ODP Corp ODP Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0000950170-25-065365
cik 800240
name ODP CORP
sic 5940
countryba US
stprba FL
cityba BOCA RATON
zipba 33496
bas1 6600 NORTH MILITARY TRAIL
bas2
baph 561-438-4800
countryma US
stprma FL
cityma BOCA RATON
zipma 33496
mas1 6600 NORTH MILITARY TRAIL
mas2
countryinc US
stprinc DE
ein 851457062
former OFFICE DEPOT INC
changed 19920703
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250507
accepted 2025-05-07 13:01:00.0
prevrpt 0
detail 1
instance odp-20250329_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0000950170-25-065365 20241231 Common Stock Value 1000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Accrued Income Taxes Current 2000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Asset Impairment Charges 3000000.0000 USD 1 us-gaap/2024 Business Segments= Fixed Assets;
0000950170-25-065365 20241231 Assets 686000000.0000 USD 0 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Assets 727000000.0000 USD 0 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Assets Of Disposal Group Including Discontinued Operation Current 6000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Comprehensive Income Net Of Tax 12000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Debt Current 9000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Deferred Income Taxes And Other Liabilities Noncurrent 22000000.0000 USD 0 us-gaap/2024 Restructuring Plan= Merger And Restructuring Accruals;
0000950170-25-065365 20241231 Goodwill 157000000.0000 USD 0 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Gross Profit 408000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Income Loss From Continuing Operations Per Basic Share 0.8600 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Increase Decrease In Other Operating Capital Net 29000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Inventory Net 750000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Investment Income Interest 3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Liabilities Current 1541000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Long Term Debt And Capital Lease Obligations 270000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Long Term Debt And Capital Lease Obligations 253000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Operating Income Loss 41000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Other Liabilities Current 835000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Payments To Acquire Property Plant And Equipment 21000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent 14000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent 15000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Proceeds From Insurance Settlement Investing Activities 9000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Retained Earnings Accumulated Deficit -344000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 7000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1152000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1699000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20231231 Stockholders Equity 1101000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Stockholders Equity -86000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0000950170-25-065365 20241231 Stockholders Equity -1526000000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20250331 Stockholders Equity 784000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Treasury Stock Common Shares 37599156.0000 shares 0 us-gaap/2024
0000950170-25-065365 20250331 Treasury Stock Value 1526000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Accounts Receivable Net Current 466000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Assets Current 1442000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Borrowings Under Credit Facilities 201000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20241231 Cash And Cash Equivalents At Carrying Value 55000000.0000 USD 0 us-gaap/2024 Geographical= Non Us;
0000950170-25-065365 20250331 Common Stock Value 1000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Cost Of Goods And Services Sold 1461000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Cost Of Goods And Services Sold 1339000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Depreciation And Amortization 5000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Depreciation And Amortization 5000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Goodwill 411000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Gross Profit 360000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -39000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Intangible Assets Net Excluding Goodwill 47000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Interest Paid Net 5000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Inventory Net 770000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Financing Activities -113000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Investing Activities Continuing Operations -30000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Other Comprehensive Income Loss Net Of Tax 1000000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20240331 Net Income Loss 15000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Net Income Loss -29000000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20250331 Payments Related To Tax Withholding For Share Based Compensation 2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Prepaid Expense And Other Assets Current 30000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Property Plant And Equipment Net 282000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Provision For Doubtful Accounts And Provision For Inventory Reserves 9000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1869000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 926000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 923000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 944000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 937000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2842000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Right Of Use Asset Obtained In Exchange For Operating Lease Liability 63000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Shares Issued 67414115.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20250331 Shares Issued 67673284.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20240331 Stockholders Equity 2758000000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20240331 Stockholders Equity 1000000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20240331 Stockholders Equity -297000000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20240331 Stockholders Equity -1276000000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 190000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Accrued Income Taxes Current 3000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -124000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Asset Impairment Charges 38000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Assets 3529000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Assets 551000000.0000 USD 0 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0000950170-25-065365 20240331 Borrowings Under Credit Facilities 75000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 395000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -110000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-065365 20250331 Depreciation And Amortization 10000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20241231 Goodwill 411000000.0000 USD 0 us-gaap/2024 Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Income Loss From Discontinued Operations Net Of Tax Per Diluted Share -0.4300 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Interest Paid Net 3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Investment Income Interest 2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Merger And Restructuring Expenses Net 20000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20250331 Net Cash Provided By Used In Financing Activities -24000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Investing Activities -34000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Operating Lease Liability Noncurrent 779000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Other Comprehensive Income Loss Net Of Tax -3000000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20250331 Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax 2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Other Liabilities Current 831000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Other Nonoperating Income Expense -2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Prepaid Expense And Other Assets Current 32000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Proceeds From Sale Of Property Plant And Equipment 1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1869000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 17000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax -1143000000.0000 USD 1 us-gaap/2024 Consolidation Items= Intersegment Elimination;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1143000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20250331 Right Of Use Asset Obtained In Exchange For Finance Lease Liability 5000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Right Of Use Asset Obtained In Exchange For Operating Lease Liability 22000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Selling General And Administrative Expense 306000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20231231 Stockholders Equity -312000000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20240331 Stockholders Equity -117000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20250331 Stockholders Equity -123000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20250331 Stockholders Equity -35000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0000950170-25-065365 20250331 Treasury Stock Common Shares 38000000.0000 shares 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20240331 Treasury Stock Value Acquired Cost Method 50000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20231231 Stockholders Equity 2752000000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20231231 Stockholders Equity 1000000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20250331 Accounts Payable Trade Current 698000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -123000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Additional Paid In Capital Common Stock 2771000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Additional Paid In Capital Common Stock 2776000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Assets 1101000000.0000 USD 0 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Assets 3467000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Assets 1129000000.0000 USD 0 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Cash Provided By Used In Investing Activities Discontinued Operations -2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Common Stock Shares Authorized 80000000.0000 shares 0 us-gaap/2024
0000950170-25-065365 20250331 Depreciation And Amortization 27000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Continuing Operations Per Diluted Share -0.9700 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Discontinued Operations Net Of Tax Per Basic Share 0.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Net Cash Provided By Used In Operating Activities 57000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Net Cash Provided By Used In Operating Activities Continuing Operations 57000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Net Income Loss -29000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Other Assets Noncurrent 277000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Other Comprehensive Income Loss Net Of Tax -3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Other Comprehensive Income Loss Net Of Tax 1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax -1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Proceeds From Payments For Other Financing Activities -1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Repayments Of Unsecured Debt 3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3114000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1699000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Share Based Compensation 9000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Share Based Compensation 7000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20231231 Shares Issued 66700292.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20231231 Stockholders Equity -114000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20241231 Stockholders Equity 2771000000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20241231 Stockholders Equity 1000000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20241231 Stockholders Equity -315000000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20250331 Stockholders Equity 2776000000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20240331 Adjustments To Additional Paid In Capital Other 1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Adjustments To Additional Paid In Capital Other 1000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20240331 Amortization Of Financing Costs And Discounts 1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Asset Impairment Charges 6000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Asset Impairment Charges 5000000.0000 USD 1 us-gaap/2024 Business Segments= Software;
0000950170-25-065365 20241231 Assets 1197000000.0000 USD 0 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Assets 1060000000.0000 USD 0 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20241231 Assets Current 1438000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Assets Of Disposal Group Including Discontinued Operation Current 6000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Cash And Cash Equivalents At Carrying Value 185000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 285000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Cash Provided By Used In Investing Activities Discontinued Operations -4000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Common Stock Shares Outstanding 29814959.0000 shares 0 us-gaap/2024
0000950170-25-065365 20241231 Debt Current 9000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Deferred Income Tax Assets Net 102000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Deferred Income Tax Assets Net 118000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Depreciation And Amortization 25000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Depreciation And Amortization 11000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Depreciation And Amortization 8000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Depreciation And Amortization 1000000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0000950170-25-065365 20250331 Depreciation And Amortization 9000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Depreciation And Amortization 3000000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0000950170-25-065365 20250331 Goodwill 219000000.0000 USD 0 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -16000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.4400 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Discontinued Operations Net Of Tax Per Diluted Share 0.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Financing Activities Continuing Operations -113000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Net Cash Provided By Used In Investing Activities -14000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Operating Activities 38000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Operating Lease Right Of Use Asset 887000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Other Assets Noncurrent 280000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Payments Related To Tax Withholding For Share Based Compensation 6000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Proceeds From Payments For Other Financing Activities -1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Repayments Of Unsecured Debt 3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 529000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Technology;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 234000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Furniture And Other;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 844000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Supplies;
0000950170-25-065365 20240331 Stockholders Equity 1069000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Stockholders Equity -344000000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20250331 Stockholders Equity -1526000000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20240331 Earnings Per Share Diluted 0.4000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Accounts Payable Trade Current 697000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Accounts Receivable Net Current 469000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Common Stock Shares Outstanding 30074128.0000 shares 0 us-gaap/2024
0000950170-25-065365 20241231 Liabilities Current 1543000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Earnings Per Share Diluted -0.9700 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Goodwill 35000000.0000 USD 0 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Goodwill 157000000.0000 USD 0 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Income Loss From Continuing Operations Per Basic Share -0.9700 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Income Taxes Paid Net 1000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Tax Expense Benefit -10000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Intangible Assets Net Excluding Goodwill 48000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Interest Expense 5000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Interest Expense 7000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Liabilities And Stockholders Equity 3467000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Net Cash Provided By Used In Financing Activities Continuing Operations -24000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Operating Income Loss -32000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Operating Lease Liability Noncurrent 736000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Other Liabilities Current 22000000.0000 USD 0 us-gaap/2024 Restructuring Plan= Merger And Restructuring Accruals;
0000950170-25-065365 20240331 Payments For Repurchase Of Common Stock 50000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Payments To Acquire Property Plant And Equipment 31000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Proceeds From Repayments Of Lines Of Credit -219000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1235000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax -1245000000.0000 USD 1 us-gaap/2024 Consolidation Items= Intersegment Elimination;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1245000000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 850000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 838000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 832000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1135000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20241231 Stockholders Equity 807000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20241231 Stockholders Equity -124000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0000950170-25-065365 20240331 Stock Issued During Period Shares Stock Options Exercised Net Of Tax Benefit Expense 258397.0000 shares 1 0000950170-25-065365 Equity Components= Common Stock;
0000950170-25-065365 20240331 Treasury Stock Value Acquired Cost Method 50000000.0000 USD 1 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20241231 Liabilities And Stockholders Equity 3529000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition 11000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition 7000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition 7000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20241231 Assets 545000000.0000 USD 0 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0000950170-25-065365 20241231 Cash And Cash Equivalents At Carrying Value 166000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Cash And Cash Equivalents At Carrying Value 62000000.0000 USD 0 us-gaap/2024 Geographical= Non Us;
0000950170-25-065365 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 171000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 19000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0000950170-25-065365 20250331 Common Stock Par Or Stated Value Per Share 0.0100 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Comprehensive Income Net Of Tax -28000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Deferred Income Taxes And Other Liabilities Noncurrent 138000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Deferred Income Taxes And Tax Credits -15000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Earnings Per Share Basic 0.4200 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Goodwill 219000000.0000 USD 0 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Goodwill 35000000.0000 USD 0 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Goodwill 411000000.0000 USD 0 us-gaap/2024 Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 39000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Income Loss From Continuing Operations Per Diluted Share 0.8300 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Taxes Paid Net 4000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Liabilities 2722000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Net Cash Provided By Used In Operating Activities Continuing Operations 44000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Operating Lease Right Of Use Asset 954000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax 3000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Proceeds From Repayments Of Lines Of Credit -128000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Property Plant And Equipment Net 299000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Provision For Doubtful Accounts And Provision For Inventory Reserves 4000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1244000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 9000000.0000 USD 1 us-gaap/2024 Business Segments= Veyer Division; Consolidation Items= Operating Segments; Major Customers= External;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 929000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Supplies;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 852000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2000000.0000 USD 1 us-gaap/2024 Business Segments= O D P Business Solutions Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 6000000.0000 USD 1 us-gaap/2024 Business Segments= Office Depot Division; Consolidation Items= Operating Segments; Major Customers= Internal;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 147000000.0000 USD 1 us-gaap/2024 Product Or Service= Copy And Print;
0000950170-25-065365 20250331 Revenue From Contract With Customer Excluding Assessed Tax 474000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Technology;
0000950170-25-065365 20240331 Selling General And Administrative Expense 341000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20231231 Stockholders Equity -1226000000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0000950170-25-065365 20241231 Stockholders Equity -38000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0000950170-25-065365 20250331 Stockholders Equity 1000000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20240331 Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense 6000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense 6000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20250331 Treasury Stock Common Shares 37599156.0000 shares 0 us-gaap/2024
0000950170-25-065365 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition 11000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20240331 Cash Provided By Used In Operating Activities Discontinued Operations -6000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Common Stock Shares Authorized 80000000.0000 shares 0 us-gaap/2024
0000950170-25-065365 20241231 Common Stock Shares Issued 67414115.0000 shares 0 us-gaap/2024
0000950170-25-065365 20250331 Common Stock Shares Issued 67673284.0000 shares 0 us-gaap/2024
0000950170-25-065365 20241231 Deferred Income Taxes And Other Liabilities Noncurrent 116000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Deferred Income Taxes And Tax Credits -8000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Earnings Per Share Basic -0.9700 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Goodwill 411000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Income Loss From Continuing Operations 31000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Continuing Operations -29000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity 0.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Income Tax Expense Benefit 8000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Increase Decrease In Other Operating Capital Net -25000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Liabilities 2683000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20250331 Merger And Restructuring Expenses Net 48000000.0000 USD 1 0000950170-25-065365
0000950170-25-065365 20250331 Net Cash Provided By Used In Investing Activities Continuing Operations -12000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Net Income Loss 15000000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0000950170-25-065365 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax -4000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20241231 Retained Earnings Accumulated Deficit -315000000.0000 USD 0 us-gaap/2024
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 158000000.0000 USD 1 us-gaap/2024 Product Or Service= Copy And Print;
0000950170-25-065365 20240331 Revenue From Contract With Customer Excluding Assessed Tax 253000000.0000 USD 1 us-gaap/2024 Product Or Service= Products Furniture And Other;
0000950170-25-065365 20240331 Right Of Use Asset Obtained In Exchange For Finance Lease Liability 6000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20240331 Shares Issued 66958689.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0000950170-25-065365 20250331 Stockholders Equity -88000000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0000950170-25-065365 20250331 Stock Issued During Period Shares Stock Options Exercised Net Of Tax Benefit Expense 259169.0000 shares 1 0000950170-25-065365 Equity Components= Common Stock;
0000950170-25-065365 20250331 Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense 2000000.0000 USD 1 us-gaap/2024
0000950170-25-065365 20250331 Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense 2000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0000950170-25-065365 20241231 Treasury Stock Value 1526000000.0000 USD 0 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Borrowings Under Credit Facilities 0000950170-25-065365 1 0 monetary D D Borrowings Under Credit Facilities Borrowings Under Credit Facilities
Cash Provided By Used In Investing Activities Discontinued Operations us-gaap/2024 0 0 monetary D D Cash Provided by (Used in) Investing Activities, Discontinued Operations Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Depreciation And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization, Nonproduction The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Right Of Use Asset Obtained In Exchange For Operating Lease Liability us-gaap/2024 0 0 monetary D D Right-of-Use Asset Obtained in Exchange for Operating Lease Liability Amount of increase in right-of-use asset obtained in exchange for operating lease liability.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Long Term Debt And Capital Lease Obligations us-gaap/2024 0 0 monetary I C Long-Term Debt and Lease Obligation Amount of long-term debt and lease obligation, classified as noncurrent.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Provision For Doubtful Accounts And Provision For Inventory Reserves 0000950170-25-065365 1 0 monetary D D Provision For Doubtful Accounts And Provision For Inventory Reserves Amount of the current period expense charged against operations, with the offset to the allowance for doubtful accounts for the purpose of reducing receivables to its net realizable amount, and shrink for the purpose of reducing inventory.
Net Cash Provided By Used In Financing Activities Continuing Operations us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities, Continuing Operations Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Asset Impairment Charges us-gaap/2024 0 0 monetary D D Asset Impairment Charges Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Debt Current us-gaap/2024 0 0 monetary I C Debt, Current Amount of debt and lease obligation, classified as current.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Proceeds From Insurance Settlement Investing Activities us-gaap/2024 0 0 monetary D D Proceeds from Insurance Settlement, Investing Activities Amount of cash inflow for proceeds from settlement of insurance claim, classified as investing activities. Excludes insurance settlement classified as operating activities.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Treasury Stock Value us-gaap/2024 0 0 monetary I D Treasury Stock, Value The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Adjustments To Additional Paid In Capital Other us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Other Amount of other increase (decrease) in additional paid in capital (APIC).
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Interest Expense us-gaap/2024 0 0 monetary D D Interest Expense, Operating and Nonoperating Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
Net Cash Provided By Used In Operating Activities Continuing Operations us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities, Continuing Operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Liability, Pension and Other Postretirement and Postemployment Benefits, Noncurrent Amount of liability, recognized in statement of financial position, for pension, other postretirement and postemployment benefits, classified as noncurrent.
Shares Issued us-gaap/2024 0 0 shares I Shares, Issued Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
Merger And Restructuring Expenses Net 0000950170-25-065365 1 0 monetary D D Merger And Restructuring Expenses Net Merger and restructuring expenses net.
Cash Provided By Used In Operating Activities Discontinued Operations us-gaap/2024 0 0 monetary D D Cash Provided by (Used in) Operating Activities, Discontinued Operations Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Diluted Share The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Increase Decrease In Other Operating Capital Net us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Operating Assets and Liabilities, Net Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Proceeds From Repayments Of Lines Of Credit us-gaap/2024 0 0 monetary D D Proceeds from (Repayments of) Lines of Credit The net cash inflow or cash outflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is collateralized (backed by pledge, mortgage or other lien in the entity's assets).
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share us-gaap/2024 0 0 perShare D Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.
Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax Amount after tax and reclassification adjustments of other comprehensive income (loss).
Accounts Payable Trade Current us-gaap/2024 0 0 monetary I C Accounts Payable, Trade, Current Carrying value as of the balance sheet date of obligations incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Other, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement, classified as other.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 0 0 monetary D D Proceeds from Sale of Property, Plant, and Equipment The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
Accrued Income Taxes Current us-gaap/2024 0 0 monetary I C Accrued Income Taxes, Current Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 0 0 monetary I D Disposal Group, Including Discontinued Operation, Assets, Current Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Deferred Income Taxes And Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Deferred Income Taxes and Other Liabilities, Noncurrent Amount of deferred tax liability attributable to taxable temporary differences, after deferred tax asset, and other liabilities expected to be paid after one year or operating cycle, if longer.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Income Loss From Continuing Operations Per Basic Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Basic Share The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax us-gaap/2024 0 0 monetary D D Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Amount, after tax and reclassification adjustment, of (increase) decrease in accumulated other comprehensive income for defined benefit plan.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Additional Paid In Capital Common Stock us-gaap/2024 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Income Loss From Continuing Operations us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent Amount after tax of income (loss) from continuing operations attributable to the parent.
Income Loss From Discontinued Operations Net Of Tax Per Basic Share us-gaap/2024 0 0 perShare D Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax Amount after tax, before reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Right Of Use Asset Obtained In Exchange For Finance Lease Liability us-gaap/2024 0 0 monetary D D Right-of-Use Asset Obtained in Exchange for Finance Lease Liability Amount of increase in right-of-use asset obtained in exchange for finance lease liability.
Deferred Income Taxes And Tax Credits us-gaap/2024 0 0 monetary D D Deferred Income Taxes and Tax Credits Amount of deferred income tax expense (benefit) and income tax credits.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Stock Issued During Period Shares Stock Options Exercised Net Of Tax Benefit Expense 0000950170-25-065365 1 0 shares D Stock Issued During Period Shares Stock Options Exercised Net Of Tax Benefit Expense Stock Issued During Period, Shares, Stock Options Exercised, Net of Tax Benefit (Expense)
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 0 0 monetary D C Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent Amount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
Net Cash Provided By Used In Investing Activities Continuing Operations us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities, Continuing Operations Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense us-gaap/2024 0 0 monetary D C Stock Issued, Value, Stock Options Exercised, Net of Tax Benefit (Expense) Value of stock issued as a result of the exercise of stock options, after deduction of related income tax (expense) benefit.
Treasury Stock Common Shares us-gaap/2024 0 0 shares I Treasury Stock, Common, Shares Number of previously issued common shares repurchased by the issuing entity and held in treasury.
Treasury Stock Value Acquired Cost Method us-gaap/2024 0 0 monetary D D Treasury Stock, Value, Acquired, Cost Method Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
Repayments Of Unsecured Debt us-gaap/2024 0 0 monetary D C Repayments of Unsecured Debt The cash outflow to repay long-term debt that is not secured by collateral. Excludes repayments of tax exempt unsecured debt.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0000950170-25-065365 2 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Sales 0
0000950170-25-065365 2 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of goods and occupancy costs 0
0000950170-25-065365 2 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0000950170-25-065365 2 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0000950170-25-065365 2 5 IS 0 H Asset Impairment Charges us-gaap/2024 Asset impairments 0
0000950170-25-065365 2 6 IS 0 H Merger And Restructuring Expenses Net 0000950170-25-065365 Merger and restructuring expenses, net 0
0000950170-25-065365 2 7 IS 0 H Operating Income Loss us-gaap/2024 Operating income (loss) 0
0000950170-25-065365 2 9 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0000950170-25-065365 2 10 IS 0 H Interest Expense us-gaap/2024 Interest expense 1
0000950170-25-065365 2 11 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other expense, net 0
0000950170-25-065365 2 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income (loss) from continuing operations before income taxes 0
0000950170-25-065365 2 13 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax expense (benefit) 0
0000950170-25-065365 2 14 IS 0 H Income Loss From Continuing Operations us-gaap/2024 Net income (loss) from continuing operations 0
0000950170-25-065365 2 15 IS 0 H Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 Discontinued operations, net of tax 0
0000950170-25-065365 2 16 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-065365 2 18 IS 0 H Income Loss From Continuing Operations Per Basic Share us-gaap/2024 Continuing operations 0
0000950170-25-065365 2 19 IS 0 H Income Loss From Discontinued Operations Net Of Tax Per Basic Share us-gaap/2024 Discontinued operations 0
0000950170-25-065365 2 20 IS 0 H Earnings Per Share Basic us-gaap/2024 Net basic earnings (loss) per share 0
0000950170-25-065365 2 22 IS 0 H Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 Continuing operations 0
0000950170-25-065365 2 23 IS 0 H Income Loss From Discontinued Operations Net Of Tax Per Diluted Share us-gaap/2024 Discontinued operations 0
0000950170-25-065365 2 24 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net diluted earnings (loss) per share 0
0000950170-25-065365 3 1 CI 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-065365 3 3 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax us-gaap/2024 Foreign currency translation adjustments 0
0000950170-25-065365 3 4 CI 0 H Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax us-gaap/2024 Pension valuation adjustments 1
0000950170-25-065365 3 5 CI 0 H Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Total other comprehensive income (loss), net of tax, where applicable 0
0000950170-25-065365 3 6 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive income (loss) 0
0000950170-25-065365 4 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0000950170-25-065365 4 4 BS 0 H Accounts Receivable Net Current us-gaap/2024 Receivables, net 0
0000950170-25-065365 4 5 BS 0 H Inventory Net us-gaap/2024 Inventories 0
0000950170-25-065365 4 6 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0000950170-25-065365 4 7 BS 0 H Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 Current assets held for sale 0
0000950170-25-065365 4 8 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0000950170-25-065365 4 9 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property and equipment, net 0
0000950170-25-065365 4 10 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease right-of-use assets 0
0000950170-25-065365 4 11 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0000950170-25-065365 4 12 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Other intangible assets, net 0
0000950170-25-065365 4 13 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred income taxes 0
0000950170-25-065365 4 14 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0000950170-25-065365 4 15 BS 0 H Assets us-gaap/2024 Total assets 0
0000950170-25-065365 4 18 BS 0 H Accounts Payable Trade Current us-gaap/2024 Trade accounts payable 0
0000950170-25-065365 4 19 BS 0 H Other Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0000950170-25-065365 4 20 BS 0 H Accrued Income Taxes Current us-gaap/2024 Income taxes payable 0
0000950170-25-065365 4 21 BS 0 H Debt Current us-gaap/2024 Short-term borrowings and current maturities of long-term debt 0
0000950170-25-065365 4 22 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0000950170-25-065365 4 23 BS 0 H Deferred Income Taxes And Other Liabilities Noncurrent us-gaap/2024 Deferred income taxes and other long-term liabilities 0
0000950170-25-065365 4 24 BS 0 H Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent us-gaap/2024 Pension and postretirement obligations, net 0
0000950170-25-065365 4 25 BS 0 H Long Term Debt And Capital Lease Obligations us-gaap/2024 Long-term debt, net of current maturities 0
0000950170-25-065365 4 26 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liabilities, net of current portion 0
0000950170-25-065365 4 27 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0000950170-25-065365 4 28 BS 0 H Commitments And Contingencies us-gaap/2024 Contingencies (Note 10) 0
0000950170-25-065365 4 30 BS 0 H Common Stock Value us-gaap/2024 Common stock -- authorized 80,000,000 shares of $0.01 par value; issued shares -- 67,673,284 at March 29, 2025, and 67,414,115 at December 28, 2024; outstanding shares -- 30,074,128 at March 29, 2025, and 29,814,959 at December 28, 2024 0
0000950170-25-065365 4 31 BS 0 H Additional Paid In Capital Common Stock us-gaap/2024 Additional paid-in capital 0
0000950170-25-065365 4 32 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0000950170-25-065365 4 33 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0000950170-25-065365 4 34 BS 0 H Treasury Stock Value us-gaap/2024 Treasury stock, at cost -- 37,599,156 shares at March 29, 2025 and December 28, 2024 1
0000950170-25-065365 4 35 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' equity 0
0000950170-25-065365 4 36 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders equity 0
0000950170-25-065365 5 1 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, authorized 0
0000950170-25-065365 5 2 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value 0
0000950170-25-065365 5 3 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, issued shares 0
0000950170-25-065365 5 4 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares, outstanding 0
0000950170-25-065365 5 5 BS 1 H Treasury Stock Common Shares us-gaap/2024 Treasury stock, shares 0
0000950170-25-065365 6 2 CF 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0000950170-25-065365 6 3 CF 0 H Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 Loss from discontinued operations, net of tax 0
0000950170-25-065365 6 4 CF 0 H Income Loss From Continuing Operations us-gaap/2024 Net income (loss) from continuing operations 0
0000950170-25-065365 6 6 CF 0 H Depreciation And Amortization us-gaap/2024 Depreciation and amortization 0
0000950170-25-065365 6 7 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of debt discount and issuance costs 0
0000950170-25-065365 6 8 CF 0 H Provision For Doubtful Accounts And Provision For Inventory Reserves 0000950170-25-065365 Charges for losses on receivables and inventories 0
0000950170-25-065365 6 9 CF 0 H Asset Impairment Charges us-gaap/2024 Asset impairments 0
0000950170-25-065365 6 10 CF 0 H Share Based Compensation us-gaap/2024 Compensation expense for share-based payments 0
0000950170-25-065365 6 11 CF 0 H Deferred Income Taxes And Tax Credits us-gaap/2024 Deferred income taxes and deferred tax asset valuation allowances 0
0000950170-25-065365 6 12 CF 0 H Increase Decrease In Other Operating Capital Net us-gaap/2024 Changes in working capital and other operating activities 1
0000950170-25-065365 6 13 CF 0 H Net Cash Provided By Used In Operating Activities Continuing Operations us-gaap/2024 Net cash provided by operating activities of continuing operations 0
0000950170-25-065365 6 14 CF 0 H Cash Provided By Used In Operating Activities Discontinued Operations us-gaap/2024 Net cash used in operating activities of discontinued operations 0
0000950170-25-065365 6 15 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0000950170-25-065365 6 17 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Capital expenditures 1
0000950170-25-065365 6 18 CF 0 H Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 Proceeds from disposition of assets 0
0000950170-25-065365 6 19 CF 0 H Proceeds From Insurance Settlement Investing Activities us-gaap/2024 Settlement of company-owned life insurance policies 0
0000950170-25-065365 6 20 CF 0 H Net Cash Provided By Used In Investing Activities Continuing Operations us-gaap/2024 Net cash used in investing activities of continuing operations 0
0000950170-25-065365 6 21 CF 0 H Cash Provided By Used In Investing Activities Discontinued Operations us-gaap/2024 Net cash used in investing activities of discontinued operations 0
0000950170-25-065365 6 22 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0000950170-25-065365 6 24 CF 0 H Proceeds From Repayments Of Lines Of Credit us-gaap/2024 Payments on credit facilities and debt retirement 0
0000950170-25-065365 6 25 CF 0 H Borrowings Under Credit Facilities 0000950170-25-065365 Borrowings under credit facilities 0
0000950170-25-065365 6 26 CF 0 H Repayments Of Unsecured Debt us-gaap/2024 Net payments on other long and short-term borrowings 1
0000950170-25-065365 6 27 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Share purchases for taxes, net of proceeds from employee share-based transactions 1
0000950170-25-065365 6 28 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Repurchase of common stock for treasury 1
0000950170-25-065365 6 29 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other financing activities 0
0000950170-25-065365 6 30 CF 0 H Net Cash Provided By Used In Financing Activities Continuing Operations us-gaap/2024 Net cash used in financing activities of continuing operations 0
0000950170-25-065365 6 31 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0000950170-25-065365 6 32 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Effect of exchange rate changes on cash, cash equivalents and restricted cash 0
0000950170-25-065365 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash, cash equivalents and restricted cash 0
0000950170-25-065365 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Cash, cash equivalents and restricted cash at beginning of period 0
0000950170-25-065365 6 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations us-gaap/2024 Cash, cash equivalents and restricted cash at end of period 0
0000950170-25-065365 6 37 CF 0 H Right Of Use Asset Obtained In Exchange For Operating Lease Liability us-gaap/2024 Right-of-use assets obtained in exchange for new operating lease liabilities 0
0000950170-25-065365 6 38 CF 0 H Right Of Use Asset Obtained In Exchange For Finance Lease Liability us-gaap/2024 Right-of-use assets obtained in exchange for new finance lease liabilities 0
0000950170-25-065365 6 39 CF 0 H Interest Paid Net us-gaap/2024 Interest paid 0
0000950170-25-065365 6 40 CF 0 H Income Taxes Paid Net us-gaap/2024 Cash taxes paid, net 0
0000950170-25-065365 7 10 EQ 0 H Stockholders Equity us-gaap/2024 Balance 0
0000950170-25-065365 7 11 EQ 0 H Shares Issued us-gaap/2024 Balance, Shares 0
0000950170-25-065365 7 12 EQ 0 H Net Income Loss us-gaap/2024 Net Income (Loss) 0
0000950170-25-065365 7 13 EQ 0 H Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Other comprehensive income (loss) 0
0000950170-25-065365 7 14 EQ 0 H Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense us-gaap/2024 Exercise and release of incentive stock (including income tax benefits and withholding) 1
0000950170-25-065365 7 15 EQ 0 H Stock Issued During Period Shares Stock Options Exercised Net Of Tax Benefit Expense 0000950170-25-065365 Exercise and release of incentive stock (including income tax benefits and withholding) (in shares) 0
0000950170-25-065365 7 16 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition us-gaap/2024 Amortization of long-term incentive stock grants 0
0000950170-25-065365 7 17 EQ 0 H Treasury Stock Value Acquired Cost Method us-gaap/2024 Repurchase of common stock 1
0000950170-25-065365 7 18 EQ 0 H Adjustments To Additional Paid In Capital Other us-gaap/2024 Other 0
0000950170-25-065365 7 19 EQ 0 H Stockholders Equity us-gaap/2024 Balance 0
0000950170-25-065365 7 20 EQ 0 H Shares Issued us-gaap/2024 Balance, Shares 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.