Celsius Holdings, Inc. CELH Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001341766-25-000080
cik 1341766
name CELSIUS HOLDINGS, INC.
sic 2086
countryba US
stprba FL
cityba BOCA RATON
zipba 33431
bas1 2424 N. FEDERAL HWY
bas2 SUITE 208
baph 561-276-2239
countryma US
stprma FL
cityma BOCA RATON
zipma 33431
mas1 2424 N. FEDERAL HWY
mas2 SUITE 208
countryinc US
stprinc NV
ein 202745790
former VECTOR VENTURES CORP.
changed 20051018
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250506
accepted 2025-05-05 20:35:00.0
prevrpt 0
detail 1
instance celh-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001341766-25-000080 20241231 Accounts Payable Current 41287000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Accrued Promotional Allowance 135948000.0000 USD 0 0001341766-25-000080 Includes $88.7 million and $75.1 million due to a related party as of March 31, 2025 and December 31, 2024, respectively.
0001341766-25-000080 20241231 Cash And Cash Equivalents At Carrying Value 890190000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 123517000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001341766-25-000080 20241231 Common Stock Shares Issued 235013960.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Shares Issued 235283266.0000 shares 0 us-gaap/2024
0001341766-25-000080 20241231 Contract With Customer Liability Current 9513000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Contract With Customer Liability Noncurrent 157714000.0000 USD 0 us-gaap/2024 Amounts in this line item are associated with a related party for all periods presented.
0001341766-25-000080 20241231 Deferred Income Tax Assets Net 38699000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Earnings Per Share Basic 0.2800 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1259000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Income Tax Expense Benefit 16574000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Accrued Promotional Allowance 15379000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20250331 Increase Decrease In Accrued Promotional Allowance 13600000.0000 USD 1 0001341766-25-000080 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Increase Decrease In Other Noncurrent Assets 1700000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Inventory Net 131165000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Net Income Loss Available To Common Stockholders Basic 64846000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Operating Lease Liability Current 3550000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Operating Lease Liability Noncurrent 16674000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Other Liabilities Noncurrent 2574000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Payments Of Dividends Preferred Stock And Preference Stock 6781000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments To Acquire Property Plant And Equipment 2500000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Payments To Acquire Property Plant And Equipment 6944000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Property Plant And Equipment Net 55602000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Receivables Net Current 168200000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Receivables Net Current 256424000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 210500000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2244000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 189700000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20231231 Stockholders Equity -12053000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20240331 Stockholders Equity -2055000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20250331 Stockholders Equity 443114000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Temporary Equity Cumulative Dividend Percentage 0.0500 pure 0 0001341766-25-000080 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Accrued Liabilities Current 152046000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Accrued Liabilities Current 200000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -3250000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Additional Paid In Capital 300877000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings 6837000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings 6837000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3563000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3563000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Assets Current 1411456000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 890190000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001341766-25-000080 20240331 Common Stock Shares Outstanding 233070000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20241231 Common Stock Shares Outstanding 235014000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20241231 Common Stock Value 79000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Deferred Income Tax Assets Net 38525000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Deferred Income Tax Expense Benefit 6450000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Depreciation Depletion And Amortization 1229000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Earnings Per Share Basic 0.1500 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Goodwill 71582000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Goodwill 58257000.0000 USD 0 us-gaap/2024 Business Acquisition= Big Beverages Contract Manufacturing L L C;
0001341766-25-000080 20250331 Income Tax Expense Benefit 16574000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20240331 Increase Decrease In Accounts And Notes Receivable 18664000.0000 USD 1 us-gaap/2024 Includes $31.4 million and $(10.9) million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20240331 Increase Decrease In Accounts Payable -3013000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Increase Decrease In Accrued Income Taxes Payable 8250000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Increase Decrease In Accrued Liabilities 1750000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Contract With Customer Liability -2378000.0000 USD 1 us-gaap/2024 Amounts in this line item are associated with a related party for all periods presented.
0001341766-25-000080 20240331 Increase Decrease In Other Noncurrent Assets 7672000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Net Cash Provided By Used In Operating Activities 134649000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Net Income Loss 77811000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Net Income Loss 44419000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Operating Income Loss 52031000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax -1354000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments For Repurchase Of Common Stock 0.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments To Acquire Property Plant And Equipment 4525000.0000 USD 1 us-gaap/2024 Includes $(3.7) million and $(2.5) million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20250331 Prepaid Expense And Other Assets Current 22464000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Receivables Net Current 136800000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 355708000.0000 USD 1 us-gaap/2024 Includes $189.7 million and $210.5 million for the three months ended March 31, 2025 and 2024, respectively, from a related party
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 329276000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 18659000.0000 USD 1 us-gaap/2024 Geographical= Europe;
0001341766-25-000080 20231231 Stockholders Equity 264040000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Stockholders Equity 79000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Temporary Equity Aggregate Amount Of Redemption Requirement 550000000.0000 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Temporary Equity Foreign Currency Translation Adjustments 2249000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Temporary Equity Shares Outstanding 1467000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Accounts Payable Current 61052000.0000 USD 0 us-gaap/2024 Includes $9.2 million and $1.7 million due to a related party as of March 31, 2025 and December 31, 2024, respectively.
0001341766-25-000080 20250331 Accrued Income Taxes Current 26206000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Accrued Liabilities Current 148780000.0000 USD 0 us-gaap/2024 Includes $0.2 million and $0.2 million due to a related party as of March 31, 2025 and December 31, 2024, respectively.
0001341766-25-000080 20240331 Comprehensive Income Net Of Tax 63492000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Gross Profit 182207000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 92461000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20240331 Income Tax Expense Benefit 14650000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20240331 Increase Decrease In Accrued Promotional Allowance 29414000.0000 USD 1 0001341766-25-000080 Includes $13.6 million and $24.0 million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20250331 Increase Decrease In Inventories -4794000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Other Noncurrent Liabilities 148000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Intangible Assets Net Excluding Goodwill 12213000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Liabilities Current 417854000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Net Cash Provided By Used In Financing Activities -5885000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Net Cash Provided By Used In Investing Activities -4525000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Net Cash Provided By Used In Investing Activities -6944000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Net Income Loss 44419000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20240331 Nonoperating Income Expense 9271000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 2249000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments Of Debt Issuance Costs 0.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Payments Of Dividends Preferred Stock And Preference Stock 6800000.0000 USD 1 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Retained Earnings Accumulated Deficit 143159000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Selling General And Administrative Expense 700000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20231231 Stockholders Equity 77000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Stockholders Equity -1001000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20250331 Stockholders Equity 79000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20231231 Temporary Equity Carrying Amount Attributable To Parent 824488000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Temporary Equity Carrying Amount Attributable To Parent 824488000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Temporary Equity Foreign Currency Translation Adjustments -1354000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20220731 Temporary Equity Shares Issued 1500000.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20231231 Temporary Equity Shares Outstanding 1467000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Temporary Equity Shares Outstanding 1467000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20241231 Accounts Payable Current 1700000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20241231 Accrued Income Taxes Current 10834000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Amortization Of Deferred Other Costs 3531000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20241231 Assets Current 1324580000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Shares Authorized 300000000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Shares Outstanding 235283266.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Comprehensive Income Net Of Tax 36668000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Cost Of Goods And Services Sold 156903000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Deferred Contract Costs Current 14124000.0000 USD 0 0001341766-25-000080
0001341766-25-000080 20250331 Depreciation Depletion And Amortization 2611000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Earnings Per Share Diluted 0.2700 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Earnings Per Share Diluted 0.1500 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Income Taxes Paid 669000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Income Tax Expense Benefit 14650000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Accounts And Notes Receivable 31400000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Increase Decrease In Accounts Payable 11679000.0000 USD 1 us-gaap/2024 Includes $7.5 million and $5.3 million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20250331 Increase Decrease In Accounts Payable 7500000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Increase Decrease In Other Current Liabilities 2094000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Liabilities 591916000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Liabilities And Stockholders Equity 1859518000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Net Income Loss 77811000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20241231 Operating Lease Liability Current 3265000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Other Operating Activities Cash Flow Statement -1014000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Payments To Acquire Property Plant And Equipment 3700000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Preferred Stock Dividends Income Statement Impact 6837000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Preferred Stock Dividends Income Statement Impact 6781000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Preferred Stock Dividends Per Share Cash Paid 4.6600 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Property Plant And Equipment Net 58698000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Provision For Doubtful Accounts 2077000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Retained Earnings Accumulated Deficit 105521000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1379000.0000 USD 1 us-gaap/2024 Geographical= Other;
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1839000.0000 USD 1 us-gaap/2024 Geographical= Other;
0001341766-25-000080 20240331 Stockholders Equity 281247000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Temporary Equity Shares Outstanding 1466666.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Treasury Stock Shares Acquired 6000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20240331 Weighted Average Number Of Shares Outstanding Basic 232780000.0000 shares 1 us-gaap/2024
0001341766-25-000080 20250331 Accounts Payable Current 9200000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Accrued Promotional Allowance 88700000.0000 USD 0 0001341766-25-000080 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5029000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5029000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Assets 1859518000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Cash And Cash Equivalents At Carrying Value 977285000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 755981000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 977285000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Common Stock Shares Authorized 300000000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Deferred Other Costs Non Current 230684000.0000 USD 0 0001341766-25-000080
0001341766-25-000080 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -722000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 60993000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20240331 Increase Decrease In Accounts Payable 5300000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Increase Decrease In Inventories -29386000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Intangible Assets Net Excluding Goodwill 12444000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Liabilities 542464000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Nonoperating Income Expense 8962000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Operating Lease Liability Noncurrent 16152000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Operating Lease Right Of Use Asset 20866000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Other Nonoperating Income Expense 1116000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Payments For Repurchase Of Common Stock 1932000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Payments Of Debt Issuance Costs 2195000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments Of Dividends Preferred Stock And Preference Stock 6837000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Provision For Doubtful Accounts 2250000.0000 USD 1 us-gaap/2024 Includes $(0.3) million and $(0.1) million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20241231 Receivables Net Current 270342000.0000 USD 0 us-gaap/2024 Includes $136.8 million and $168.2 million from a related party as of March 31, 2025 and December 31, 2024, respectively.
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 339512000.0000 USD 1 us-gaap/2024 Geographical= North America;
0001341766-25-000080 20240331 Selling General And Administrative Expense 99017000.0000 USD 1 us-gaap/2024 Includes $0.8 million and $0.7 million for the three months ended March 31, 2025 and 2024, respectively, from a related party.
0001341766-25-000080 20231231 Stockholders Equity 276717000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20240331 Stockholders Equity 58921000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20241231 Stockholders Equity -3250000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20250331 Stockholders Equity 300877000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20220731 Stock Issued During Period Shares New Issues 1500000.0000 shares 0 us-gaap/2024 Class Of Stock= Convertible Preferred Stock; Plan Name= Transition Agreement;
0001341766-25-000080 20240331 Stock Issued During Period Value New Issues 968000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Stock Issued During Period Value New Issues 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Stock Repurchased During Period Shares 73000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20241231 Temporary Equity Carrying Amount Attributable To Parent 824488000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Temporary Equity Cumulative Dividend Percentage 0.0500 pure 0 0001341766-25-000080 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Temporary Equity Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Temporary Equity Shares Issued 1466666.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Treasury Stock Value Acquired Cost Method 137000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Weighted Average Number Of Diluted Shares Outstanding 237172000.0000 shares 1 us-gaap/2024
0001341766-25-000080 20241231 Accrued Promotional Allowance 75100000.0000 USD 0 0001341766-25-000080 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -1001000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Additional Paid In Capital 297579000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings 6781000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Assets 1766881000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 87095000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Shares Outstanding 235283000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Goodwill 72128000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 92461000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Accrued Income Taxes Payable 15353000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Accrued Liabilities -8673000.0000 USD 1 us-gaap/2024 Includes $0.1 million and $0.3 million associated with a related party for the three months ended March 31, 2025 and 2024, respectively.
0001341766-25-000080 20250331 Increase Decrease In Accrued Liabilities 100000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Increase Decrease In Contract With Customer Liability -2378000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Increase Decrease In Other Current Liabilities -1648000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Interest Income Expense Net 9612000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Interest Income Expense Net 7846000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Inventory Allowance For Excess And Obsolete Products -5337000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20241231 Liabilities Current 365535000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Net Cash Provided By Used In Financing Activities -10587000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Operating Income Loss 83190000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Payments Of Dividends Preferred Stock And Preference Stock 6800000.0000 USD 1 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Preferred Stock Dividends Per Share Cash Paid 4.6200 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 14142000.0000 USD 1 us-gaap/2024 Geographical= Europe;
0001341766-25-000080 20250331 Share Based Compensation 5029000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20231231 Stockholders Equity -701000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20240331 Stockholders Equity 78000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20241231 Stockholders Equity 297579000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Stockholders Equity 143159000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20241231 Temporary Equity Aggregate Amount Of Redemption Requirement 550000000.0000 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20240331 Temporary Equity Carrying Amount Attributable To Parent 824488000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Temporary Equity Shares Issued 1466666.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20240331 Temporary Equity Shares Outstanding 1467000.0000 shares 0 us-gaap/2024
0001341766-25-000080 20241231 Stockholders Equity 105521000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20240331 Stock Issued During Period Value New Issues 967000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Stock Issued During Period Value New Issues 338000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Stock Issued During Period Value New Issues 338000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Stock Repurchased During Period Value 1932000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Stock Repurchased During Period Value 1932000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001341766-25-000080 20250331 Temporary Equity Foreign Currency Translation Adjustments 2249000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20241231 Temporary Equity Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20241231 Temporary Equity Shares Outstanding 1466666.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock;
0001341766-25-000080 20250331 Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings 6781000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001341766-25-000080 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001341766-25-000080 20231231 Common Stock Shares Outstanding 231787000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Contract With Customer Liability Noncurrent 155336000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Deferred Income Tax Expense Benefit 269000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Deferred Other Costs Non Current 234215000.0000 USD 0 0001341766-25-000080
0001341766-25-000080 20250331 Earnings Loss Allocated To Participating Shares 3219000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20240331 Gross Profit 182207000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Gross Profit 172373000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 60993000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Income Taxes Paid 320000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Increase Decrease In Accounts And Notes Receivable -10900000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 3687000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Liabilities And Stockholders Equity 1766881000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Net Income Loss Available To Common Stockholders Basic 34419000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Nonoperating Income Expense 9271000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Nonoperating Income Expense 8962000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Other Liabilities Current 14160000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Other Liabilities Noncurrent 2541000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Other Operating Activities Cash Flow Statement 361000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Prepaid Expense And Other Assets Current 18759000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Proceeds From Payments For Other Financing Activities 952000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Proceeds From Payments For Other Financing Activities 321000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Provision For Doubtful Accounts -100000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Provision For Doubtful Accounts -300000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 675000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001341766-25-000080 20250331 Selling General And Administrative Expense 120342000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Selling General And Administrative Expense 800000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20241231 Deferred Contract Costs Current 14124000.0000 USD 0 0001341766-25-000080
0001341766-25-000080 20250331 Contract With Customer Liability Current 9513000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Cost Of Goods And Services Sold 173501000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Accrued Liabilities Current 200000.0000 USD 0 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20250331 Accrued Promotional Allowance 151327000.0000 USD 0 0001341766-25-000080
0001341766-25-000080 20240331 Amortization Of Deferred Other Costs 3531000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 879498000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Common Stock Shares Outstanding 235013960.0000 shares 0 us-gaap/2024
0001341766-25-000080 20250331 Common Stock Value 79000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Earnings Loss Allocated To Participating Shares 6128000.0000 USD 1 0001341766-25-000080 Amounts in this line item are associated with a related party for all periods presented.
0001341766-25-000080 20250331 Gross Profit 172373000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Increase Decrease In Accounts And Notes Receivable -11841000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Increase Decrease In Accrued Liabilities 300000.0000 USD 1 us-gaap/2024 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Increase Decrease In Accrued Promotional Allowance 24000000.0000 USD 1 0001341766-25-000080 Related Party Transaction= Related Party;
0001341766-25-000080 20240331 Increase Decrease In Other Noncurrent Liabilities -23000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 2076000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Inventory Allowance For Excess And Obsolete Products -2386000.0000 USD 1 0001341766-25-000080
0001341766-25-000080 20250331 Inventory Net 141159000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Net Cash Provided By Used In Operating Activities 103367000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Net Income Loss 77811000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20250331 Net Income Loss 44419000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20241231 Operating Lease Right Of Use Asset 21606000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Other Assets Noncurrent 8384000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20250331 Other Assets Noncurrent 14717000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Other Liabilities Current 15908000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Other Nonoperating Income Expense -341000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Revenue From Contract With Customer Excluding Assessed Tax 355708000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 329276000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001341766-25-000080 20250331 Revenue From Contract With Customer Excluding Assessed Tax 306534000.0000 USD 1 us-gaap/2024 Geographical= North America;
0001341766-25-000080 20240331 Share Based Compensation 3563000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Stockholders Equity 338191000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20241231 Stockholders Equity 399929000.0000 USD 0 us-gaap/2024
0001341766-25-000080 20240331 Stock Issued During Period Shares New Issues 1283000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20250331 Stock Issued During Period Shares New Issues 348000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001341766-25-000080 20240331 Temporary Equity Foreign Currency Translation Adjustments -1354000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001341766-25-000080 20250331 Treasury Stock Value Acquired Cost Method 137000.0000 USD 1 us-gaap/2024
0001341766-25-000080 20240331 Weighted Average Number Of Diluted Shares Outstanding 237523000.0000 shares 1 us-gaap/2024
0001341766-25-000080 20250331 Weighted Average Number Of Shares Outstanding Basic 235191000.0000 shares 1 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Other Noncurrent Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Noncurrent Assets Amount of increase (decrease) in noncurrent assets classified as other.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Contract With Customer Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Contract with Customer, Liability Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Temporary Equity Shares Issued us-gaap/2024 0 0 shares I Temporary Equity, Shares Issued The number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Other Operating Activities Cash Flow Statement us-gaap/2024 0 0 monetary D D Other Operating Activities, Cash Flow Statement Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
Payments Of Debt Issuance Costs us-gaap/2024 0 0 monetary D C Payments of Debt Issuance Costs The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
Receivables Net Current us-gaap/2024 0 0 monetary I D Receivables, Net, Current The total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 0 0 monetary I C Temporary Equity, Carrying Amount, Attributable to Parent Carrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Deferred Contract Costs Current 0001341766-25-000080 1 0 monetary I D Deferred other costs-current Deferred other costs-current
Temporary Equity Cumulative Dividend Percentage 0001341766-25-000080 1 0 percent I Temporary Equity, Cumulative Dividend Percentage Temporary Equity, Cumulative Dividend Percentage
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Income Taxes Paid us-gaap/2024 0 0 monetary D C Income Taxes Paid Amount, before refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Temporary Equity Aggregate Amount Of Redemption Requirement us-gaap/2024 0 0 monetary I C Temporary Equity, Aggregate Amount of Redemption Requirement Aggregate amount of redemption requirements for each class or type of redeemable stock classified as temporary equity for each of the five years following the latest balance sheet date. The redemption requirement does not constitute an unconditional obligation that will be settled in a variable number of shares constituting a monetary value predominantly indexed to (a) a fixed monetary amount known at inception, (b) an amount inversely correlated with the residual value of the entity, or (c) an amount determined by reference to something other than the fair value of issuer's stock. Does not include mandatorily redeemable stock. The exception is if redemption is required upon liquidation or termination of the reporting entity.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings us-gaap/2024 0 0 monetary D D Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings Amount of decrease in additional paid in capital (APIC) resulting from dividends legally declared (or paid) in excess of retained earnings balance.
Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Income Taxes Payable The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Temporary Equity Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Temporary Equity, Par or Stated Value Per Share Per share amount of par value or stated value of stock classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable.
Amortization Of Deferred Other Costs 0001341766-25-000080 1 0 monetary D D Amortization Of Deferred Other Costs Amortization Of Deferred Other Costs
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Other Current Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Other Current Liabilities Amount of increase (decrease) in current liabilities classified as other.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Stock Repurchased During Period Value us-gaap/2024 0 0 monetary D D Stock Repurchased During Period, Value Equity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
Treasury Stock Shares Acquired us-gaap/2024 0 0 shares D Treasury Stock, Shares, Acquired Number of shares that have been repurchased during the period and are being held in treasury.
Earnings Loss Allocated To Participating Shares 0001341766-25-000080 1 0 monetary D D Earnings (Loss) Allocated To Participating Shares Earnings (Loss) Allocated To Participating Shares
Accrued Income Taxes Current us-gaap/2024 0 0 monetary I C Accrued Income Taxes, Current Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
Deferred Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Deferred Income Tax Expense (Benefit) Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Interest Income Expense Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Operating Amount of interest income (expense) classified as operating.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Stock Repurchased During Period Shares us-gaap/2024 0 0 shares D Stock Repurchased During Period, Shares Number of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
Temporary Equity Shares Outstanding us-gaap/2024 0 0 shares I Temporary Equity, Shares Outstanding The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Deferred Other Costs Non Current 0001341766-25-000080 1 0 monetary I D Deferred other costs-non-current Deferred other costs-non-current
Accrued Promotional Allowance 0001341766-25-000080 1 0 monetary I C Accrued Promotional Allowance Accrued Promotional Allowance
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Preferred Stock Dividends Per Share Cash Paid us-gaap/2024 0 0 perShare D Preferred Stock, Dividends, Per Share, Cash Paid Aggregate dividends paid during the period for each share of preferred stock outstanding.
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Inventory Allowance For Excess And Obsolete Products 0001341766-25-000080 1 0 monetary D C Inventory Allowance For Excess And Obsolete Products Inventory Allowance For Excess And Obsolete Products
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Contract With Customer Liability Noncurrent us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Noncurrent Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as noncurrent.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Net Income Loss Available To Common Stockholders Basic us-gaap/2024 0 0 monetary D C Net Income (Loss) Available to Common Stockholders, Basic Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Preferred Stock Dividends Income Statement Impact us-gaap/2024 0 0 monetary D D Preferred Stock Dividends, Income Statement Impact The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Temporary Equity Foreign Currency Translation Adjustments us-gaap/2024 0 0 monetary D C Temporary Equity, Foreign Currency Translation Adjustments Adjustments to temporary equity resulting from foreign currency translation adjustments.
Increase Decrease In Accounts And Notes Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts and Notes Receivable The increase (decrease) during the reporting period of the sum of amounts due within one year (or one business cycle) from customers for the credit sale of goods and services; and from note holders for outstanding loans.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Other Noncurrent Liabilities Amount of increase (decrease) in noncurrent operating liabilities classified as other.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Payments Of Dividends Preferred Stock And Preference Stock us-gaap/2024 0 0 monetary D C Payments of Ordinary Dividends, Preferred Stock and Preference Stock Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Treasury Stock Value Acquired Cost Method us-gaap/2024 0 0 monetary D D Treasury Stock, Value, Acquired, Cost Method Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Increase Decrease In Accrued Promotional Allowance 0001341766-25-000080 1 0 monetary D D Increase Decrease In Accrued Promotional Allowance Increase Decrease In Accrued Promotional Allowance

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001341766-25-000080 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001341766-25-000080 2 4 BS 0 H Receivables Net Current us-gaap/2024 Accounts and note receivable-net 0
0001341766-25-000080 2 5 BS 0 H Inventory Net us-gaap/2024 Inventories-net 0
0001341766-25-000080 2 6 BS 0 H Deferred Contract Costs Current 0001341766-25-000080 Deferred other costs-current 0
0001341766-25-000080 2 7 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001341766-25-000080 2 8 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001341766-25-000080 2 9 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property, plant and equipment-net 0
0001341766-25-000080 2 10 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right of use assets-operating leases 0
0001341766-25-000080 2 11 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Intangibles-net 0
0001341766-25-000080 2 12 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001341766-25-000080 2 13 BS 0 H Deferred Other Costs Non Current 0001341766-25-000080 Deferred other costs-non-current 0
0001341766-25-000080 2 14 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred tax assets 0
0001341766-25-000080 2 15 BS 0 H Other Assets Noncurrent us-gaap/2024 Other long-term assets 0
0001341766-25-000080 2 16 BS 0 H Assets us-gaap/2024 Total Assets 0
0001341766-25-000080 2 19 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001341766-25-000080 2 20 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001341766-25-000080 2 21 BS 0 H Accrued Income Taxes Current us-gaap/2024 Income taxes payable 0
0001341766-25-000080 2 22 BS 0 H Accrued Promotional Allowance 0001341766-25-000080 Accrued promotional allowance 0
0001341766-25-000080 2 23 BS 0 H Operating Lease Liability Current us-gaap/2024 Lease liability operating leases 0
0001341766-25-000080 2 24 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenue 0
0001341766-25-000080 2 25 BS 0 H Other Liabilities Current us-gaap/2024 Other current liabilities 0
0001341766-25-000080 2 26 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001341766-25-000080 2 27 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Lease liability operating leases 0
0001341766-25-000080 2 28 BS 0 H Contract With Customer Liability Noncurrent us-gaap/2024 Deferred revenue 0
0001341766-25-000080 2 29 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other long term liabilities 0
0001341766-25-000080 2 30 BS 0 H Liabilities us-gaap/2024 Total Liabilities 0
0001341766-25-000080 2 31 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 14) 0
0001341766-25-000080 2 33 BS 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at March 31, 2025 and December 31, 2024, aggregate liquidation preference of $550,000 as of March 31, 2025 and December 31, 2024. 0
0001341766-25-000080 2 35 BS 0 H Common Stock Value us-gaap/2024 Common stock, $0.001 par value; 300,000,000 shares authorized, 235,283,266 and 235,013,960 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively. 0
0001341766-25-000080 2 36 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001341766-25-000080 2 37 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001341766-25-000080 2 38 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings 0
0001341766-25-000080 2 39 BS 0 H Stockholders Equity us-gaap/2024 Total Stockholders Equity 0
0001341766-25-000080 2 40 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total Liabilities, Mezzanine Equity and Stockholders Equity 0
0001341766-25-000080 3 9 BS 1 H Temporary Equity Par Or Stated Value Per Share us-gaap/2024 Mezzanine equity, par value (in USD per share) 0
0001341766-25-000080 3 10 BS 1 H Temporary Equity Cumulative Dividend Percentage 0001341766-25-000080 Mezzanine equity, cumulative dividend (as a percent) 0
0001341766-25-000080 3 11 BS 1 H Temporary Equity Shares Issued us-gaap/2024 Mezzanine equity, shares issued (in shares) 0
0001341766-25-000080 3 12 BS 1 H Temporary Equity Shares Outstanding us-gaap/2024 Mezzanine equity, shares outstanding (in shares) 0
0001341766-25-000080 3 13 BS 1 H Temporary Equity Aggregate Amount Of Redemption Requirement us-gaap/2024 Mezzanine equity, redemption amount 0
0001341766-25-000080 3 14 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in USD per share) 0
0001341766-25-000080 3 15 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001341766-25-000080 3 16 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001341766-25-000080 3 17 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001341766-25-000080 3 18 BS 1 H Receivables Net Current us-gaap/2024 Accounts and note receivable-net 0
0001341766-25-000080 3 19 BS 1 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001341766-25-000080 3 20 BS 1 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001341766-25-000080 3 21 BS 1 H Accrued Promotional Allowance 0001341766-25-000080 Accrued promotional allowance 0
0001341766-25-000080 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001341766-25-000080 4 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of revenue 0
0001341766-25-000080 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001341766-25-000080 4 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0001341766-25-000080 4 5 IS 0 H Operating Income Loss us-gaap/2024 Income from operations 0
0001341766-25-000080 4 7 IS 0 H Interest Income Expense Net us-gaap/2024 Interest income, net 0
0001341766-25-000080 4 8 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other, net 0
0001341766-25-000080 4 9 IS 0 H Nonoperating Income Expense us-gaap/2024 Total other income 0
0001341766-25-000080 4 10 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Net income before provision for income taxes 0
0001341766-25-000080 4 11 IS 0 H Income Tax Expense Benefit us-gaap/2024 Provision for income taxes 1
0001341766-25-000080 4 12 IS 0 H Net Income Loss us-gaap/2024 Net income 0
0001341766-25-000080 4 13 IS 0 H Preferred Stock Dividends Income Statement Impact us-gaap/2024 Dividends on Series A convertible preferred stock 1
0001341766-25-000080 4 14 IS 0 H Earnings Loss Allocated To Participating Shares 0001341766-25-000080 Income allocated to participating preferred stock 1
0001341766-25-000080 4 15 IS 0 H Net Income Loss Available To Common Stockholders Basic us-gaap/2024 Net income attributable to common stockholders 0
0001341766-25-000080 4 17 IS 0 H Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax us-gaap/2024 Foreign currency translation gain (loss), net of income tax 0
0001341766-25-000080 4 18 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive income 0
0001341766-25-000080 4 20 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic (in USD per share) 0
0001341766-25-000080 4 21 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted (in USD per share) 0
0001341766-25-000080 4 23 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001341766-25-000080 4 24 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0001341766-25-000080 5 6 IS 1 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001341766-25-000080 5 7 IS 1 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0001341766-25-000080 6 10 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001341766-25-000080 6 11 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001341766-25-000080 6 12 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation 0
0001341766-25-000080 6 13 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Stock option exercises, RSUs and PSUs converted (in shares) 0
0001341766-25-000080 6 14 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Stock option exercises, RSUs and PSUs converted 0
0001341766-25-000080 6 15 EQ 0 H Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings us-gaap/2024 Dividends paid to Series A convertible preferred stock 1
0001341766-25-000080 6 16 EQ 0 H Stock Repurchased During Period Shares us-gaap/2024 Repurchase of common stock related to tax withholdings (in shares) 1
0001341766-25-000080 6 17 EQ 0 H Stock Repurchased During Period Value us-gaap/2024 Repurchase of common stock related to tax withholdings 1
0001341766-25-000080 6 18 EQ 0 H Treasury Stock Shares Acquired us-gaap/2024 Treasury Stock (in shares) 1
0001341766-25-000080 6 19 EQ 0 H Treasury Stock Value Acquired Cost Method us-gaap/2024 Treasury Stock 1
0001341766-25-000080 6 20 EQ 0 H Temporary Equity Foreign Currency Translation Adjustments us-gaap/2024 Foreign currency translation 0
0001341766-25-000080 6 21 EQ 0 H Net Income Loss us-gaap/2024 Net income 0
0001341766-25-000080 6 22 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001341766-25-000080 6 23 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001341766-25-000080 6 25 EQ 0 H Temporary Equity Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001341766-25-000080 6 26 EQ 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Beginning balance 0
0001341766-25-000080 6 27 EQ 0 H Temporary Equity Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001341766-25-000080 6 28 EQ 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Ending balance 0
0001341766-25-000080 7 1 EQ 1 H Preferred Stock Dividends Per Share Cash Paid us-gaap/2024 Dividends paid (in USD per share) 0
0001341766-25-000080 8 2 CF 0 H Net Income Loss us-gaap/2024 Net income 0
0001341766-25-000080 8 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001341766-25-000080 8 5 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Allowance for credit losses 0
0001341766-25-000080 8 6 CF 0 H Amortization Of Deferred Other Costs 0001341766-25-000080 Amortization of deferred other costs 0
0001341766-25-000080 8 7 CF 0 H Inventory Allowance For Excess And Obsolete Products 0001341766-25-000080 Inventory excess and obsolescence 1
0001341766-25-000080 8 8 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0001341766-25-000080 8 9 CF 0 H Deferred Income Tax Expense Benefit us-gaap/2024 Deferred income taxes-net 0
0001341766-25-000080 8 10 CF 0 H Other Operating Activities Cash Flow Statement us-gaap/2024 Other operating activities 0
0001341766-25-000080 8 12 CF 0 H Increase Decrease In Accounts And Notes Receivable us-gaap/2024 Accounts and note receivable-net 1
0001341766-25-000080 8 13 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories 1
0001341766-25-000080 8 14 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other current assets 1
0001341766-25-000080 8 15 CF 0 H Increase Decrease In Other Noncurrent Assets us-gaap/2024 Other long-term assets 1
0001341766-25-000080 8 16 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001341766-25-000080 8 17 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses 0
0001341766-25-000080 8 18 CF 0 H Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 Income taxes payable 0
0001341766-25-000080 8 19 CF 0 H Increase Decrease In Accrued Promotional Allowance 0001341766-25-000080 Accrued promotional allowance 0
0001341766-25-000080 8 20 CF 0 H Increase Decrease In Other Current Liabilities us-gaap/2024 Other current liabilities 0
0001341766-25-000080 8 21 CF 0 H Increase Decrease In Contract With Customer Liability us-gaap/2024 Deferred revenue 0
0001341766-25-000080 8 22 CF 0 H Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 Other long-term liabilities 0
0001341766-25-000080 8 23 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001341766-25-000080 8 25 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchase of property, plant and equipment 1
0001341766-25-000080 8 26 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001341766-25-000080 8 28 CF 0 H Payments Of Dividends Preferred Stock And Preference Stock us-gaap/2024 Cash dividends paid on Series A convertible preferred stock 1
0001341766-25-000080 8 29 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Repurchase of common stock related to tax withholdings 1
0001341766-25-000080 8 30 CF 0 H Payments Of Debt Issuance Costs us-gaap/2024 Payment of debt issuance costs 1
0001341766-25-000080 8 31 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other financing activities 0
0001341766-25-000080 8 32 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001341766-25-000080 8 33 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Effect on exchange rate changes on cash and cash equivalents 0
0001341766-25-000080 8 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase in cash and cash equivalents 0
0001341766-25-000080 8 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at beginning of the period 0
0001341766-25-000080 8 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at end of the period 0
0001341766-25-000080 8 39 CF 0 H Income Taxes Paid us-gaap/2024 Taxes 0
0001341766-25-000080 9 6 CF 1 H Provision For Doubtful Accounts us-gaap/2024 Allowance for credit losses 0
0001341766-25-000080 9 7 CF 1 H Increase Decrease In Accounts And Notes Receivable us-gaap/2024 Accounts and note receivable-net 0
0001341766-25-000080 9 8 CF 1 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001341766-25-000080 9 9 CF 1 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses 0
0001341766-25-000080 9 10 CF 1 H Increase Decrease In Accrued Promotional Allowance 0001341766-25-000080 Accrued promotional allowance 0
0001341766-25-000080 9 11 CF 1 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchase of property, plant and equipment 1

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.