Sphere Entertainment Co. SPHR Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001795250-25-000029
cik 1795250
name SPHERE ENTERTAINMENT CO.
sic 7900
countryba US
stprba NY
cityba NEW YORK
zipba 10121
bas1 TWO PENNSYLVANIA PLAZA
bas2
baph (212) 465-6000
countryma US
stprma NY
cityma NEW YORK
zipma 10121
mas1 TWO PENNSYLVANIA PLAZA
mas2
countryinc
stprinc
ein 843755666
former MADISON SQUARE GARDEN ENTERTAINMENT CORP.
changed 20200417
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250508
accepted 2025-05-08 16:16:00.0
prevrpt 0
detail 1
instance sphr-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001795250-25-000029 20241231 Accounts Receivable Net Current 25729000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Accounts Receivable Net Current 162228000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001795250-25-000029 20250331 Accrued Liabilities Current 413454000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Amortization Of Financing Costs And Discounts 1062000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001795250-25-000029 20241231 Common Stock Shares Authorized 30000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20250331 Common Stock Shares Outstanding 6867000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20240331 Depreciation Depletion And Amortization 79867000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Direct Operating Costs 45332000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Earnings Per Share Basic -2.2700 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Earnings Per Share Diluted -1.3300 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 237000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Finite Lived Intangible Assets Net 1659000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Trademarks And Trade Names;
0001795250-25-000029 20240331 Increase Decrease In Accounts Receivable -1384000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Right Of Use Assets And Liabilities 547000.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20240331 Interest Income Other 7654000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Investments 40396000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Investments 8721000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Securities Investment Without Readily Determinable Fair Value;
0001795250-25-000029 20250331 Liabilities 2305554000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Long Term Debt Current 829125000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Net Cash Provided By Used In Investing Activities -17570000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Noncash Income Expense -747000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Payments For Proceeds From Other Investing Activities 1749000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Payments Related To Tax Withholding For Share Based Compensation 1219000.0000 USD 1 us-gaap/2024 Award Type= Performance Stock Unitsand Restricted Stock Units;
0001795250-25-000029 20240331 Restructuring Charges 4667000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Restructuring Charges 1841000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20231231 Stockholders Equity -6314000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20231231 Stockholders Equity -1074000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20240331 Stockholders Equity 2392247000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20250331 Stockholders Equity 2142064000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Stockholders Equity -5523000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20250331 Stockholders Equity 2449028000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20240331 Weighted Average Number Of Shares Outstanding Basic 35418000.0000 shares 1 us-gaap/2024
0001795250-25-000029 20250331 Weighted Average Number Of Shares Outstanding Basic 36110000.0000 shares 1 us-gaap/2024
0001795250-25-000029 20250331 Assets 4447618000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 515633000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 478202000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20241231 Common Stock Shares Authorized 120000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20240331 Depreciation Depletion And Amortization 2161000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Depreciation Depletion And Amortization 84229000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Direct Operating Costs 46287000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Earnings Per Share Diluted -2.2700 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 307000.0000 USD 1 us-gaap/2024 Award Type= Performance Stock Unitsand Restricted Stock Units;
0001795250-25-000029 20250331 Equity Securities Fv Ni Gain Loss 811000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Goodwill 410172000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Goodwill 46864000.0000 USD 0 us-gaap/2024 Business Segments= Sphere Entertainment;
0001795250-25-000029 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets -5922000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Long Term Debt Current 829125000.0000 USD 0 us-gaap/2024 Debt Instrument= M S G Networks Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001795250-25-000029 20250331 Long Term Debt Current 804125000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Long Term Debt Noncurrent 272029000.0000 USD 0 us-gaap/2024 Debt Instrument= L V Sphere Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001795250-25-000029 20240331 Operating Income Loss 43105000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Operating Income Loss -78609000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Operating Lease Liability Current 19268000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Operating Lease Right Of Use Asset 93920000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Before Tax Portion Attributable To Parent 1708000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Nonoperating Income Expense -1340000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Payments Related To Tax Withholding For Share Based Compensation 409000.0000 USD 1 us-gaap/2024 Award Type= Performance Stock Unitsand Restricted Stock Units;
0001795250-25-000029 20240331 Restructuring Charges 588000.0000 USD 1 us-gaap/2024 Related Party Transaction= Corporate General And Administrative Expenses Net; Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Retained Earnings Accumulated Deficit -301800000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Revenues 280574000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Stockholders Equity -7508000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20250331 Stockholders Equity -301800000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20240331 Stock Issued During Period Value Stock Options Exercised 8827000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Accounts Payable Current 33606000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Accounts Payable Current 33864000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Additional Paid In Capital Common Stock 2449028000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Stockholders Equity -219846000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 18075000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 21921000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 21921000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20250331 Amortization Of Financing Costs And Discounts 676000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Amortization Of Produced Content Costs 7789000.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20250331 Assets Current 735105000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Capital Expenditures Incurred But Not Yet Paid 8737000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operations 515633000.0000 USD 0 0001795250-25-000029
0001795250-25-000029 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -37431000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Ownership= Dolan Family Group;
0001795250-25-000029 20241231 Common Stock Shares Issued 6867000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20250331 Comprehensive Income Net Of Tax -79969000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Deferred Income Tax Expense Benefit -17154000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Deferred Income Tax Liabilities Net 127949000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 326000.0000 USD 1 us-gaap/2024 Award Type= Performance Stock Unitsand Restricted Stock Units;
0001795250-25-000029 20250331 Finite Lived Intangible Assets Net 12460000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Affiliate Relationships;
0001795250-25-000029 20241231 Goodwill 363308000.0000 USD 0 us-gaap/2024 Business Segments= M S G Networks;
0001795250-25-000029 20240331 Income Tax Expense Benefit -15874000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Accounts Receivable 7604000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Increase Decrease In Deferred Revenue -782000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Deferred Revenue 16004000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Due From Affiliates Current 4275000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Interest Expense Nonoperating 27119000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Investments 3680000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Securities Investment With Readily Determinable Fair Values Held In Trust;
0001795250-25-000029 20240331 Net Cash Provided By Used In Investing Activities -21213000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Net Cash Provided By Used In Operating Activities 101018000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Net Income Loss -47240000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20250331 Net Income Loss -81954000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20240331 Operating Income Loss -83498000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Operating Income Loss -66918000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Operating Lease Liability Noncurrent 114421000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -660000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -718000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 1985000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20250331 Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax -318000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 -231000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Liabilities Current 9454000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20241231 Other Liabilities Noncurrent 152666000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Other Nonoperating Income Expense -3256000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Revenues 123029000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Revenues 1284000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20240331 Share Based Compensation 17891000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Stockholders Equity -1792000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20241231 Stockholders Equity 2428414000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20240331 Stock Issued During Period Value Stock Options Exercised 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001795250-25-000029 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -7508000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Accounts Receivable Net Current 29954000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 567000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 567000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 693946000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Common Stock Shares Outstanding 6867000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20241231 Common Stock Value 290000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Class A Common Stock, $0.01 par value per share, 120,000 shares authorized; 28,981 and 28,960 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.
0001795250-25-000029 20250331 Common Stock Value 69000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Class B Common Stock, $0.01 par value per share, 30,000 shares authorized; 6,867 shares issued and outstanding as of March 31, 2025 and December 31, 2024.
0001795250-25-000029 20240331 Comprehensive Income Net Of Tax -47900000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Deferred Income Tax Expense Benefit -20641000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Direct Operating Costs 154040000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Direct Operating Costs 158323000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Equity Securities Fv Ni Gain Loss -925000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Finite Lived Intangible Assets Net 1705000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Trademarks And Trade Names;
0001795250-25-000029 20250331 Impairment And Other Gain Loss Net -521000.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20250331 Impairment And Other Gain Loss Net 0.0000 USD 1 0001795250-25-000029 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 36393000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Interest Income Other 3878000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Investments 18095000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Method Investments; Schedule Of Equity Method Investment Equity Method Investee Name= S A C O;
0001795250-25-000029 20250331 Investments 10098000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Method Investments; Schedule Of Equity Method Investment Equity Method Investee Name= Gotham Advanced Media Entertainment L L C;
0001795250-25-000029 20250331 Long Term Debt Current 804125000.0000 USD 0 us-gaap/2024 Debt Instrument= M S G Networks Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001795250-25-000029 20241231 Long Term Debt Noncurrent 271760000.0000 USD 0 us-gaap/2024 Debt Instrument= L V Sphere Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001795250-25-000029 20250331 Long Term Debt Noncurrent 524681000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Long Term Debt Noncurrent 252652000.0000 USD 0 us-gaap/2024 Debt Instrument= A35 Senior Notes; Longterm Debt Type= Convertible Debt;
0001795250-25-000029 20250331 Net Cash Provided By Used In Operating Activities 6348000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Net Income Loss -81954000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 1985000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 2156000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20240331 Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax 0.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax -85000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 19000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20241231 Other Liabilities Current 9504000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20240331 Other Noncash Income Expense 528000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Payments For Proceeds From Productive Assets 17492000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Payments Related To Tax Withholding For Share Based Compensation 1307000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Prepaid Expense And Other Assets Current 65007000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Prepaid Expense And Other Assets Current 64721000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Proceeds From Stock Options Exercised 0.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Repayments Of Other Long Term Debt 25000000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20231231 Stockholders Equity 2465164000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Stockholders Equity 353000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001795250-25-000029 20240331 Stock Issued During Period Value Stock Options Exercised 8826000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20250331 Common Stock Shares Authorized 120000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20241231 Contract With Customer Liability Current 91794000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Earnings Per Share Basic -1.3300 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -723000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 98000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 326000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Finite Lived Intangible Assets Net 28383000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Finite Lived Intangible Assets Net 13440000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Developed Technology Rights;
0001795250-25-000029 20250331 Finite Lived Intangible Assets Net 26784000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Goodwill 410172000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Goodwill 46864000.0000 USD 0 us-gaap/2024 Business Segments= Sphere Entertainment;
0001795250-25-000029 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -63114000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -102277000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Increase Decrease In Accounts Payable Trade 43861000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Increase Decrease In Right Of Use Assets And Liabilities -1080000.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20250331 Interest Expense Nonoperating 26206000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Investments 3580000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Securities Investment With Readily Determinable Fair Values Held In Trust;
0001795250-25-000029 20241231 Liabilities 2313881000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Liabilities And Stockholders Equity 4515300000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Liabilities And Stockholders Equity 4447618000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Long Term Debt Noncurrent 524010000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Long Term Debt Noncurrent 252250000.0000 USD 0 us-gaap/2024 Debt Instrument= A35 Senior Notes; Longterm Debt Type= Convertible Debt;
0001795250-25-000029 20240331 Net Income Loss -47240000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Operating Income Loss -93762000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Operating Lease Liability Current 18599000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Operating Lease Liability Noncurrent 116668000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Before Tax Portion Attributable To Parent -891000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 -277000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 -62000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20250331 Payments Of Financing Costs 0.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Proceeds From Stock Options Exercised 8827000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Repayments Of Other Long Term Debt 20625000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Restructuring Charges 0.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Restructuring Charges 1841000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20241231 Retained Earnings Accumulated Deficit -219846000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Revenues 1215000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Revenues 157545000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20240331 Selling General And Administrative Expense 123149000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20231231 Stockholders Equity -5240000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20231231 Stockholders Equity 352000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001795250-25-000029 20231231 Stockholders Equity 105213000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20240331 Stockholders Equity 2443599000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Stockholders Equity -5182000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20241231 Stockholders Equity 359000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001795250-25-000029 20250331 Stockholders Equity -6048000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 18075000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20250331 Amortization Of Produced Content Costs 7243000.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20241231 Assets Current 760993000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 627827000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Common Stock Shares Issued 6867000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20250331 Contract With Customer Liability Current 101596000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Finite Lived Intangible Assets Net 13238000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Affiliate Relationships;
0001795250-25-000029 20250331 Finite Lived Intangible Assets Net 12665000.0000 USD 0 us-gaap/2024 Finite Lived Intangible Assets By Major Class= Developed Technology Rights;
0001795250-25-000029 20250331 Income Tax Expense Benefit -20323000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Accounts Payable Trade 258000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Investments 10000000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Method Investments; Schedule Of Equity Method Investment Equity Method Investee Name= Gotham Advanced Media Entertainment L L C;
0001795250-25-000029 20241231 Liabilities Current 1371667000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Net Cash Provided By Used In Financing Activities -26307000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Operating Income Loss -77826000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20241231 Other Assets Noncurrent 145706000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -171000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20240331 Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax -77000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Property Plant And Equipment Net 2967586000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Restructuring Charges 4886000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20240331 Revenues 321330000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Revenues 170364000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Selling General And Administrative Expense 114269000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Selling General And Administrative Expense 20631000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20241231 Stockholders Equity -1631000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20250331 Stockholders Equity 525000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20241231 Additional Paid In Capital Common Stock 2428414000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Assets 4515300000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Capital Expenditures Incurred But Not Yet Paid 1654000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20250331 Common Stock Value 290000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20250331 Depreciation Depletion And Amortization 2224000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20240331 Impairment And Other Gain Loss Net 0.0000 USD 1 0001795250-25-000029
0001795250-25-000029 20250331 Impairment And Other Gain Loss Net -521000.0000 USD 1 0001795250-25-000029 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities 8233000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities 27300000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Investments 41279000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Investments 8721000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Securities Investment Without Readily Determinable Fair Value;
0001795250-25-000029 20240331 Net Cash Provided By Used In Financing Activities -12963000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Operating Income Loss -40393000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Operating Lease Right Of Use Asset 91551000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 -250000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20250331 Other Comprehensive Income Loss Tax Portion Attributable To Parent1 -215000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001795250-25-000029 20250331 Payments For Proceeds From Other Investing Activities 78000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Payments For Proceeds From Productive Assets 19464000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Payments Of Financing Costs 545000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Payments Related To Tax Withholding For Share Based Compensation 620000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20241231 Property Plant And Equipment Net 3035730000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Revenues 150966000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20240331 Selling General And Administrative Expense 32494000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20231231 Stockholders Equity 2365913000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20240331 Stockholders Equity -6974000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20241231 Stockholders Equity 2201419000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Stockholders Equity 359000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001795250-25-000029 20240331 Weighted Average Number Of Diluted Shares Outstanding 35418000.0000 shares 1 us-gaap/2024
0001795250-25-000029 20250331 Liabilities Current 1381092000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20241231 Accounts Receivable Net Current 154624000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001795250-25-000029 20241231 Accrued Liabilities Current 388370000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -5523000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 1307000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 1307000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001795250-25-000029 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operations 478202000.0000 USD 0 0001795250-25-000029
0001795250-25-000029 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 66119000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001795250-25-000029 20250331 Common Stock Shares Authorized 30000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20241231 Common Stock Shares Issued 28960000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20250331 Common Stock Shares Issued 28981000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20241231 Common Stock Shares Outstanding 28960000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20250331 Common Stock Shares Outstanding 28981000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001795250-25-000029 20241231 Common Stock Value 69000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001795250-25-000029 20241231 Deferred Income Tax Liabilities Net 148870000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Depreciation Depletion And Amortization 77706000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Depreciation Depletion And Amortization 82005000.0000 USD 1 us-gaap/2024 Business Segments= Sphere Entertainment; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Goodwill 363308000.0000 USD 0 us-gaap/2024 Business Segments= M S G Networks;
0001795250-25-000029 20240331 Increase Decrease In Due From Affiliates Current 1292000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Investments 18780000.0000 USD 0 us-gaap/2024 Investment Issuer Affiliation= Equity Method Investments; Schedule Of Equity Method Investment Equity Method Investee Name= S A C O;
0001795250-25-000029 20250331 Operating Income Loss 15153000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Other Assets Noncurrent 175141000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -968000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1941000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 58000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -660000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001795250-25-000029 20250331 Other Liabilities Noncurrent 157411000.0000 USD 0 us-gaap/2024
0001795250-25-000029 20240331 Restructuring Charges -219000.0000 USD 1 us-gaap/2024 Business Segments= M S G Networks; Consolidation Items= Operating Segments;
0001795250-25-000029 20250331 Restructuring Charges 0.0000 USD 1 us-gaap/2024 Related Party Transaction= Corporate General And Administrative Expenses Net; Related Party Transactions By Related Party= Related Party;
0001795250-25-000029 20250331 Share Based Compensation 21595000.0000 USD 1 us-gaap/2024
0001795250-25-000029 20240331 Stockholders Equity 57973000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001795250-25-000029 20241231 Stockholders Equity -5877000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001795250-25-000029 20250331 Weighted Average Number Of Diluted Shares Outstanding 36110000.0000 shares 1 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Stock Issued During Period Value Stock Options Exercised us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Stock Options Exercised Value of stock issued as a result of the exercise of stock options.
Payments For Proceeds From Productive Assets us-gaap/2024 0 0 monetary D C Payments for (Proceeds from) Productive Assets The net cash outflow or inflow from purchases, sales and disposals of property, plant and equipment and other productive assets, including intangibles.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Other Comprehensive Income Loss Tax Portion Attributable To Parent1 us-gaap/2024 0 0 monetary D D Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent Amount of tax expense (benefit) allocated to other comprehensive income (loss) attributable to parent entity.
Increase Decrease In Right Of Use Assets And Liabilities 0001795250-25-000029 1 0 monetary D C Increase (Decrease) In Right Of Use Assets And Liabilities Increase (Decrease) In Right Of Use Assets And Liabilities
Increase Decrease In Accounts Payable Trade us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable, Trade Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Proceeds From Stock Options Exercised us-gaap/2024 0 0 monetary D D Proceeds from Stock Options Exercised Amount of cash inflow from exercise of option under share-based payment arrangement.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation Amount of decrease to equity for grantee's tax withholding obligation for award under share-based payment arrangement.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Payments For Proceeds From Other Investing Activities us-gaap/2024 0 0 monetary D C Payments for (Proceeds from) Other Investing Activities Amount of cash (inflow) outflow from investing activities classified as other.
Repayments Of Other Long Term Debt us-gaap/2024 0 0 monetary D C Repayments of Other Long-Term Debt Amount of cash outflow for the payment of debt classified as other, maturing after one year or the operating cycle, if longer.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Restructuring Charges us-gaap/2024 0 0 monetary D D Restructuring Charges Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Increase Decrease In Due From Affiliates Current us-gaap/2024 0 0 monetary D C Increase (Decrease) in Due from Affiliates, Current The increase (decrease) during the reporting period in current receivables (due within one year or one operating cycle) to be collected from an entity that is controlling, under the control of, or within the same control group as the reporting entity by means of direct or indirect ownership.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), before Tax, Portion Attributable to Parent Amount before tax of other comprehensive income (loss) attributable to parent entity.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Amount Capitalized Amount of cost capitalized for award under share-based payment arrangement.
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 0 0 monetary D C Capital Expenditures Incurred but Not yet Paid Future cash outflow to pay for purchases of fixed assets that have occurred.
Deferred Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Deferred Income Tax Expense (Benefit) Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
Finite Lived Intangible Assets Net us-gaap/2024 0 0 monetary I D Finite-Lived Intangible Assets, Net Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operations 0001795250-25-000029 1 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations
Impairment And Other Gain Loss Net 0001795250-25-000029 1 0 monetary D C Impairment And Other Gain (Loss), Net Impairment And Other Gain (Loss), Net
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Amount after tax of other comprehensive income (loss) attributable to parent entity.
Revenues us-gaap/2024 0 0 monetary D C Revenues Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Additional Paid In Capital Common Stock us-gaap/2024 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Equity Securities Fv Ni Gain Loss us-gaap/2024 0 0 monetary D C Equity Securities, FV-NI, Gain (Loss) Amount of unrealized and realized gain (loss) on investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI).
Interest Income Other us-gaap/2024 0 0 monetary D C Interest Income, Other Amount of interest income earned from interest bearing assets classified as other.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, before Tax Amount, before tax, of gain (loss) for (increase) decrease in value of benefit obligation for change in actuarial assumptions and increase (decrease) in value of plan assets from experience different from that assumed of defined benefit plan, that has not been recognized in net periodic benefit (cost) credit.
Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax us-gaap/2024 0 0 monetary D D Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax Amount, before tax, of reclassification adjustment from accumulated other comprehensive income (loss) for gain (loss) of defined benefit plan.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Payments Of Financing Costs us-gaap/2024 0 0 monetary D C Payments of Financing Costs The cash outflow for loan and debt issuance costs.
Direct Operating Costs us-gaap/2024 0 0 monetary D D Direct Operating Costs The aggregate direct operating costs incurred during the reporting period.
Amortization Of Produced Content Costs 0001795250-25-000029 1 0 monetary D D Amortization Of Produced Content Costs Amortization Of Produced Content Costs
Increase Decrease In Deferred Revenue us-gaap/2024 0 0 monetary D D Increase (Decrease) in Deferred Revenue Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
Investments us-gaap/2024 0 0 monetary I D Investments Sum of the carrying amounts as of the balance sheet date of all investments.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001795250-25-000029 2 13 BS 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Continuing Operations 0001795250-25-000029 Cash, cash equivalents, and restricted cash 0
0001795250-25-000029 2 14 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net 0
0001795250-25-000029 2 15 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001795250-25-000029 2 16 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001795250-25-000029 2 18 BS 0 H Investments us-gaap/2024 Investments 0
0001795250-25-000029 2 19 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property and equipment, net 0
0001795250-25-000029 2 20 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right-of-use lease assets 0
0001795250-25-000029 2 21 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001795250-25-000029 2 22 BS 0 H Finite Lived Intangible Assets Net us-gaap/2024 Intangible assets, net 0
0001795250-25-000029 2 23 BS 0 H Other Assets Noncurrent us-gaap/2024 Other non-current assets 0
0001795250-25-000029 2 24 BS 0 H Assets us-gaap/2024 Total assets 0
0001795250-25-000029 2 27 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001795250-25-000029 2 28 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0001795250-25-000029 2 29 BS 0 H Other Liabilities Current us-gaap/2024 Related party payables, current 0
0001795250-25-000029 2 30 BS 0 H Long Term Debt Current us-gaap/2024 Current portion of long-term debt, net 0
0001795250-25-000029 2 31 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liabilities, current 0
0001795250-25-000029 2 32 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenue 0
0001795250-25-000029 2 33 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001795250-25-000029 2 35 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term debt, net 0
0001795250-25-000029 2 36 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liabilities, non-current 0
0001795250-25-000029 2 37 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred tax liabilities, net 0
0001795250-25-000029 2 38 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other non-current liabilities 0
0001795250-25-000029 2 39 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001795250-25-000029 2 40 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (see Note 9) 0
0001795250-25-000029 2 42 BS 0 H Common Stock Value us-gaap/2024 Common stock 0
0001795250-25-000029 2 43 BS 0 H Additional Paid In Capital Common Stock us-gaap/2024 Additional paid-in capital 0
0001795250-25-000029 2 44 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001795250-25-000029 2 45 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001795250-25-000029 2 46 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders equity 0
0001795250-25-000029 2 47 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and equity 0
0001795250-25-000029 3 7 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par or stated value per share (in dollars per share) 0
0001795250-25-000029 3 8 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001795250-25-000029 3 9 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares, outstanding (in shares) 0
0001795250-25-000029 3 10 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares, issued (in shares) 0
0001795250-25-000029 4 1 IS 0 H Revenues us-gaap/2024 Revenues 0
0001795250-25-000029 4 2 IS 0 H Direct Operating Costs us-gaap/2024 Direct operating expenses 1
0001795250-25-000029 4 3 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general, and administrative expenses 1
0001795250-25-000029 4 4 IS 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 1
0001795250-25-000029 4 5 IS 0 H Impairment And Other Gain Loss Net 0001795250-25-000029 Impairment and other losses, net 0
0001795250-25-000029 4 6 IS 0 H Restructuring Charges us-gaap/2024 Restructuring charges 1
0001795250-25-000029 4 7 IS 0 H Operating Income Loss us-gaap/2024 Operating loss 0
0001795250-25-000029 4 8 IS 0 H Interest Income Other us-gaap/2024 Interest income 0
0001795250-25-000029 4 9 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0001795250-25-000029 4 10 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other expense, net 0
0001795250-25-000029 4 11 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss from continuing operations before income taxes 0
0001795250-25-000029 4 12 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax benefit 1
0001795250-25-000029 4 13 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001795250-25-000029 4 14 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic loss per common share attributable to Sphere Entertainment Co.s stockholders (in dollars per share) 0
0001795250-25-000029 4 15 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted loss per common share attributable to Sphere Entertainment Co.s stockholders (in dollars per share) 0
0001795250-25-000029 4 17 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001795250-25-000029 4 18 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0001795250-25-000029 5 1 CI 0 H Net Income Loss us-gaap/2024 Net loss 0
0001795250-25-000029 5 4 CI 0 H Other Comprehensive Income Loss Reclassification Adjustment From A O C I Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax us-gaap/2024 Amortization of net actuarial loss and prior service credit included in net periodic benefit cost, net 1
0001795250-25-000029 5 5 CI 0 H Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax us-gaap/2024 Net unamortized loss arising during the period 0
0001795250-25-000029 5 6 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Cumulative translation adjustments 0
0001795250-25-000029 5 7 CI 0 H Other Comprehensive Income Loss Before Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss), before income taxes 0
0001795250-25-000029 5 8 CI 0 H Other Comprehensive Income Loss Tax Portion Attributable To Parent1 us-gaap/2024 Income tax benefit 1
0001795250-25-000029 5 9 CI 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss), net of income taxes 0
0001795250-25-000029 5 10 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive loss 0
0001795250-25-000029 6 2 CF 0 H Net Income Loss us-gaap/2024 Net loss 0
0001795250-25-000029 6 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001795250-25-000029 6 5 CF 0 H Impairment And Other Gain Loss Net 0001795250-25-000029 Impairments and other losses, net 1
0001795250-25-000029 6 6 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of debt discount and deferred financing costs 0
0001795250-25-000029 6 7 CF 0 H Amortization Of Produced Content Costs 0001795250-25-000029 Amortization of deferred production content 0
0001795250-25-000029 6 8 CF 0 H Deferred Income Tax Expense Benefit us-gaap/2024 Deferred income tax benefit 0
0001795250-25-000029 6 9 CF 0 H Share Based Compensation us-gaap/2024 Share-based compensation expense 0
0001795250-25-000029 6 10 CF 0 H Equity Securities Fv Ni Gain Loss us-gaap/2024 Net unrealized and realized (gain) loss on equity investments with readily determinable fair value and loss in nonconsolidated affiliates 1
0001795250-25-000029 6 11 CF 0 H Other Noncash Income Expense us-gaap/2024 Other non-cash adjustments 1
0001795250-25-000029 6 13 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable, net 1
0001795250-25-000029 6 14 CF 0 H Increase Decrease In Due From Affiliates Current us-gaap/2024 Related party receivables and payables, net 1
0001795250-25-000029 6 15 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other current and non-current assets 1
0001795250-25-000029 6 16 CF 0 H Increase Decrease In Accounts Payable Trade us-gaap/2024 Accounts payable 0
0001795250-25-000029 6 17 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accrued and other current and non-current liabilities 0
0001795250-25-000029 6 18 CF 0 H Increase Decrease In Deferred Revenue us-gaap/2024 Deferred revenue 0
0001795250-25-000029 6 19 CF 0 H Increase Decrease In Right Of Use Assets And Liabilities 0001795250-25-000029 Right-of-use lease assets and operating lease liabilities 1
0001795250-25-000029 6 20 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001795250-25-000029 6 22 CF 0 H Payments For Proceeds From Productive Assets us-gaap/2024 Capital expenditures, net 1
0001795250-25-000029 6 23 CF 0 H Payments For Proceeds From Other Investing Activities us-gaap/2024 Other investing activities 1
0001795250-25-000029 6 24 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001795250-25-000029 6 26 CF 0 H Repayments Of Other Long Term Debt us-gaap/2024 Principal repayments on debt 1
0001795250-25-000029 6 27 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Taxes paid in lieu of shares issued for share-based compensation 1
0001795250-25-000029 6 28 CF 0 H Proceeds From Stock Options Exercised us-gaap/2024 Proceeds from exercise of stock options 0
0001795250-25-000029 6 29 CF 0 H Payments Of Financing Costs us-gaap/2024 Payments for financing costs 1
0001795250-25-000029 6 30 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001795250-25-000029 6 31 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rates on cash, cash equivalents, and restricted cash 0
0001795250-25-000029 6 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net (decrease) increase in cash, cash equivalents, and restricted cash 0
0001795250-25-000029 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, cash equivalents, and restricted cash at beginning of period 0
0001795250-25-000029 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, cash equivalents, and restricted cash at end of period 0
0001795250-25-000029 6 36 CF 0 H Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 Capital expenditures incurred but not yet paid 0
0001795250-25-000029 6 37 CF 0 H Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount us-gaap/2024 Share-based compensation capitalized in property and equipment 0
0001795250-25-000029 7 10 EQ 0 H Stockholders Equity us-gaap/2024 Balance at the beginning of the period 0
0001795250-25-000029 7 11 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001795250-25-000029 7 12 EQ 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss) 0
0001795250-25-000029 7 13 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Share-based compensation 0
0001795250-25-000029 7 14 EQ 0 H Stock Issued During Period Value Stock Options Exercised us-gaap/2024 Exercise of stock options 0
0001795250-25-000029 7 15 EQ 0 H Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholding associated with shares issued for share-based compensation 1
0001795250-25-000029 7 16 EQ 0 H Stockholders Equity us-gaap/2024 Balance at the end of the period 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.