LCI INDUSTRIES LCII Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0000763744-25-000068
cik 763744
name LCI INDUSTRIES
sic 3714
countryba US
stprba IN
cityba ELKHART
zipba 46514
bas1 3501 COUNTY ROAD 6 EAST
bas2
baph 5745351125
countryma US
stprma IN
cityma ELKHART
zipma 46514
mas1 3501 COUNTY ROAD 6 EAST
mas2
countryinc US
stprinc DE
ein 133250533
former DREW INDUSTRIES INC
changed 20161220
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250506
accepted 2025-05-06 11:42:00.0
prevrpt 0
detail 1
instance lcii-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0000763744-25-000068 20250331 Operating Income Loss 81317000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Common Stock Dividends Per Share Cash Paid 1.0500 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Common Stock Dividends Per Share Cash Paid 1.1500 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Other Assets Noncurrent 99669000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Cost Of Goods And Services Sold 744123000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Other Comprehensive Income Loss Net Of Tax 10429000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Accrued Liabilities Current 199310000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4933000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 231243000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Cost Of Goods And Services Sold 793841000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Deferred Income Tax Liabilities Net 26110000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Depreciation Depletion And Amortization 32689000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Earnings Per Share Diluted 1.4400 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -2062000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Goodwill 168059000.0000 USD 0 us-gaap/2024 Business Segments= Aftermarket Segment;
0000763744-25-000068 20241231 Inventory Net 736604000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Liabilities 1733285000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Liabilities And Stockholders Equity 3099998000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Liabilities Current 461267000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20211130 Long Term Debt Noncurrent 400000000.0000 USD 0 us-gaap/2024 Credit Facility= Line Of Credit; Debt Instrument= New Term Loan Amendment No4; Line Of Credit Facility= Prudential Investment Management Inc;
0000763744-25-000068 20250331 Operating Lease Liability Noncurrent 199766000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Partial Unwind Of Convertible Note Hedge And Warrants 1378000.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20240331 Payments Of Dividends 26721000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Payments Of Dividends 109471000.0000 USD 4 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20250331 Proceeds From Lines Of Credit 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Proceeds From Payments For Other Financing Activities -2000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Repayments Of Other Debt 5000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 968029000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 209718000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment;
0000763744-25-000068 20240331 Revenues 28834000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes; Geographical= International;
0000763744-25-000068 20250331 Revenues 36189000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes; Geographical= U S;
0000763744-25-000068 20250331 Revenues 47222000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries; Geographical= International;
0000763744-25-000068 20250331 Revenues 77650000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Appliances;
0000763744-25-000068 20250331 Revenues 242920000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Chassis Chassis Partsand Slideout Mechanisms;
0000763744-25-000068 20250331 Revenues 466353000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels; Geographical= U S;
0000763744-25-000068 20240331 Selling General And Administrative Expense 51803000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Selling General And Administrative Expense 55330000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20231231 Stockholders Equity 1355036000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Stockholders Equity 11009000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20250331 Stockholders Equity 289000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20241231 Stockholders Equity Before Treasury Stock 1469102000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Stock Issued During Period Value Share Based Compensation -9040000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Stock Issued During Period Value Share Based Compensation -4814000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Treasury Stock Shares Acquired 308898.0000 shares 1 us-gaap/2024
0000763744-25-000068 20250331 Weighted Average Number Of Shares Outstanding Basic 25426000.0000 shares 1 us-gaap/2024
0000763744-25-000068 20241231 Accounts Payable Trade Current 187684000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Accounts Receivable Net Current 357138000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax 3232000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Additional Paid In Capital Common Stock 257486000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4327000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4327000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Adjustments To Additional Paid In Capital Warrant Issued 27600000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Assets Current 1160238000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Capital Expenditures Incurred But Not Yet Paid 993000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Cash And Cash Equivalents At Carrying Value 165756000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Cash And Cash Equivalents At Carrying Value 231243000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 22625000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -43532000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 65487000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Dividends Share Based Compensation 655000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250228 Gains Losses On Extinguishment Of Debt -6200000.0000 USD 0 us-gaap/2024 Longterm Debt Type= A2026 Convertible Notes;
0000763744-25-000068 20250331 Gains Losses On Extinguishment Of Debt -8053000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Goodwill 167553000.0000 USD 0 us-gaap/2024 Business Segments= Aftermarket Segment;
0000763744-25-000068 20241231 Goodwill 418220000.0000 USD 0 us-gaap/2024 Business Segments= O E M Segment;
0000763744-25-000068 20250331 Gross Profit 74674000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Income Taxes Paid Net 94000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Income Tax Expense Benefit 11745000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Intangible Assets Net Excluding Goodwill 393555000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Long Term Debt Current 423000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20181130 Long Term Debt Noncurrent 400000000.0000 USD 0 us-gaap/2024 Credit Facility= Line Of Credit; Line Of Credit Facility= Prudential Investment Management Inc;
0000763744-25-000068 20250331 Net Cash Provided By Used In Operating Activities 42718000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Net Income Loss 36545000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20250331 Net Income Loss 49438000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Operating Income Loss 32836000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Operating Lease Liability Current 37543000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 10429000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20210531 Payments For Hedge Financing Activities 67600000.0000 USD 0 us-gaap/2024 Debt Instrument= A2030 Convertible Notes;
0000763744-25-000068 20240331 Payments For Hedge Financing Activities 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Payments For Repurchase Of Common Stock 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Payments Of Dividends 26721000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20240331 Payments To Acquire Property Plant And Equipment 8608000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation -9040000.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20240331 Proceeds From Term Loans 0.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20250331 Retained Earnings Accumulated Deficit 1227527000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Revenues 209718000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Revenues 668678000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Geographical= U S;
0000763744-25-000068 20240331 Stockholders Equity -82216000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000763744-25-000068 20240331 Stock Issued During Period Shares Stock Options Exercised 122023.0000 shares 1 us-gaap/2024
0000763744-25-000068 20250331 Treasury Stock Value Acquired Cost Method 28404000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Weighted Average Number Of Diluted Shares Outstanding 25426000.0000 shares 1 us-gaap/2024
0000763744-25-000068 20241231 Accounts Receivable Net Current 199560000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Accrued Liabilities Current 185275000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Cost Of Goods And Services Sold 646480000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Increase Decrease In Accounts Payable 30005000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Increase Decrease In Inventories -39121000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Interest Income Expense Net -5991000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Liabilities And Stockholders Equity 2894739000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Operating Income Loss 24775000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Operating Income Loss 19344000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Operating Lease Right Of Use Asset 222841000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Other Liabilities Noncurrent 119904000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Payments For Repurchase Of Convertible Notes 368920000.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20240630 Payments Of Dividends 26734000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20240930 Payments Of Dividends 26736000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20250331 Payments Of Dividends 29352000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Prepaid Expense And Other Assets Current 61269000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20210430 Proceeds From Convertible Debt 447800000.0000 USD 0 us-gaap/2024 Longterm Debt Type= A2026 Convertible Notes;
0000763744-25-000068 20250331 Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation -4813000.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20250331 Proceeds From Issuance Of Warrants 27600000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Proceeds From Lines Of Credit 86248000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Repayments Of Lines Of Credit 76927000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Retained Earnings Accumulated Deficit 1208096000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Revenues 189648000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Geographical= U S;
0000763744-25-000068 20240331 Revenues 68838000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes;
0000763744-25-000068 20240331 Revenues 85292000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Axlesand Suspension Solutions;
0000763744-25-000068 20250331 Revenues 22312000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Geographical= International;
0000763744-25-000068 20250331 Revenues 245531000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries; Geographical= U S;
0000763744-25-000068 20250331 Revenues 229521000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Windowsand Doors;
0000763744-25-000068 20250331 Revenues 97794000.0000 USD 1 us-gaap/2024 Geographical= International;
0000763744-25-000068 20240331 Selling General And Administrative Expense 114492000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20231231 Stockholders Equity 287000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20231231 Stockholders Equity -82216000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000763744-25-000068 20240331 Stockholders Equity 1356884000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Stockholders Equity 241514000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20241231 Stockholders Equity 288000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20241231 Stockholders Equity 1208096000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20240331 Stock Issued During Period Value Share Based Compensation 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20250331 Stock Issued During Period Value Share Based Compensation -4813000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Other Assets Noncurrent 98264000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4933000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Capital Expenditures Incurred But Not Yet Paid 407000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 66157000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240930 Common Stock Dividends Per Share Cash Paid 1.0500 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Common Stock Value 289000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Cost Of Goods And Services Sold 610983000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Dividends Cash 29352000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20250331 Dividends Share Based Compensation 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Gross Profit 223906000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 67273000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets -5800000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Inventory Net 717438000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Other Liabilities Noncurrent 112931000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Payments For Proceeds From Other Investing Activities -173000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments For Repurchase Of Common Stock 28255000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Proceeds From Convertible Debt 448500000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 20070000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Geographical= International;
0000763744-25-000068 20240331 Revenues 248512000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries; Geographical= U S;
0000763744-25-000068 20240331 Revenues 758311000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment;
0000763744-25-000068 20240331 Revenues 69657000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Appliances;
0000763744-25-000068 20240331 Revenues 68152000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Other Products;
0000763744-25-000068 20240331 Revenues 380162000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels; Geographical= U S;
0000763744-25-000068 20240331 Revenues 858326000.0000 USD 1 us-gaap/2024 Geographical= U S;
0000763744-25-000068 20250331 Revenues 748073000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Geographical= U S;
0000763744-25-000068 20250331 Revenues 88610000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Axlesand Suspension Solutions;
0000763744-25-000068 20250331 Revenues 71674000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Other Products;
0000763744-25-000068 20240331 Stockholders Equity 288000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20241231 Stockholders Equity -82216000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000763744-25-000068 20250331 Stockholders Equity 13661000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20250331 Stockholders Equity 235856000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Stockholders Equity Before Treasury Stock 1477333000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax 13661000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Allowance For Doubtful Accounts Receivable Current 7769000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Assets 3099998000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Common Stock Dividends Per Share Cash Paid 1.1500 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Common Stock Dividends Per Share Cash Paid 4.3000 USD 4 us-gaap/2024
0000763744-25-000068 20241231 Common Stock Value 288000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest 33282000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest 59867000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Deferred Income Tax Liabilities Net 17716000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Depreciation Depletion And Amortization 29542000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Earnings Per Share Basic 1.9400 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Gross Profit 177075000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Income Taxes Paid Net 359000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Intangible Assets Net Excluding Goodwill 392018000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Net Cash Provided By Used In Financing Activities 66871000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Net Cash Provided By Used In Operating Activities -7654000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Operating Income Loss 57611000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Operating Lease Right Of Use Asset 224313000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Other Comprehensive Income Loss Net Of Tax -3263000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20240331 Partial Unwind Of Convertible Note Hedge And Warrants 0.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20210531 Payments For Hedge Financing Activities 100100000.0000 USD 0 us-gaap/2024 Debt Instrument= A2026 Convertible Notes;
0000763744-25-000068 20240331 Payments Of Debt Issuance Costs 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments Of Debt Issuance Costs 3122000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments To Acquire Property Plant And Equipment 9038000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250228 Proceeds From Convertible Debt 447000000.0000 USD 0 us-gaap/2024 Longterm Debt Type= A2030 Convertible Notes;
0000763744-25-000068 20241231 Property Plant And Equipment Net 432728000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Property Plant And Equipment Net 428046000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Repayments Of Other Debt 280093000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 298710000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries;
0000763744-25-000068 20240331 Revenues 50198000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries; Geographical= International;
0000763744-25-000068 20240331 Revenues 212139000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Chassis Chassis Partsand Slideout Mechanisms;
0000763744-25-000068 20240331 Revenues 105449000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Furnitureand Mattresses;
0000763744-25-000068 20250331 Revenues 1045590000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Revenues 199723000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Geographical= U S;
0000763744-25-000068 20250331 Revenues 59608000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes;
0000763744-25-000068 20231231 Stockholders Equity 1177034000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20240331 Stockholders Equity 1186289000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20241231 Stockholders Equity 257486000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Stockholders Equity -110620000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000763744-25-000068 20250331 Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments -51382000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Weighted Average Number Of Shares Outstanding Basic 25374000.0000 shares 1 us-gaap/2024
0000763744-25-000068 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 165756000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Additional Paid In Capital Common Stock 235856000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Assets Current 1367088000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240630 Common Stock Dividends Per Share Cash Paid 1.0500 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Cost Of Goods And Services Sold 147361000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Dividends Cash 26721000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20250331 Dividends Cash 29352000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Dividends Share Based Compensation 569000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Dividends Share Based Compensation -655000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20240331 Gains Losses On Extinguishment Of Debt 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Goodwill 590204000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Goodwill 422145000.0000 USD 0 us-gaap/2024 Business Segments= O E M Segment;
0000763744-25-000068 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 48290000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Income Tax Expense Benefit 17835000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Increase Decrease In Accounts Payable 12038000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Increase Decrease In Accounts Receivable 131059000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 2392000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Liabilities 1507853000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Long Term Debt Noncurrent 934632000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Net Cash Provided By Used In Financing Activities -26447000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Net Cash Provided By Used In Investing Activities -8435000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Net Cash Provided By Used In Investing Activities -42040000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Net Income Loss 49438000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20241231 Operating Lease Liability Current 38671000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Operating Lease Liability Noncurrent 199929000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Other Comprehensive Income Loss Net Of Tax 10429000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20240331 Other Noncash Income Expense -1107000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments For Proceeds From Other Investing Activities 3423000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Payments For Repurchase Of Convertible Notes 0.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20241231 Prepaid Expense And Other Assets Current 58318000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250228 Proceeds From Convertible Debt 370300000.0000 USD 0 us-gaap/2024 Longterm Debt Type= A2026 Convertible Notes;
0000763744-25-000068 20240331 Proceeds From Issuance Of Warrants 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Proceeds From Payments For Other Financing Activities -217000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Proceeds From Term Loans 391000000.0000 USD 1 0000763744-25-000068
0000763744-25-000068 20240331 Revenues 89633000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Geographical= International;
0000763744-25-000068 20240331 Revenues 217622000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Windowsand Doors;
0000763744-25-000068 20240331 Revenues 390763000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels;
0000763744-25-000068 20250331 Revenues 75482000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Geographical= International;
0000763744-25-000068 20240331 Selling General And Administrative Expense 166295000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Selling General And Administrative Expense 170432000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Share Based Compensation 4327000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Stockholders Equity 1227527000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20250331 Stock Issued During Period Shares Stock Options Exercised 82153.0000 shares 1 us-gaap/2024
0000763744-25-000068 20250331 Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments -51382000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Treasury Stock Value 110620000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Weighted Average Number Of Diluted Shares Outstanding 25389000.0000 shares 1 us-gaap/2024
0000763744-25-000068 20250331 Adjustments To Additional Paid In Capital Warrant Issued 27600000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20241231 Allowance For Doubtful Accounts Receivable Current 5439000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Cost Of Goods And Services Sold 133140000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Dividends Cash 26721000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Dividends Share Based Compensation -569000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000763744-25-000068 20250331 Earnings Per Share Diluted 1.9400 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Gross Profit 251749000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Increase Decrease In Accrued Liabilities 6199000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Increase Decrease In Inventories -32892000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Interest Income Expense Net -9321000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Liabilities Current 412053000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Operating Income Loss 61973000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -3263000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Other Comprehensive Income Loss Net Of Tax -3263000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments For Hedge Financing Activities 67574000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Payments Of Dividends 29280000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20240331 Payments To Acquire Businesses Net Of Cash Acquired 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Payments To Acquire Businesses Net Of Cash Acquired 29579000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 10601000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels; Geographical= International;
0000763744-25-000068 20240331 Revenues 109703000.0000 USD 1 us-gaap/2024 Geographical= International;
0000763744-25-000068 20250331 Revenues 222035000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment;
0000763744-25-000068 20250331 Revenues 222035000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Revenues 823555000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment;
0000763744-25-000068 20250331 Revenues 823555000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Revenues 471194000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels;
0000763744-25-000068 20250331 Revenues 4841000.0000 USD 1 us-gaap/2024 Business Segments= Travel Trailer And Fifth Wheels; Geographical= International;
0000763744-25-000068 20250331 Revenues 947796000.0000 USD 1 us-gaap/2024 Geographical= U S;
0000763744-25-000068 20250331 Selling General And Administrative Expense 115102000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20231231 Stockholders Equity 14272000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20231231 Stockholders Equity 245659000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20241231 Stockholders Equity 1386886000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20250331 Stockholders Equity 1366713000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Stock Issued During Period Value Share Based Compensation -9041000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Stock Issued During Period Value Share Based Compensation 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20241231 Treasury Stock Value 82216000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Stockholders Equity 3232000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000763744-25-000068 20250331 Accounts Payable Trade Current 220768000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Assets 2894739000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Dividends Share Based Compensation 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Earnings Per Share Basic 1.4400 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -996000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20241231 Goodwill 585773000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Gross Profit 76578000.0000 USD 1 us-gaap/2024 Business Segments= Aftermarket Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20240331 Gross Profit 147328000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Increase Decrease In Accounts Receivable 149644000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Increase Decrease In Accrued Liabilities 23289000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Interest Paid Net 7391000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Interest Paid Net 7218000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Long Term Debt Current 3646000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20241231 Long Term Debt Noncurrent 756830000.0000 USD 0 us-gaap/2024
0000763744-25-000068 20240331 Net Income Loss 36545000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Other Noncash Income Expense -2181000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Partial Unwind Of Convertible Note Hedge And Warrants 1378000.0000 USD 1 0000763744-25-000068 Equity Components= Additional Paid In Capital;
0000763744-25-000068 20250331 Payments Of Dividends 29352000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0000763744-25-000068 20240331 Proceeds From Convertible Debt 0.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250228 Proceeds From Convertible Debt 1400000.0000 USD 0 us-gaap/2024 Longterm Debt Type= A2026 Warrants And2026 Convertible Note Hedge Transactions;
0000763744-25-000068 20250331 Repayments Of Lines Of Credit 19261000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20240331 Revenues 40004000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes; Geographical= U S;
0000763744-25-000068 20240331 Revenues 758311000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Consolidation Items= Operating Segments;
0000763744-25-000068 20250331 Revenues 23419000.0000 USD 1 us-gaap/2024 Business Segments= Motorhomes; Geographical= International;
0000763744-25-000068 20250331 Revenues 292753000.0000 USD 1 us-gaap/2024 Business Segments= O E Ms Adjacent Industries;
0000763744-25-000068 20250331 Revenues 113180000.0000 USD 1 us-gaap/2024 Business Segments= O E M Segment; Product Or Service= Furnitureand Mattresses;
0000763744-25-000068 20250331 Share Based Compensation 4933000.0000 USD 1 us-gaap/2024
0000763744-25-000068 20250331 Treasury Stock Value Acquired Cost Method 28404000.0000 USD 1 us-gaap/2024 Equity Components= Treasury Stock Common;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Warrant Issued Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 0 0 monetary D C Payments to Acquire Businesses, Net of Cash Acquired The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation 0000763744-25-000068 1 0 monetary D D Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options, Net of Payments Related to Tax Withholding for Share-based Compensation Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options, Net of Payments Related to Tax Withholding for Share-based Compensation
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Payments Of Dividends us-gaap/2024 0 0 monetary D C Payments of Dividends Cash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments The net amount of stock issued during the period upon the conversion of convertible securities, net of adjustments (for example, to additional paid in capital) including the write-off of an equity component recognized to record the convertible debt instrument as two separate components - a debt component and an equity component. This item is meant to disclose the value of shares issued on conversion of convertible securities that were recorded as two separate (debt and equity) components.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Payments Of Debt Issuance Costs us-gaap/2024 0 0 monetary D C Payments of Debt Issuance Costs The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Share Based Compensation us-gaap/2024 0 0 monetary D C Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
Treasury Stock Value us-gaap/2024 0 0 monetary I D Treasury Stock, Value The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Common Stock Dividends Per Share Cash Paid us-gaap/2024 0 0 perShare D Common Stock, Dividends, Per Share, Cash Paid Aggregate dividends paid during the period for each share of common stock outstanding.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Payments For Proceeds From Other Investing Activities us-gaap/2024 0 0 monetary D C Payments for (Proceeds from) Other Investing Activities Amount of cash (inflow) outflow from investing activities classified as other.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Proceeds From Convertible Debt us-gaap/2024 0 0 monetary D D Proceeds from Convertible Debt The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 0 0 monetary D C Capital Expenditures Incurred but Not yet Paid Future cash outflow to pay for purchases of fixed assets that have occurred.
Payments For Repurchase Of Convertible Notes 0000763744-25-000068 1 0 monetary D C Payments for Repurchase of Convertible Notes Payments for Repurchase of Convertible Notes
Accounts Payable Trade Current us-gaap/2024 0 0 monetary I C Accounts Payable, Trade, Current Carrying value as of the balance sheet date of obligations incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax Amount after tax and reclassification adjustments of other comprehensive income (loss).
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Treasury Stock Shares Acquired us-gaap/2024 0 0 shares D Treasury Stock, Shares, Acquired Number of shares that have been repurchased during the period and are being held in treasury.
Proceeds From Term Loans 0000763744-25-000068 1 0 monetary D D Proceeds From Term Loans Proceeds From Term Loans
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Interest Income Expense Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Operating Amount of interest income (expense) classified as operating.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Stockholders Equity Before Treasury Stock us-gaap/2024 0 0 monetary I C Stockholders' Equity before Treasury Stock Total amount of stockholders' equity (deficit) items including stock value, paid in capital, retained earnings and including equity attributable to noncontrolling interests and before deducting the carrying value of treasury stock.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Proceeds From Issuance Of Warrants us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Warrants The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Revenues us-gaap/2024 0 0 monetary D C Revenues Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Additional Paid In Capital Common Stock us-gaap/2024 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Gains Losses On Extinguishment Of Debt us-gaap/2024 0 0 monetary D C Gain (Loss) on Extinguishment of Debt Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Dividends Cash us-gaap/2024 0 0 monetary D D Dividends, Cash Amount of paid and unpaid cash dividends declared for classes of stock, for example, but not limited to, common and preferred.
Dividends Share Based Compensation us-gaap/2024 0 0 monetary D D Dividend, Share-Based Payment Arrangement Amount of paid and unpaid cash, stock, and paid-in-kind dividends declared for award under share-based payment arrangement.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Proceeds From Lines Of Credit us-gaap/2024 0 0 monetary D D Proceeds from Lines of Credit Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Payments For Hedge Financing Activities us-gaap/2024 0 0 monetary D C Payments for Hedge, Financing Activities The cash outflow for a financial contract that meets the hedge criteria as either cash flow hedge, fair value hedge or hedge of net investment in foreign operations.
Repayments Of Lines Of Credit us-gaap/2024 0 0 monetary D C Repayments of Lines of Credit Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Number of share options (or share units) exercised during the current period.
Partial Unwind Of Convertible Note Hedge And Warrants 0000763744-25-000068 1 0 monetary D D Partial Unwind of Convertible Note Hedge and Warrants Partial Unwind of Convertible Note Hedge and Warrants
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Repayments Of Other Debt us-gaap/2024 0 0 monetary D C Repayments of Other Debt Amount of cash outflow for the payment of debt classified as other.
Treasury Stock Value Acquired Cost Method us-gaap/2024 0 0 monetary D D Treasury Stock, Value, Acquired, Cost Method Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0000763744-25-000068 4 23 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred taxes 0
0000763744-25-000068 4 24 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other long-term liabilities 0
0000763744-25-000068 2 1 IS 0 H Revenues us-gaap/2024 Net sales 0
0000763744-25-000068 2 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales 0
0000763744-25-000068 2 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0000763744-25-000068 2 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0000763744-25-000068 2 5 IS 0 H Operating Income Loss us-gaap/2024 Operating profit 0
0000763744-25-000068 2 6 IS 0 H Interest Income Expense Net us-gaap/2024 Interest expense, net 1
0000763744-25-000068 2 7 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Loss on extinguishment of debt 1
0000763744-25-000068 2 8 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income before income taxes 0
0000763744-25-000068 2 9 IS 0 H Income Tax Expense Benefit us-gaap/2024 Provision for income taxes 0
0000763744-25-000068 2 10 IS 0 H Net Income Loss us-gaap/2024 Net income 0
0000763744-25-000068 2 12 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic (in usd per share) 0
0000763744-25-000068 2 13 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted (in usd per share) 0
0000763744-25-000068 2 15 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0000763744-25-000068 2 16 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0000763744-25-000068 3 1 CI 0 H Net Income Loss us-gaap/2024 Net income 0
0000763744-25-000068 3 3 CI 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Net foreign currency translation adjustment 0
0000763744-25-000068 3 4 CI 0 H Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Total comprehensive income 0
0000763744-25-000068 4 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0000763744-25-000068 4 4 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of allowances of $7,769 and $5,439 at March 31, 2025 and December 31, 2024, respectively 0
0000763744-25-000068 4 5 BS 0 H Inventory Net us-gaap/2024 Inventories, net 0
0000763744-25-000068 4 6 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0000763744-25-000068 4 7 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0000763744-25-000068 4 8 BS 0 H Property Plant And Equipment Net us-gaap/2024 Fixed assets, net 0
0000763744-25-000068 4 9 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0000763744-25-000068 4 10 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Other intangible assets, net 0
0000763744-25-000068 4 11 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease right-of-use assets 0
0000763744-25-000068 4 12 BS 0 H Other Assets Noncurrent us-gaap/2024 Other long-term assets 0
0000763744-25-000068 4 13 BS 0 H Assets us-gaap/2024 Total assets 0
0000763744-25-000068 4 16 BS 0 H Long Term Debt Current us-gaap/2024 Current maturities of long-term indebtedness 0
0000763744-25-000068 4 17 BS 0 H Accounts Payable Trade Current us-gaap/2024 Accounts payable, trade 0
0000763744-25-000068 4 18 BS 0 H Operating Lease Liability Current us-gaap/2024 Current portion of operating lease obligations 0
0000763744-25-000068 4 19 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0000763744-25-000068 4 20 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0000763744-25-000068 4 21 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term indebtedness 0
0000763744-25-000068 4 22 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease obligations 0
0000763744-25-000068 4 25 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0000763744-25-000068 4 27 BS 0 H Common Stock Value us-gaap/2024 Common stock, par value $.01 per share 0
0000763744-25-000068 4 28 BS 0 H Additional Paid In Capital Common Stock us-gaap/2024 Paid-in capital 0
0000763744-25-000068 4 29 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings 0
0000763744-25-000068 4 30 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive income 0
0000763744-25-000068 4 31 BS 0 H Stockholders Equity Before Treasury Stock us-gaap/2024 Stockholders' equity before treasury stock 0
0000763744-25-000068 4 32 BS 0 H Treasury Stock Value us-gaap/2024 Treasury stock, at cost 1
0000763744-25-000068 4 33 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' equity 0
0000763744-25-000068 4 34 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders' equity 0
0000763744-25-000068 5 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Accounts receivable, allowances 0
0000763744-25-000068 5 2 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in usd per share) 0
0000763744-25-000068 6 2 CF 0 H Net Income Loss us-gaap/2024 Net income 0
0000763744-25-000068 6 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0000763744-25-000068 6 5 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0000763744-25-000068 6 6 CF 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Loss on extinguishment of debt 1
0000763744-25-000068 6 7 CF 0 H Other Noncash Income Expense us-gaap/2024 Other non-cash items 1
0000763744-25-000068 6 9 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable, net 1
0000763744-25-000068 6 10 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories, net 1
0000763744-25-000068 6 11 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other assets 1
0000763744-25-000068 6 12 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable, trade 0
0000763744-25-000068 6 13 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses and other liabilities 0
0000763744-25-000068 6 14 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash flows provided by (used in) operating activities 0
0000763744-25-000068 6 16 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Capital expenditures 1
0000763744-25-000068 6 17 CF 0 H Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 Acquisition of business 1
0000763744-25-000068 6 18 CF 0 H Payments For Proceeds From Other Investing Activities us-gaap/2024 Other investing activities 1
0000763744-25-000068 6 19 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash flows used in investing activities 0
0000763744-25-000068 6 21 CF 0 H Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation 0000763744-25-000068 Vesting of stock-based awards, net of shares tendered for payment of taxes 0
0000763744-25-000068 6 22 CF 0 H Proceeds From Lines Of Credit us-gaap/2024 Proceeds from revolving credit facility 0
0000763744-25-000068 6 23 CF 0 H Repayments Of Lines Of Credit us-gaap/2024 Repayments under revolving credit facility 1
0000763744-25-000068 6 24 CF 0 H Proceeds From Term Loans 0000763744-25-000068 Proceeds from term loan borrowings 0
0000763744-25-000068 6 25 CF 0 H Repayments Of Other Debt us-gaap/2024 Repayments under term loan and other borrowings 1
0000763744-25-000068 6 26 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from issuance of convertible notes 0
0000763744-25-000068 6 27 CF 0 H Payments For Repurchase Of Convertible Notes 0000763744-25-000068 Repurchase of convertible notes 1
0000763744-25-000068 6 28 CF 0 H Payments For Hedge Financing Activities us-gaap/2024 Purchases of convertible note hedge contracts 1
0000763744-25-000068 6 29 CF 0 H Proceeds From Issuance Of Warrants us-gaap/2024 Proceeds from issuance of warrants concurrent with note hedge contracts 0
0000763744-25-000068 6 30 CF 0 H Partial Unwind Of Convertible Note Hedge And Warrants 0000763744-25-000068 Partial unwind of convertible note hedge and warrants 0
0000763744-25-000068 6 31 CF 0 H Payments Of Debt Issuance Costs us-gaap/2024 Payment of debt issuance costs 1
0000763744-25-000068 6 32 CF 0 H Payments Of Dividends us-gaap/2024 Payment of dividends 1
0000763744-25-000068 6 33 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Payments for Repurchase of Common Stock 1
0000763744-25-000068 6 34 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other financing activities 0
0000763744-25-000068 6 35 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash flows provided by (used in) financing activities 0
0000763744-25-000068 6 36 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash and cash equivalents 0
0000763744-25-000068 6 37 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash and cash equivalents 0
0000763744-25-000068 6 38 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at end of period 0
0000763744-25-000068 6 39 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at beginning of period 0
0000763744-25-000068 6 41 CF 0 H Interest Paid Net us-gaap/2024 Interest 0
0000763744-25-000068 6 42 CF 0 H Income Taxes Paid Net us-gaap/2024 Income taxes, net of refunds 0
0000763744-25-000068 6 43 CF 0 H Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 Purchase of property and equipment in accrued expenses 0
0000763744-25-000068 7 11 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0000763744-25-000068 7 12 EQ 0 H Net Income Loss us-gaap/2024 Net income 0
0000763744-25-000068 7 13 EQ 0 H Stock Issued During Period Value Share Based Compensation us-gaap/2024 Issuance of shares of common stock pursuant to stock-based awards, net of shares tendered for payment of taxes 0
0000763744-25-000068 7 14 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation expense 0
0000763744-25-000068 7 15 EQ 0 H Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments us-gaap/2024 Purchase of convertible note hedge contracts, net of tax 0
0000763744-25-000068 7 16 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Issuance of warrants 0
0000763744-25-000068 7 17 EQ 0 H Partial Unwind Of Convertible Note Hedge And Warrants 0000763744-25-000068 Partial unwind of convertible note hedge and warrants 0
0000763744-25-000068 7 18 EQ 0 H Treasury Stock Value Acquired Cost Method us-gaap/2024 Repurchase of 308,898 shares of common stock, including excise tax 1
0000763744-25-000068 7 19 EQ 0 H Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Other comprehensive income (loss) 0
0000763744-25-000068 7 20 EQ 0 H Dividends Cash us-gaap/2024 Cash dividends 1
0000763744-25-000068 7 21 EQ 0 H Dividends Share Based Compensation us-gaap/2024 Dividend equivalents on stock-based awards 0
0000763744-25-000068 7 22 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0000763744-25-000068 8 1 EQ 1 H Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 Issuance of common stock (in shares) 0
0000763744-25-000068 8 2 EQ 1 H Common Stock Dividends Per Share Cash Paid us-gaap/2024 Cash dividend (in usd per share) 0
0000763744-25-000068 8 3 EQ 1 H Treasury Stock Shares Acquired us-gaap/2024 Repurchase of share (in shares) 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.