000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20250331 Operating Income Loss -10204000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240630 Operating Lease Liability Current 141000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Operating Lease Right Of Use Asset Amortization Expense 120000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Other Assets 6000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Other Nonoperating Income 4000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Research And Development Expense 45000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Retained Earnings Accumulated Deficit -200001000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Shares Outstanding 2753000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Small Scale Facility Operating Costs 897000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20240331 Stockholders Equity 25464000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Stockholders Equity 28000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240331 Stockholders Equity -183879000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240630 Stockholders Equity 28000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20241231 Stockholders Equity -8397000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Stockholders Equity -221842000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240930 Stock Issued During Period Shares Restricted Stock Award Gross 10000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Value Debt Exchange Net Of Issuance Costs 136000.0000 USD 1 0000950170-25-072736 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Value New Issues 4376000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20231231 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 906000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240930 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1350000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240930 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1350000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Asset Retirement Obligation Accretion Expense 53000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Asset Retirement Obligation Accretion Expense 59000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Assets Current 6809000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-072736 20240630 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Convertible Note Derivatives Liability Reclassification To Equity 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Depreciation And Amortization 14955000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Gain Loss On Derivative Instruments Net Pretax 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt -17333000.0000 USD 1 us-gaap/2024 Debt Instrument= Convertible Notes On Extinguishment Date; Longterm Debt Type= March Two Thousand Twenty Five Convertible Notes;
0000950170-25-072736 20240331 General And Administrative Expense 16431000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Income Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities -221000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Interest Paid Net 22000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Investment Income Interest 73000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Investment Income Interest 215000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Liabilities Current 9708000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Liabilities Current 6147000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Mineral Properties Net 547000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Hydrology Wells;
0000950170-25-072736 20240331 Net Income Loss -25905000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240930 Net Income Loss -12859000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20241231 Net Income Loss -14262000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20241231 Net Income Loss -14262000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20250331 Net Income Loss 5280000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240331 Nonoperating Income Expense -25087000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Other Assets 0.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Payments For Construction In Progress 1377000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Payments To Acquire Property Plant And Equipment 104000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Reclamation Bond Deposit 311000.0000 USD 0 0000950170-25-072736
0000950170-25-072736 20250331 Reclamation Bond Deposit 319000.0000 USD 0 0000950170-25-072736
0000950170-25-072736 20240331 Small Scale Facility Operating Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20230630 Stockholders Equity 191535000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20230630 Stockholders Equity -137988000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20241231 Stock Issued During Period Shares Restricted Stock Award Gross 1000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stock Issued During Period Value New Issues 2000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20230930 Stock Issued During Period Value Restricted Stock Award Gross 31000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Weighted Average Number Of Diluted Shares Outstanding 4329000.0000 shares 3 us-gaap/2024
0000950170-25-072736 20240331 Weighted Average Number Of Shares Outstanding Basic 2544000.0000 shares 1 us-gaap/2024
0000950170-25-072736 20240331 Weighted Average Number Of Shares Outstanding Basic 2129000.0000 shares 3 us-gaap/2024
0000950170-25-072736 20240630 Cash And Cash Equivalents At Carrying Value 4896000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Mineral Properties Net 7616000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Accounts Payable And Accrued Liabilities Change Related To Equity Issuance Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240630 Additional Paid In Capital 210679000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 583000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240930 Adjustments To Additional Paid In Capital Warrant Issued 1502000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Amortization Of Financing Costs And Discounts 3306000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Amortization Of Financing Costs And Discounts 337000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Asset Retirement Obligations Noncurrent 877000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Assets Current 4579000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20230630 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 20323000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Earnings Per Share Basic -21.5600 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Earnings Per Share Diluted -21.5600 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Gains Losses On Extinguishment Of Debt -20953000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt -17333000.0000 USD 3 us-gaap/2024 Debt Instrument= Convertible Notes On Extinguishment Date; Longterm Debt Type= March Two Thousand Twenty Five Convertible Notes;
0000950170-25-072736 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 5280000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240630 Liabilities And Stockholders Equity 89504000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Mineral Properties Net 6733000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Fort Cady Borate Project;
0000950170-25-072736 20250331 Mineral Properties Net 7622000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Net Fair Value Of Equity Interest Exchanged For Convertible Notes 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Net Income Loss 5280000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Net Income Loss -21841000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Operating Expenses 10204000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Research And Development Expense 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20241231 Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt 3601000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Unrealized Gain Loss On Derivatives 1357000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Weighted Average Number Of Diluted Shares Outstanding 10452000.0000 shares 1 us-gaap/2024
0000950170-25-072736 20240930 Stock Issued During Period Value Restricted Stock Award Gross 127000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Stock Issued During Period Shares Restricted Stock Award Gross 5000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240331 Operating Income Loss -20804000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Operating Lease Liability Noncurrent 90000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Operating Lease Right Of Use Asset Amortization Expense 110000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Other Nonoperating Income 7000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Other Non Operating Income Expense Excluding Other Income -2000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20250331 Property Plant And Equipment Net 58665000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Recognition Of Operating Lease Liabilities And Right Of Use Assets 234000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Research And Development Expense 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Share Based Compensation 1841000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Shares Outstanding 2752000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Shares Outstanding 2995000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20241231 Shares Outstanding 2996000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Small Scale Facility Operating Costs 3564000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20241231 Stockholders Equity -227122000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20250331 Stockholders Equity 66262000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Stock Issued During Period Value New Issues 15794000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Cash And Cash Equivalents At Carrying Value 4032000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -12337000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Common Stock Shares Authorized 360000000.0000 shares 0 us-gaap/2024
0000950170-25-072736 20240630 Common Stock Shares Outstanding 2753000.0000 shares 0 us-gaap/2024
0000950170-25-072736 20250331 Common Stock Value 180000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Depreciation Depletion And Amortization 159000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Derivative Liabilities Noncurrent 3315000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Gain Loss On Derivative Instruments Net Pretax 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt 17333000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Income Tax Expense Benefit 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Increase Decrease In Asset Retirement Costs 23000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Increase Decrease In Prepaid Expenses Other 204000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Interest Expense Nonoperating 4348000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Long Term Debt 33000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Long Term Debt 82392000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Notes On Extinguishment Date; Longterm Debt Type= March Two Thousand Twenty Five Convertible Notes;
0000950170-25-072736 20250331 Net Cash Provided By Used In Operating Activities -17407000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20230930 Net Income Loss -9370000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240331 Nonoperating Income Expense -21700000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Operating Income Loss -4205000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240630 Operating Lease Liability Noncurrent 149000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Other Nonoperating Income 4000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Other Nonoperating Income 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Other Non Operating Income Expense Excluding Other Income -8000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Other Non Operating Income Expense Excluding Other Income -1000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20250331 Other Non Operating Income Expense Excluding Other Income -5000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Payments Of Debt Issuance Costs 2586000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Payments Related To Tax Withholding For Share Based Compensation USD 3 us-gaap/2024
0000950170-25-072736 20240630 Prepaid Expense And Other Assets Current 1913000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Proceeds From Convertible Debt 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Proceeds From Debt Exchange Transaction Net Of Issuance Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Proceeds From Issuance Of Common Stock And Warrants Net Of Issuance Costs 3018000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Project Expenses 1155000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20240331 Project Expenses 4169000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Project Expenses 4283000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240630 Stockholders Equity 210679000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Stock Issued During Period Value New Issues 9000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stock Issued During Period Value New Issues 1522000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20241231 Stock Issued During Period Value Restricted Stock Award Gross 9000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20241231 Stock Issued During Period Value Restricted Stock Award Gross 9000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Stock Issued During Period Value Restricted Stock Award Gross 46000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Stock Issued During Period Value Restricted Stock Award Gross 46000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Weighted Average Number Of Diluted Shares Outstanding 2544000.0000 shares 1 us-gaap/2024
0000950170-25-072736 20250331 Weighted Average Number Of Shares Outstanding Basic 4329000.0000 shares 3 us-gaap/2024
0000950170-25-072736 20250331 Accounts Payable And Accrued Liabilities Change Related To Capital Additions -220000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Accounts Payable And Accrued Liabilities Change Related To Equity Issuance Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Amortization Of Financing Costs And Discounts 1095000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Asset Retirement Obligations Noncurrent 795000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Earnings Per Share Diluted -0.9700 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Earnings Per Share Diluted -5.0500 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Gain Loss On Derivative Instruments Net Pretax 1357000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Gains Losses On Extinguishment Of Debt 17333000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 General And Administrative Expense 3265000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -45891000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Increase In Net Long Term Debt Resulting From Modification 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Interest Paid Through Issuance Of Additional Convertible Notes 7441000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Mineral Properties Net 6733000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Fort Cady Borate Project;
0000950170-25-072736 20240331 Net Cash Provided By Used In Investing Activities -5878000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20231231 Net Income Loss -10616000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Net Income Loss -45891000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Operating Expenses 4205000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240630 Operating Lease Right Of Use Asset 282000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Payments Of Debt Issuance Costs 541000.0000 USD 3 us-gaap/2024 Longterm Debt Type= Senior Secured Convertible Notes; Type Of Arrangement= Second Amendment;
0000950170-25-072736 20250331 Payments Of Debt Issuance Costs 454000.0000 USD 3 us-gaap/2024 Longterm Debt Type= Senior Secured Convertible Notes; Type Of Arrangement= Third Amendment;
0000950170-25-072736 20250331 Prepaid Expense And Other Assets Current 547000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Proceeds From Convertible Debt 10200000.0000 USD 3 us-gaap/2024 Subsidiary Sale Of Stock= September Two Thousand Twenty Four Notes And January Two Thousand Twenty Five Notes;
0000950170-25-072736 20240630 Property Plant And Equipment Net 73872000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Recognition Of Operating Lease Liabilities And Right Of Use Assets 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Research And Development Expense 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20230630 Shares Outstanding 1921000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20230930 Stockholders Equity 44764000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20230930 Stockholders Equity 192103000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20231231 Stockholders Equity 34992000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Stockholders Equity 209315000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240630 Stockholders Equity 10706000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240930 Stockholders Equity -212860000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20250331 Stockholders Equity 180000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Value New Issues 4362000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20231231 Stock Issued During Period Value Restricted Stock Award Gross 62000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20231231 Stock Issued During Period Value Restricted Stock Award Gross 62000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Transaction Costs Incurred In Troubled Debt Restructuring -837000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240630 Accounts Payable And Accrued Liabilities Current 9567000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20241231 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 179000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20241231 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 179000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Amortization Of Financing Costs And Discounts 402000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4032000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-072736 20250331 Common Stock Shares Authorized 360000000.0000 shares 0 us-gaap/2024
0000950170-25-072736 20250331 Common Stock Shares Outstanding 17996000.0000 shares 0 us-gaap/2024
0000950170-25-072736 20250331 Construction In Progress 2052000.0000 USD 0 0000950170-25-072736
0000950170-25-072736 20250331 Depreciation Depletion And Amortization 14955000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Earnings Per Share Basic -10.1800 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Earnings Per Share Basic 0.7300 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Gains Losses On Extinguishment Of Debt -20953000.0000 USD 1 us-gaap/2024 Debt Instrument= Convertible Notes On Modification Date; Longterm Debt Type= January Two Thousand Twenty Four Convertible Notes;
0000950170-25-072736 20250331 Income Tax Expense Benefit 0.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Increase In Net Long Term Debt Resulting From Modification 20954000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Interest Earned On Reclamation Bond 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Interest Paid Net 3000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240630 Mineral Properties Net 547000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Hydrology Wells;
0000950170-25-072736 20250331 Net Cash Provided By Used In Financing Activities 17938000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Net Cash Provided By Used In Investing Activities -1395000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Net Fair Value Of Equity Interest Exchanged For Convertible Notes 65059000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Operating Expenses 20804000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Operating Expenses 34144000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Payments Of Debt Issuance Costs 764000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Payments Related To Tax Withholding For Share Based Compensation 176000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Payments To Acquire Property Plant And Equipment 88000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Retained Earnings Accumulated Deficit -221842000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20230930 Shares Outstanding 1923000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Shares Outstanding 17996000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20230930 Stockholders Equity -147358000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20231231 Stockholders Equity 192947000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20231231 Stockholders Equity 19000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20231231 Stockholders Equity -157974000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-072736 20240930 Stockholders Equity 30000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Shares Debt Exchange Net Of Issuance Costs 13587000.0000 shares 1 0000950170-25-072736 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stock Issued During Period Value New Issues 1520000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20230930 Stock Issued During Period Value Restricted Stock Award Gross 31000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Transaction Costs Incurred In Troubled Debt Restructuring 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20240331 Weighted Average Number Of Diluted Shares Outstanding 2129000.0000 shares 3 us-gaap/2024
0000950170-25-072736 20250331 Weighted Average Number Of Shares Outstanding Basic 7207000.0000 shares 1 us-gaap/2024
0000950170-25-072736 20240331 Accounts Payable And Accrued Liabilities Change Related To Debt Issuance Costs 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20241231 Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt 3601000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Adjustments To Additional Paid In Capital Warrant Issued 7639000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Adjustments To Additional Paid In Capital Warrant Issued 7639000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20250331 Assets 73409000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 7986000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4896000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000950170-25-072736 20240630 Construction In Progress 608000.0000 USD 0 0000950170-25-072736
0000950170-25-072736 20240331 Depreciation And Amortization 53000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Depreciation And Amortization 4992000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Earnings Per Share Diluted -10.1800 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Gain Loss On Derivative Instruments Net Pretax 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20240331 Gains Losses On Extinguishment Of Debt -20953000.0000 USD 3 us-gaap/2024 Debt Instrument= Convertible Notes On Modification Date; Longterm Debt Type= January Two Thousand Twenty Four Convertible Notes;
0000950170-25-072736 20250331 Income Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Increase Decrease In Prepaid Expenses Other -1366000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Interest Earned On Reclamation Bond -8000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Interest Expense Nonoperating 6454000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20250331 Investment Income Interest 68000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Long Term Debt 44229000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Notes On Modification Date; Longterm Debt Type= January Two Thousand Twenty Four Convertible Notes;
0000950170-25-072736 20250331 Mineral Properties Net 342000.0000 USD 0 us-gaap/2024 Mineral Rights And Properties= Asset Retirement Cost; Represents the carrying value of capitalized costs associated with asset retirement obligations, as discussed in Note 5Asset Retirement Obligations.
0000950170-25-072736 20240331 Net Cash Provided By Used In Financing Activities 13178000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Net Cash Provided By Used In Operating Activities -19637000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20230930 Net Income Loss -9370000.0000 USD 1 us-gaap/2024
0000950170-25-072736 20250331 Operating Lease Liability Current 91000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20240331 Payments For Construction In Progress 5790000.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Proceeds From Convertible Debt 11000000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Refund On Previously Acquired Equipment 0.0000 USD 3 0000950170-25-072736
0000950170-25-072736 20250331 Repayments Of Notes Payable 31000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20240331 Share Based Compensation 2088000.0000 USD 3 us-gaap/2024
0000950170-25-072736 20230630 Stockholders Equity 19000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stockholders Equity 2094000.0000 USD 0 us-gaap/2024
0000950170-25-072736 20241231 Stockholders Equity 30000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stockholders Equity 287924000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Stock Issued During Period Shares New Issues 829000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20240930 Stock Issued During Period Shares New Issues 232000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20230930 Stock Issued During Period Shares Restricted Stock Award Gross 2000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-072736 20250331 Stock Issued During Period Value Debt Exchange Net Of Issuance Costs 57098000.0000 USD 1 0000950170-25-072736
0000950170-25-072736 20250331 Stock Issued During Period Value Debt Exchange Net Of Issuance Costs 56962000.0000 USD 1 0000950170-25-072736 Equity Components= Additional Paid In Capital;
0000950170-25-072736 20240331 Stock Issued During Period Value New Issues 15785000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Other Nonoperating Income us-gaap/2024 0 0 monetary D C Other Nonoperating Income Amount of income related to nonoperating activities, classified as other.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Prepaid Expenses Other us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expenses, Other Amount of increase (decrease) of consideration paid in advance for other costs that provide economic benefits in future periods.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Warrant Issued Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
Depreciation And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization, Nonproduction The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Stock Issued During Period Shares Restricted Stock Award Gross us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Restricted Stock Award, Gross Total number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards.
Accounts Payable And Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accounts Payable and Accrued Liabilities, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Proceeds From Debt Exchange Transaction Net Of Issuance Costs 0000950170-25-072736 1 0 monetary D D Proceeds From Debt Exchange Transaction, Net of Issuance Costs Proceeds from debt exchange transaction, net of issuance costs.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Interest Paid Through Issuance Of Additional Convertible Notes 0000950170-25-072736 1 0 monetary D C Interest Paid Through Issuance of Additional Convertible Notes Interest paid through issuance of additional convertible notes.
Project Expenses 0000950170-25-072736 1 0 monetary D D Project Expenses Project expenses.
Recognition Of Operating Lease Liabilities And Right Of Use Assets 0000950170-25-072736 1 0 monetary D D Recognition Of Operating Lease Liabilities And Right Of Use Assets Recognition of operating lease liabilities and right of use assets.
Stock Issued During Period Value Debt Exchange Net Of Issuance Costs 0000950170-25-072736 1 0 monetary D C Stock Issued During Period, Value, Debt Exchange, Net of Issuance Costs Stock issued during period, value, debt exchange, net of issuance costs.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Asset Retirement Obligations Noncurrent us-gaap/2024 0 0 monetary I C Asset Retirement Obligations, Noncurrent Noncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Payments Of Debt Issuance Costs us-gaap/2024 0 0 monetary D C Payments of Debt Issuance Costs The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Interest Earned On Reclamation Bond 0000950170-25-072736 1 0 monetary D D Interest Earned On Reclamation Bond Interest earned on reclamation bond.
Accounts Payable And Accrued Liabilities Change Related To Equity Issuance Costs 0000950170-25-072736 1 0 monetary D C Accounts Payable And Accrued Liabilities Change Related To Equity Issuance Costs Accounts payable and accrued liabilities change related to equity issuance costs.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Long Term Debt us-gaap/2024 0 0 monetary I C Long-Term Debt Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Net Fair Value Of Equity Interest Exchanged For Convertible Notes 0000950170-25-072736 1 0 monetary D C Net Fair Value of Equity Interest Exchanged for Convertible Notes Net fair value of equity interest exchanged for convertible notes.
Proceeds From Issuance Of Common Stock And Warrants Net Of Issuance Costs 0000950170-25-072736 1 0 monetary D D Proceeds From Issuance of Common Stock and Warrants, Net of Issuance Costs Proceeds from issuance of common stock and warrants, net of issuance costs.
Mineral Properties Net us-gaap/2024 0 0 monetary I D Mineral Properties, Net Mineral properties, net of adjustments.
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Equity Component of Convertible Debt Adjustment to additional paid in capital resulting from the recognition of convertible debt instruments as two separate components - a debt component and an equity component. This bifurcation may result in a basis difference associated with the liability component that represents a temporary difference for purposes of applying accounting for income taxes. The initial recognition of deferred taxes for the tax effect of that temporary difference is as an adjustment to additional paid in capital.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Derivative Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Derivative Liability, Noncurrent Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Proceeds From Convertible Debt us-gaap/2024 0 0 monetary D D Proceeds from Convertible Debt The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Accounts Payable And Accrued Liabilities Change Related To Capital Additions 0000950170-25-072736 1 0 monetary D C Accounts Payable and Accrued Liabilities Change Related to Capital Additions Accounts payable and accrued liabilities change related to capital additions.
Increase In Net Long Term Debt Resulting From Modification 0000950170-25-072736 1 0 monetary D C Increase In Net Long-term Debt Resulting From Modification Increase in net long-term debt resulting from modification.
Refund On Previously Acquired Equipment 0000950170-25-072736 1 0 monetary D D Refund on Previously Acquired Equipment Refund on previously acquired equipment.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Repayments Of Notes Payable us-gaap/2024 0 0 monetary D C Repayments of Notes Payable The cash outflow for a borrowing supported by a written promise to pay an obligation.
Payments For Construction In Progress 0000950170-25-072736 1 0 monetary D C Payments For Construction In progress Payments for construction in progress.
Construction In Progress 0000950170-25-072736 1 0 monetary I D Construction in Progress Construction in progress.
Convertible Note Derivatives Liability Reclassification To Equity 0000950170-25-072736 1 0 monetary D C Convertible Note Derivatives Liability Reclassification To Equity Convertible note derivatives liability reclassification to equity.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
General And Administrative Expense us-gaap/2024 0 0 monetary D D General and Administrative Expense The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Unrealized Gain Loss On Derivatives us-gaap/2024 0 0 monetary D C Unrealized Gain (Loss) on Derivatives The net change in the difference between the fair value and the carrying value, or in the comparative fair values, of derivative instruments, including options, swaps, futures, and forward contracts, held at each balance sheet date, that was included in earnings for the period.
Small Scale Facility Operating Costs 0000950170-25-072736 1 0 monetary D D Small Scale Facility Operating Costs Small scale facility operating costs.
Stock Issued During Period Shares Debt Exchange Net Of Issuance Costs 0000950170-25-072736 1 0 shares D Stock Issued During Period, Shares, Debt Exchange, Net of Issuance Costs Stock issued during period, shares, debt exchange, net of issuance costs.
Asset Retirement Obligation Accretion Expense us-gaap/2024 0 0 monetary D D Asset Retirement Obligation, Accretion Expense Amount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Gains Losses On Extinguishment Of Debt us-gaap/2024 0 0 monetary D C Gain (Loss) on Extinguishment of Debt Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
Gain Loss On Derivative Instruments Net Pretax us-gaap/2024 0 0 monetary D C Gain (Loss) on Derivative Instruments, Net, Pretax Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Stock Issued During Period Value Restricted Stock Award Gross us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Restricted Stock Award, Gross Aggregate value of stock related to Restricted Stock Awards issued during the period.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Accounts Payable And Accrued Liabilities Change Related To Debt Issuance Costs 0000950170-25-072736 1 0 monetary D C Accounts Payable And Accrued Liabilities Change Related To Debt Issuance Costs Accounts payable and accrued liabilities change related to debt issuance costs.
Other Assets us-gaap/2024 0 0 monetary I D Other Assets Amount of assets classified as other.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Increase Decrease In Asset Retirement Costs 0000950170-25-072736 1 0 monetary D C Increase Decrease in Asset Retirement Costs Increase (decrease) in asset retirement costs.
Other Non Operating Income Expense Excluding Other Income 0000950170-25-072736 1 0 monetary D C Other Non operating Income Expense Excluding Other Income Other non-operating income expense excluding other income.
Reclamation Bond Deposit 0000950170-25-072736 1 0 monetary I D Reclamation Bond Deposit Reclamation bond deposit.
Transaction Costs Incurred In Troubled Debt Restructuring 0000950170-25-072736 1 0 monetary D D Transaction Costs Incurred in Troubled Debt Restructuring Transaction costs incurred in troubled debt restructuring.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0000950170-25-072736 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0000950170-25-072736 2 4 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0000950170-25-072736 2 5 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0000950170-25-072736 2 6 BS 0 H Mineral Properties Net us-gaap/2024 Mineral rights and properties, net 0
0000950170-25-072736 2 7 BS 0 H Construction In Progress 0000950170-25-072736 Construction in progress 0
0000950170-25-072736 2 8 BS 0 H Property Plant And Equipment Net us-gaap/2024 Properties, plant and equipment, net 0
0000950170-25-072736 2 9 BS 0 H Reclamation Bond Deposit 0000950170-25-072736 Reclamation bond deposit 0
0000950170-25-072736 2 10 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right of use asset 0
0000950170-25-072736 2 11 BS 0 H Other Assets us-gaap/2024 Other assets 0
0000950170-25-072736 2 12 BS 0 H Assets us-gaap/2024 Total assets 0
0000950170-25-072736 2 15 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0000950170-25-072736 2 16 BS 0 H Operating Lease Liability Current us-gaap/2024 Lease liabilities, current 0
0000950170-25-072736 2 17 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0000950170-25-072736 2 18 BS 0 H Long Term Debt us-gaap/2024 Long-term debt, net 0
0000950170-25-072736 2 19 BS 0 H Derivative Liabilities Noncurrent us-gaap/2024 Convertible note derivative liabilities 0
0000950170-25-072736 2 20 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Lease liabilities 0
0000950170-25-072736 2 21 BS 0 H Asset Retirement Obligations Noncurrent us-gaap/2024 Asset retirement obligations 0
0000950170-25-072736 2 22 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0000950170-25-072736 2 23 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 13) 0
0000950170-25-072736 2 25 BS 0 H Common Stock Value us-gaap/2024 Common stock, $0.01 par value; 360,000 shares authorized; 17,996 and 2,753 shares outstanding March 31, 2025 and June 30, 2024, respectively 0
0000950170-25-072736 2 26 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0000950170-25-072736 2 27 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings (accumulated deficit) 0
0000950170-25-072736 2 28 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' equity 0
0000950170-25-072736 2 29 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders' equity 0
0000950170-25-072736 3 1 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par or stated value per share 0
0000950170-25-072736 3 2 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized 0
0000950170-25-072736 3 3 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common Stock, Shares, Outstanding 0
0000950170-25-072736 4 2 IS 0 H Project Expenses 0000950170-25-072736 Project expenses 0
0000950170-25-072736 4 3 IS 0 H Small Scale Facility Operating Costs 0000950170-25-072736 Small-scale facility operating costs 0
0000950170-25-072736 4 4 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0000950170-25-072736 4 5 IS 0 H Research And Development Expense us-gaap/2024 Research and Development 0
0000950170-25-072736 4 6 IS 0 H Depreciation And Amortization us-gaap/2024 Depreciation and amortization expense 0
0000950170-25-072736 4 7 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0000950170-25-072736 4 8 IS 0 H Operating Income Loss us-gaap/2024 Income (loss) from operations 0
0000950170-25-072736 4 10 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0000950170-25-072736 4 11 IS 0 H Other Nonoperating Income us-gaap/2024 Other income 0
0000950170-25-072736 4 12 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Gain (loss) on extinguishment of debt 0
0000950170-25-072736 4 13 IS 0 H Gain Loss On Derivative Instruments Net Pretax us-gaap/2024 Derivative gain (loss) 0
0000950170-25-072736 4 14 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0000950170-25-072736 4 15 IS 0 H Other Non Operating Income Expense Excluding Other Income 0000950170-25-072736 Other expense 0
0000950170-25-072736 4 16 IS 0 H Nonoperating Income Expense us-gaap/2024 Total non-operating income (expense) 0
0000950170-25-072736 4 17 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income (loss) before income taxes 0
0000950170-25-072736 4 18 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax provision (benefit) 0
0000950170-25-072736 4 19 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-072736 4 21 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic 0
0000950170-25-072736 4 22 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted 0
0000950170-25-072736 4 23 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average common shares outstanding - basic 0
0000950170-25-072736 4 24 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average common shares outstanding - diluted 0
0000950170-25-072736 5 2 CF 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-072736 5 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0000950170-25-072736 5 5 CF 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0000950170-25-072736 5 6 CF 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Loss on extinguishment of debt 1
0000950170-25-072736 5 7 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Unrealized (gain) loss on convertible note derivatives 1
0000950170-25-072736 5 8 CF 0 H Transaction Costs Incurred In Troubled Debt Restructuring 0000950170-25-072736 Transaction costs incurred in troubled debt restructuring 0
0000950170-25-072736 5 9 CF 0 H Asset Retirement Obligation Accretion Expense us-gaap/2024 Accretion of asset retirement obligations 0
0000950170-25-072736 5 10 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of debt issuance costs and discount - convertible notes 0
0000950170-25-072736 5 11 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization of right of use asset 0
0000950170-25-072736 5 12 CF 0 H Interest Earned On Reclamation Bond 0000950170-25-072736 Interest earned on reclamation bond 0
0000950170-25-072736 5 14 CF 0 H Increase Decrease In Prepaid Expenses Other us-gaap/2024 Prepaid expenses and other current assets 1
0000950170-25-072736 5 15 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0000950170-25-072736 5 16 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0000950170-25-072736 5 18 CF 0 H Payments For Construction In Progress 0000950170-25-072736 Construction in progress 1
0000950170-25-072736 5 19 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Properties, plant and equipment additions 1
0000950170-25-072736 5 20 CF 0 H Refund On Previously Acquired Equipment 0000950170-25-072736 Refund on previously acquired equipment 0
0000950170-25-072736 5 21 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0000950170-25-072736 5 23 CF 0 H Proceeds From Issuance Of Common Stock And Warrants Net Of Issuance Costs 0000950170-25-072736 Proceeds from issuance of common stock and warrants, net of issuance costs 0
0000950170-25-072736 5 24 CF 0 H Proceeds From Debt Exchange Transaction Net Of Issuance Costs 0000950170-25-072736 Proceeds from debt exchange transaction, net of issuance costs 0
0000950170-25-072736 5 25 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from issuance of convertible notes 0
0000950170-25-072736 5 26 CF 0 H Payments Of Debt Issuance Costs us-gaap/2024 Debt issuance costs 1
0000950170-25-072736 5 27 CF 0 H Repayments Of Notes Payable us-gaap/2024 Payments on note payable 1
0000950170-25-072736 5 28 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Taxes withheld for equity award vesting 1
0000950170-25-072736 5 29 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0000950170-25-072736 5 30 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash and cash equivalents 0
0000950170-25-072736 5 31 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at beginning of period 0
0000950170-25-072736 5 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at end of period 0
0000950170-25-072736 5 34 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest 0
0000950170-25-072736 5 36 CF 0 H Accounts Payable And Accrued Liabilities Change Related To Capital Additions 0000950170-25-072736 Accounts payable and accrued liabilities change related to capital additions 0
0000950170-25-072736 5 37 CF 0 H Accounts Payable And Accrued Liabilities Change Related To Equity Issuance Costs 0000950170-25-072736 Accounts payable and accrued liabilities change related to equity issuance costs 0
0000950170-25-072736 5 38 CF 0 H Accounts Payable And Accrued Liabilities Change Related To Debt Issuance Costs 0000950170-25-072736 Accounts payable and accrued liabilities change related to debt issuance costs 0
0000950170-25-072736 5 39 CF 0 H Recognition Of Operating Lease Liabilities And Right Of Use Assets 0000950170-25-072736 Recognition of operating lease liabilities and right of use asset 0
0000950170-25-072736 5 40 CF 0 H Interest Paid Through Issuance Of Additional Convertible Notes 0000950170-25-072736 Interest paid through issuance of additional convertible notes (Note 7) 0
0000950170-25-072736 5 41 CF 0 H Increase Decrease In Asset Retirement Costs 0000950170-25-072736 Increase in asset retirement costs 0
0000950170-25-072736 5 42 CF 0 H Convertible Note Derivatives Liability Reclassification To Equity 0000950170-25-072736 Convertible note derivatives liability reclassification to equity (Note 8) 0
0000950170-25-072736 5 43 CF 0 H Net Fair Value Of Equity Interest Exchanged For Convertible Notes 0000950170-25-072736 Net fair value of equity interest exchanged for convertible notes (Note 7) 0
0000950170-25-072736 5 44 CF 0 H Increase In Net Long Term Debt Resulting From Modification 0000950170-25-072736 Increase in net long-term debt resulting from modification (Note 7) 0
0000950170-25-072736 6 8 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance, shares 0
0000950170-25-072736 6 9 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0000950170-25-072736 6 10 EQ 0 H Stock Issued During Period Shares Debt Exchange Net Of Issuance Costs 0000950170-25-072736 Debt exchange, net of issuance costs (in shares) 0
0000950170-25-072736 6 11 EQ 0 H Stock Issued During Period Value Debt Exchange Net Of Issuance Costs 0000950170-25-072736 Debt exchange, net of issuance costs 0
0000950170-25-072736 6 12 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Issuance of common stock, net of issuance and offering costs (in shares) 0
0000950170-25-072736 6 13 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Issuance of common stock, net of issuance and offering costs 0
0000950170-25-072736 6 14 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Issuance of warrants, net of issuance and offering costs 0
0000950170-25-072736 6 15 EQ 0 H Stock Issued During Period Shares Restricted Stock Award Gross us-gaap/2024 Vesting of restricted share units, Shares 0
0000950170-25-072736 6 16 EQ 0 H Stock Issued During Period Value Restricted Stock Award Gross us-gaap/2024 Vesting of restricted share units 1
0000950170-25-072736 6 17 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Share based compensation expense 0
0000950170-25-072736 6 18 EQ 0 H Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt us-gaap/2024 Convertible note derivative liability reclassification 0
0000950170-25-072736 6 19 EQ 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-072736 6 20 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance, shares 0
0000950170-25-072736 6 21 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.