Klaviyo, Inc. KVYO Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001835830-25-000054
cik 1835830
name KLAVIYO, INC.
sic 7372
countryba US
stprba MA
cityba BOSTON
zipba 02110
bas1 125 SUMMER STREET, FLOOR 6
bas2
baph 800-338-1744
countryma US
stprma MA
cityma BOSTON
zipma 02110
mas1 125 SUMMER STREET, FLOOR 6
mas2
countryinc US
stprinc DE
ein 000000000
former
changed
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250506
accepted 2025-05-06 16:11:00.0
prevrpt 0
detail 1
instance kvyo-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001835830-25-000054 20250331 Selling And Marketing Expense 123527000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Accrued Liabilities Current 5300000.0000 USD 0 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Revenue Sharing Agreement;
0001835830-25-000054 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 4379000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Assets Current 979749000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Capitalization Of Stock Based Compensation Expense 1107000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 6584000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20240331 Comprehensive Income Net Of Tax -12882000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Comprehensive Income Net Of Tax -14089000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Depreciation Depletion And Amortization 4781000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Finance Lease Principal Payments 0.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Gross Profit 212127000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -15155000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Net Cash Provided By Used In Financing Activities -37000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Net Income Loss -12882000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20241231 Other Liabilities Noncurrent 6979000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Payments Related To Tax Withholding For Share Based Compensation 4379000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Payments To Develop Software 5056000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001835830-25-000054 20240331 Recognition Of Prepaid Marketing Asset 8100000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20241231 Restricted Cash Current 375000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Revenue From Contract With Customer Excluding Assessed Tax 209993000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Revenue From Contract With Customer Excluding Assessed Tax 132735000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001835830-25-000054 20250331 Revenue From Contract With Customer Excluding Assessed Tax 28262000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001835830-25-000054 20241231 Stockholders Equity 1878899000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20241231 Stockholders Equity -845185000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20240331 Stock Issued During Period Shares Conversion Of Convertible Securities 29203494.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Conversion Of Convertible Securities -29000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class B; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Value Conversion Of Convertible Securities -5000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class B; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Stock Options Exercised 3564000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Property Plant And Equipment Net 48200000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Provision For Doubtful Accounts 1817000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Selling And Marketing Expense 91858000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 11865000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 4379000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Capitalized Contract Cost Amortization 6608000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Common Stock Shares Authorized 3000000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20241231 Common Stock Shares Outstanding 88956301.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Common Stock Shares Outstanding 180983334.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20241231 Common Stock Value 184000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20240331 Earnings Per Share Basic -0.0500 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -12478000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Income Tax Expense Benefit -1066000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Capitalized Contract Cost 11001000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Liabilities And Stockholders Equity 1347311000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Net Income Loss -12882000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 0.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Prepaid Expense And Other Assets Current 41903000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Prepaid Expense Noncurrent 148200000.0000 USD 0 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Collaborative Arrangement Transaction With Party To Collaborative Arrangement;
0001835830-25-000054 20250331 Proceeds From Stock Plans 3462000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Shares Paid For Tax Withholding For Share Based Compensation 45997.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20231231 Stockholders Equity 41000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stockholders Equity 937452000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures -3000.0000 USD 1 0001835830-25-000054 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Accounts Payable Current 14290000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Additional Paid In Capital 1922930000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 39434000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 39434000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Capital Expenditures Incurred But Not Yet Paid 403000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Cash And Cash Equivalents At Carrying Value 888432000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20250331 Common Stock Shares Issued 94574036.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20250331 Cost Of Goods And Services Sold 67700000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Finance Lease Principal Payments 5000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Gain On Derecognition Of Asset Retirement Obligation 0.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 General And Administrative Expense 43001000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Income Taxes Paid 89000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Income Tax Expense Benefit 404000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Operating Lease Liability -5392000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 969000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Operating Expenses 187147000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Operating Lease Liability Current 18575000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Other Noncash Income Expense 21000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Other Nonoperating Income Expense 68000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Preferred Stock Shares Outstanding 0.0000 shares 0 us-gaap/2024
0001835830-25-000054 20240331 Prepaid Marketing Expense Amortization 13224000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 877000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Revenue From Contract With Customer Excluding Assessed Tax 66071000.0000 USD 1 us-gaap/2024 Geographical= E M E A;
0001835830-25-000054 20250331 Share Based Compensation 38327000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Shares Paid For Tax Withholding For Share Based Compensation 47175.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock And Warrants Issued During Period Value Preferred Stock And Warrants 4000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Stock And Warrants Issued During Period Value Preferred Stock And Warrants 4000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Stockholders Equity 1922930000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Stock Issued During Period Shares Conversion Of Convertible Securities -29203494.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 35673.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Shares Warrants Exercised 344382.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Conversion Of Convertible Securities 29000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class A; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures -1000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 1000.0000 USD 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Stock Options Exercised 3000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Value Stock Options Exercised 877000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Stock Issued During Period Value Warrants Vested 8100000.0000 USD 1 0001835830-25-000054 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Weighted Average Number Of Diluted Shares Outstanding 274198213.0000 shares 1 us-gaap/2024
0001835830-25-000054 20241231 Additional Paid In Capital 1878899000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Accounts Payable Current 14579000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Accrued Liabilities Current 99828000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 11865000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Capitalized Contract Cost Amortization 3933000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Cash And Cash Equivalents At Carrying Value 881473000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 17220000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20250331 Common Stock Shares Authorized 350000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20250331 Common Stock Shares Issued 180983334.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20231231 Common Stock Shares Outstanding 218524009.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Common Stock Shares Outstanding 94574036.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Common Stock Shares Outstanding 180983334.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20250331 Common Stock Value 181000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20240331 Depreciation Depletion And Amortization 3974000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Gain On Derecognition Of Asset Retirement Obligation 588000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20240331 Increase Decrease In Accounts Receivable 105000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 6838000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Investment Income Interest 9259000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Net Income Loss -14089000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20250331 Operating Income Loss -23750000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001835830-25-000054 20250331 Preferred Stock Shares Outstanding 0.0000 shares 0 us-gaap/2024
0001835830-25-000054 20240331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 3589000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Proceeds From Stock Plans 2540000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Proceeds From Warrant Exercises 4000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Recognition Of Prepaid Marketing Asset 8100000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20240331 Research And Development Expense 56097000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Restricted Cash Current 0.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Revenue From Contract With Customer Excluding Assessed Tax 44864000.0000 USD 1 us-gaap/2024 Geographical= E M E A;
0001835830-25-000054 20240331 Selling And Marketing Expense 6400000.0000 USD 1 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Revenue Sharing Agreement;
0001835830-25-000054 20240331 Shares Paid For Tax Withholding For Share Based Compensation 15168.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20231231 Stockholders Equity -799043000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20250331 Stockholders Equity 181000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 0.0000 USD 1 us-gaap/2024 Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards;
0001835830-25-000054 20250331 Stock Issued During Period Value Stock Options Exercised 876000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20241231 Accrued Liabilities Current 2600000.0000 USD 0 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Revenue Sharing Agreement;
0001835830-25-000054 20250331 Accrued Liabilities Current 83772000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Assets 1273308000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Capital Expenditures Incurred But Not Yet Paid 484000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Capitalized Contract Cost Net Current 20544000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Capitalized Contract Cost Net Current 22995000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Common Stock Shares Issued 183801332.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20231231 Common Stock Shares Outstanding 40841834.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Common Stock Shares Outstanding 94574036.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20250331 Earnings Per Share Basic -0.0500 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Accounts Payable 684000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Accrued Liabilities -244000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Other Noncurrent Liabilities -541000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 5907000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Net Cash Provided By Used In Operating Activities 26182000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Operating Income Loss -22092000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Operating Lease Right Of Use Asset 42917000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Other Liabilities Noncurrent 6440000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Research And Development Expense 69349000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Restricted Cash Noncurrent 739000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Revenue From Contract With Customer Excluding Assessed Tax 13595000.0000 USD 1 us-gaap/2024 Geographical= Other Americas;
0001835830-25-000054 20240331 Stockholders Equity 194000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20241231 Stockholders Equity 89000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stockholders Equity 1063932000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 5000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class A; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 0.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 1000.0000 USD 1 0001835830-25-000054 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Value Stock Options Exercised 1000.0000 USD 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Payments To Acquire Property Plant And Equipment 1259000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Stock And Warrants Issued During Period Value Preferred Stock And Warrants 3000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Operating Lease Right Of Use Asset Amortization Expense 5775000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Capitalization Of Stock Based Compensation Expense 127000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Capitalized Contract Cost Net Noncurrent 34469000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 882587000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20241231 Common Stock Shares Authorized 350000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20241231 Common Stock Value 89000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20250331 Common Stock Value 95000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20240331 Cost Of Goods And Services Sold 44938000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Earnings Per Share Diluted -0.0500 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Gain Loss On Sale Of Property Plant Equipment -32000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Accrued Liabilities -18815000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Capitalized Contract Cost 7242000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20240331 Increase Decrease In Operating Lease Liability -3915000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Liabilities Current 199893000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Net Cash Provided By Used In Operating Activities 14362000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Operating Lease Right Of Use Asset 90816000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Operating Lease Right Of Use Asset Amortization Expense 3052000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Payments To Acquire Property Plant And Equipment 2685000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Preferred Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001835830-25-000054 20241231 Prepaid Expense And Other Assets Current 34262000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Prepaid Expense Noncurrent 153346000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Prepaid Expense Noncurrent 153300000.0000 USD 0 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Collaborative Arrangement Transaction With Party To Collaborative Arrangement;
0001835830-25-000054 20250331 Property Plant And Equipment Net 51746000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Provision For Doubtful Accounts -60000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Revenue From Contract With Customer Excluding Assessed Tax 21392000.0000 USD 1 us-gaap/2024 Geographical= Asia Pacific;
0001835830-25-000054 20250331 Revenue From Contract With Customer Excluding Assessed Tax 279827000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Selling And Marketing Expense 7900000.0000 USD 1 us-gaap/2024 Counterparty Name= Shopify Inc; Type Of Arrangement= Revenue Sharing Agreement;
0001835830-25-000054 20240331 Shares Paid For Tax Withholding For Share Based Compensation 384092.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock And Warrants Issued During Period Value Preferred Stock And Warrants 3000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Stockholders Equity 70000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stockholders Equity -859274000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20250331 Stock Issued During Period Shares Conversion Of Convertible Securities -4779530.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 973988.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Conversion Of Convertible Securities 0.0000 USD 1 us-gaap/2024 Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards;
0001835830-25-000054 20250331 Stock Issued During Period Value Warrants Vested 8100000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 35754000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 35754000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20250331 Assets 1347311000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Assets Current 1007239000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Capitalized Contract Cost Net Noncurrent 32527000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 739657000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 756877000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20250331 Common Stock Shares Authorized 3000000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20240331 Common Stock Shares Outstanding 70065833.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20240331 Common Stock Shares Outstanding 193969875.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20241231 Common Stock Shares Outstanding 183801332.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B;
0001835830-25-000054 20241231 Common Stock Shares Outstanding 183801332.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20241231 Contract With Customer Liability Current 64497000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Contract With Customer Liability Current 76187000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Gross Profit 165055000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Income Taxes Paid 73000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Accounts Receivable 12630000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Increase Decrease In Contract With Customer Liability 11690000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Investment Income Interest 9546000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Liabilities 283379000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Liabilities And Stockholders Equity 1273308000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Net Cash Provided By Used In Financing Activities -5737000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Net Cash Provided By Used In Investing Activities -3225000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Net Income Loss -14089000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Nonoperating Income Expense 9614000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Operating Lease Liability Noncurrent 32449000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Other Assets Noncurrent 15830000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Other Assets Noncurrent 14080000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Other Noncash Income Expense 0.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Other Nonoperating Income Expense -664000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Prepaid Marketing Expense Amortization 13224000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20250331 Proceeds From Warrant Exercises 3000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Restricted Cash Noncurrent 739000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20231231 Stockholders Equity 914777000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Stockholders Equity 1749113000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Stockholders Equity -811925000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001835830-25-000054 20250331 Stock Issued During Period Shares Conversion Of Convertible Securities 4779530.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class A; Conversion Of Stock By Unique Description= Conversion Of Common Stock Upon Shareholder Election And Vesting Of Certain Equity Awards; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 885380.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 742420.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Shares Stock Options Exercised 3715082.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Shares Warrants Exercised 344382.0000 shares 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 1000.0000 USD 1 0001835830-25-000054 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures -1000.0000 USD 1 0001835830-25-000054 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Stock Issued During Period Value Stock Options Exercised 3561000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Stock Issued During Period Value Warrants Vested 8100000.0000 USD 1 0001835830-25-000054 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20240331 Weighted Average Number Of Shares Outstanding Basic 261332411.0000 shares 1 us-gaap/2024
0001835830-25-000054 20250331 Weighted Average Number Of Shares Outstanding Basic 274198213.0000 shares 1 us-gaap/2024
0001835830-25-000054 20241231 Accounts Receivable Net Current 43095000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Accounts Receivable Net Current 53909000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 889171000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20241231 Common Stock Shares Issued 88956301.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20241231 Common Stock Shares Outstanding 88956301.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001835830-25-000054 20240331 Earnings Per Share Diluted -0.0500 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Gain Loss On Sale Of Property Plant Equipment -419000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 General And Administrative Expense 39192000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Accounts Payable -5061000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Contract With Customer Liability 2419000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Increase Decrease In Other Noncurrent Liabilities 289000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Liabilities 239321000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Liabilities Current 192824000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Net Cash Provided By Used In Investing Activities -7741000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Nonoperating Income Expense 8595000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Operating Expenses 235877000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20241231 Operating Lease Liability Current 20989000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Operating Lease Liability Noncurrent 84115000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Payments Related To Tax Withholding For Share Based Compensation 11865000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20240331 Payments To Develop Software 1966000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20250331 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Preferred Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001835830-25-000054 20250331 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Prepaid Expense Noncurrent 148222000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Retained Earnings Accumulated Deficit -845185000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20250331 Retained Earnings Accumulated Deficit -859274000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20240331 Revenue From Contract With Customer Excluding Assessed Tax 11002000.0000 USD 1 us-gaap/2024 Geographical= Other Americas;
0001835830-25-000054 20250331 Revenue From Contract With Customer Excluding Assessed Tax 171899000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001835830-25-000054 20240331 Share Based Compensation 35627000.0000 USD 1 us-gaap/2024
0001835830-25-000054 20231231 Stockholders Equity 219000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20231231 Stockholders Equity 1713560000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001835830-25-000054 20241231 Stockholders Equity 1033987000.0000 USD 0 us-gaap/2024
0001835830-25-000054 20241231 Stockholders Equity 184000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stockholders Equity 95000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001835830-25-000054 20250331 Stock Issued During Period Shares Stock Options Exercised 920727.0000 shares 1 us-gaap/2024 Class Of Stock= Common Class B; Equity Components= Common Stock;
0001835830-25-000054 20240331 Stock Issued During Period Value Warrants Vested 8100000.0000 USD 1 0001835830-25-000054
0001835830-25-000054 20240331 Weighted Average Number Of Diluted Shares Outstanding 261332411.0000 shares 1 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Stock Issued During Period Value Stock Options Exercised us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Stock Options Exercised Value of stock issued as a result of the exercise of stock options.
Gain On Derecognition Of Asset Retirement Obligation 0001835830-25-000054 1 0 monetary D C Gain on Derecognition of Asset Retirement Obligation Gain on Derecognition of Asset Retirement Obligation
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Capitalized Contract Cost Amortization us-gaap/2024 0 0 monetary D D Capitalized Contract Cost, Amortization Amount of amortization expense for asset recognized from cost incurred to obtain or fulfill contract with customer.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Prepaid Marketing Expense Amortization 0001835830-25-000054 1 0 monetary D D Prepaid Marketing Expense, Amortization Prepaid Marketing Expense, Amortization
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Contract With Customer Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Contract with Customer, Liability Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 0001835830-25-000054 1 0 monetary D C Stock Issued During Period, Value, Restricted Stock Units, Net of Forfeitures Stock Issued During Period, Value, Restricted Stock Units, Net of Forfeitures
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation Amount of decrease to equity for grantee's tax withholding obligation for award under share-based payment arrangement.
Capitalized Contract Cost Net Noncurrent us-gaap/2024 0 0 monetary I D Capitalized Contract Cost, Net, Noncurrent Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as noncurrent.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Restricted Cash Current us-gaap/2024 0 0 monetary I D Restricted Cash, Current Amount of cash restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Conversion of Convertible Securities The gross value of stock issued during the period upon the conversion of convertible securities.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Income Taxes Paid us-gaap/2024 0 0 monetary D C Income Taxes Paid Amount, before refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Prepaid Expense Noncurrent us-gaap/2024 0 0 monetary I D Prepaid Expense, Noncurrent Sum of the carrying amounts as of the balance sheet date of amounts paid in advance for expenses which will be charged against earnings in periods after one year or beyond the operating cycle, if longer.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options us-gaap/2024 0 0 monetary D D Proceeds, Issuance of Shares, Share-Based Payment Arrangement, Including Option Exercised Amount of cash inflow from issuance of shares under share-based payment arrangement. Includes, but is not limited to, option exercised.
Selling And Marketing Expense us-gaap/2024 0 0 monetary D D Selling and Marketing Expense The aggregate total amount of expenses directly related to the marketing or selling of products or services.
Stock Issued During Period Shares Conversion Of Convertible Securities us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Conversion of Convertible Securities Number of shares issued during the period as a result of the conversion of convertible securities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Recognition Of Prepaid Marketing Asset 0001835830-25-000054 1 0 monetary D C Recognition of Prepaid Marketing Asset Recognition of Prepaid Marketing Asset
Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 0001835830-25-000054 1 0 shares D Stock Issued During Period, Shares, Restricted Stock Units, Net of Forfeitures Stock Issued During Period, Shares, Restricted Stock Units, Net of Forfeitures
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Finance Lease Principal Payments us-gaap/2024 0 0 monetary D C Finance Lease, Principal Payments Amount of cash outflow for principal payment on finance lease.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Preferred Stock Shares Issued us-gaap/2024 0 0 shares I Preferred Stock, Shares Issued Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stock Issued During Period Value Warrants Vested 0001835830-25-000054 1 0 monetary D C Stock Issued During Period, Value, Warrants Vested Stock Issued During Period, Value, Warrants Vested
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Preferred Stock Value us-gaap/2024 0 0 monetary I C Preferred Stock, Value, Issued Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Stock And Warrants Issued During Period Value Preferred Stock And Warrants us-gaap/2024 0 0 monetary D C Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants Value of preferred stock and warrants for common stock issued.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Restricted Cash Noncurrent us-gaap/2024 0 0 monetary I D Restricted Cash, Noncurrent Amount of cash restricted as to withdrawal or usage, classified as noncurrent. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 us-gaap/2024 0 0 monetary D D Noncash or Part Noncash Acquisition, Fixed Assets Acquired The amount of fixed assets that an Entity acquires in a noncash (or part noncash) acquisition. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Increase Decrease In Capitalized Contract Cost 0001835830-25-000054 1 0 monetary D C Increase (Decrease) in Capitalized Contract Cost Increase (Decrease) in Capitalized Contract Cost
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 0 0 monetary D C Capital Expenditures Incurred but Not yet Paid Future cash outflow to pay for purchases of fixed assets that have occurred.
Capitalized Contract Cost Net Current us-gaap/2024 0 0 monetary I D Capitalized Contract Cost, Net, Current Amount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
Proceeds From Stock Plans us-gaap/2024 0 0 monetary D D Proceeds from Stock Plans The cash inflow associated with the amount received from the stock plan during the period.
General And Administrative Expense us-gaap/2024 0 0 monetary D D General and Administrative Expense The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
Capitalization Of Stock Based Compensation Expense 0001835830-25-000054 1 0 monetary D C Capitalization of Stock-Based Compensation Expense Capitalization of Stock-Based Compensation Expense
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Stock Issued During Period Shares Warrants Exercised 0001835830-25-000054 1 0 shares D Stock Issued During Period, Shares, Warrants Exercised Stock Issued During Period, Shares, Warrants Exercised
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Gain Loss On Sale Of Property Plant Equipment us-gaap/2024 0 0 monetary D C Gain (Loss) on Disposition of Property Plant Equipment Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Increase Decrease In Operating Lease Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Operating Lease Liability Amount of increase (decrease) in obligation for operating lease.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Preferred Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Preferred Stock, Par or Stated Value Per Share Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
Shares Paid For Tax Withholding For Share Based Compensation us-gaap/2024 0 0 shares D Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation Number of shares used to settle grantee's tax withholding obligation for award under share-based payment arrangement.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Preferred Stock Shares Authorized us-gaap/2024 0 0 shares I Preferred Stock, Shares Authorized The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Preferred Stock Shares Outstanding us-gaap/2024 0 0 shares I Preferred Stock, Shares Outstanding Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Number of share options (or share units) exercised during the current period.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Other Noncurrent Liabilities Amount of increase (decrease) in noncurrent operating liabilities classified as other.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Payments To Develop Software us-gaap/2024 0 0 monetary D C Payments to Develop Software The cash outflow associated with the development or modification of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
Proceeds From Warrant Exercises us-gaap/2024 0 0 monetary D D Proceeds from Warrant Exercises The cash inflow associated with the amount received from holders exercising their stock warrants.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001835830-25-000054 4 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of revenue 0
0001835830-25-000054 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001835830-25-000054 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001835830-25-000054 2 9 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001835830-25-000054 2 10 BS 0 H Restricted Cash Current us-gaap/2024 Restricted cash 0
0001835830-25-000054 2 11 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of allowance for doubtful accounts 0
0001835830-25-000054 2 12 BS 0 H Capitalized Contract Cost Net Current us-gaap/2024 Deferred contract acquisition costs, current 0
0001835830-25-000054 2 13 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001835830-25-000054 2 14 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001835830-25-000054 2 15 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property and equipment, net 0
0001835830-25-000054 2 16 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right-of-use assets, net 0
0001835830-25-000054 2 17 BS 0 H Capitalized Contract Cost Net Noncurrent us-gaap/2024 Deferred contract acquisition costs, non-current 0
0001835830-25-000054 2 18 BS 0 H Restricted Cash Noncurrent us-gaap/2024 Restricted cash, non-current 0
0001835830-25-000054 2 19 BS 0 H Prepaid Expense Noncurrent us-gaap/2024 Prepaid marketing expense 0
0001835830-25-000054 2 20 BS 0 H Other Assets Noncurrent us-gaap/2024 Other non-current assets 0
0001835830-25-000054 2 21 BS 0 H Assets us-gaap/2024 Total assets 0
0001835830-25-000054 2 24 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001835830-25-000054 2 25 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001835830-25-000054 2 26 BS 0 H Operating Lease Liability Current us-gaap/2024 Lease liabilities, current 0
0001835830-25-000054 2 27 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenue 0
0001835830-25-000054 2 28 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001835830-25-000054 2 29 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Lease liabilities, non-current 0
0001835830-25-000054 2 30 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other non-current liabilities 0
0001835830-25-000054 2 31 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001835830-25-000054 2 33 BS 0 H Preferred Stock Value us-gaap/2024 Preferred stock: $0.001 par value; 100,000,000 shares authorized; 0 and 0 shares issued and outstanding at March 31, 2025, and December 31, 2024, respectively. 0
0001835830-25-000054 2 34 BS 0 H Common Stock Value us-gaap/2024 Common stock 0
0001835830-25-000054 2 35 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001835830-25-000054 2 36 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001835830-25-000054 2 37 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders equity 0
0001835830-25-000054 2 38 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders equity 0
0001835830-25-000054 3 7 BS 1 H Preferred Stock Par Or Stated Value Per Share us-gaap/2024 Preferred stock, par value (in dollars per share) 0
0001835830-25-000054 3 8 BS 1 H Preferred Stock Shares Authorized us-gaap/2024 Preferred stock, shares authorized (in shares) 0
0001835830-25-000054 3 9 BS 1 H Preferred Stock Shares Issued us-gaap/2024 Preferred stock, shares issued (in shares) 0
0001835830-25-000054 3 10 BS 1 H Preferred Stock Shares Outstanding us-gaap/2024 Preferred stock, shares outstanding (in shares) 0
0001835830-25-000054 3 11 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001835830-25-000054 3 12 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001835830-25-000054 3 13 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001835830-25-000054 3 14 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, outstanding (in shares) 0
0001835830-25-000054 4 5 IS 0 H Selling And Marketing Expense us-gaap/2024 Selling and marketing 0
0001835830-25-000054 4 6 IS 0 H Research And Development Expense us-gaap/2024 Research and development 0
0001835830-25-000054 4 7 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001835830-25-000054 4 8 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0001835830-25-000054 4 9 IS 0 H Operating Income Loss us-gaap/2024 Operating loss 0
0001835830-25-000054 4 11 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other (expense) income 0
0001835830-25-000054 4 12 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0001835830-25-000054 4 13 IS 0 H Nonoperating Income Expense us-gaap/2024 Total other income, net 0
0001835830-25-000054 4 14 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001835830-25-000054 4 15 IS 0 H Income Tax Expense Benefit us-gaap/2024 (Benefit) provision for income taxes 0
0001835830-25-000054 4 16 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001835830-25-000054 4 17 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive loss 0
0001835830-25-000054 4 18 IS 0 H Earnings Per Share Basic us-gaap/2024 Net loss per share attributable to Series A and Series B common stockholders, basic (in dollars per share) 0
0001835830-25-000054 4 19 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net loss per share attributable to Series A and Series B common stockholders, diluted (in dollars per share) 0
0001835830-25-000054 4 20 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average common shares outstanding, basic (in shares) 0
0001835830-25-000054 4 21 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average common shares outstanding, diluted (in shares) 0
0001835830-25-000054 5 16 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001835830-25-000054 5 17 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001835830-25-000054 5 18 EQ 0 H Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 Issuance of common stock upon exercise of common stock options (in shares) 0
0001835830-25-000054 7 40 CF 0 H Recognition Of Prepaid Marketing Asset 0001835830-25-000054 Recognition of prepaid marketing asset 0
0001835830-25-000054 5 19 EQ 0 H Stock Issued During Period Value Stock Options Exercised us-gaap/2024 Issuance of common stock upon exercise of common stock options 0
0001835830-25-000054 5 20 EQ 0 H Stock Issued During Period Shares Restricted Stock Units Net Of Forfeitures 0001835830-25-000054 Issuance of common stock upon vesting of restricted stock units (in shares) 0
0001835830-25-000054 5 21 EQ 0 H Stock Issued During Period Value Restricted Stock Units Net Of Forfeitures 0001835830-25-000054 Issuance of common stock upon vesting of restricted stock units 0
0001835830-25-000054 5 22 EQ 0 H Stock Issued During Period Shares Warrants Exercised 0001835830-25-000054 Issuance of common stock upon exercise of collaboration agreement warrants (in shares) 0
0001835830-25-000054 5 23 EQ 0 H Stock And Warrants Issued During Period Value Preferred Stock And Warrants us-gaap/2024 Issuance of common stock upon exercise of collaboration agreement warrants 0
0001835830-25-000054 5 24 EQ 0 H Stock Issued During Period Value Warrants Vested 0001835830-25-000054 Vested warrants related to collaboration agreement 0
0001835830-25-000054 5 25 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation expense 0
0001835830-25-000054 5 26 EQ 0 H Shares Paid For Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholdings on settlement of stock-based awards (in shares) 1
0001835830-25-000054 5 27 EQ 0 H Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholdings on settlement of stock-based awards 1
0001835830-25-000054 5 28 EQ 0 H Stock Issued During Period Shares Conversion Of Convertible Securities us-gaap/2024 Conversion of Series B common stock to Series A common stock upon shareholder election and vesting of certain equity awards (in shares) 0
0001835830-25-000054 5 29 EQ 0 H Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 Conversion of Series B common stock to Series A common stock upon shareholder election and vesting of certain equity awards 0
0001835830-25-000054 5 30 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001835830-25-000054 5 31 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001835830-25-000054 5 32 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001835830-25-000054 6 7 EQ 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001835830-25-000054 7 2 CF 0 H Net Income Loss us-gaap/2024 Net loss 0
0001835830-25-000054 7 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization expense 0
0001835830-25-000054 7 5 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Non-cash operating lease costs 0
0001835830-25-000054 7 6 CF 0 H Capitalized Contract Cost Amortization us-gaap/2024 Amortization of deferred contract acquisition costs 0
0001835830-25-000054 7 7 CF 0 H Prepaid Marketing Expense Amortization 0001835830-25-000054 Amortization of prepaid marketing expense 0
0001835830-25-000054 7 8 CF 0 H Gain On Derecognition Of Asset Retirement Obligation 0001835830-25-000054 Gain on derecognition of asset retirement obligation 1
0001835830-25-000054 7 9 CF 0 H Gain Loss On Sale Of Property Plant Equipment us-gaap/2024 Loss on disposal of property and equipment 1
0001835830-25-000054 7 10 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Bad debt expense (recovery) 0
0001835830-25-000054 7 11 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0001835830-25-000054 7 12 CF 0 H Other Noncash Income Expense us-gaap/2024 Other 1
0001835830-25-000054 7 14 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001835830-25-000054 7 15 CF 0 H Increase Decrease In Capitalized Contract Cost 0001835830-25-000054 Deferred contract acquisition costs 1
0001835830-25-000054 7 16 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses, prepaid taxes, and other assets 1
0001835830-25-000054 7 17 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001835830-25-000054 7 18 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses 0
0001835830-25-000054 7 19 CF 0 H Increase Decrease In Contract With Customer Liability us-gaap/2024 Deferred revenue 0
0001835830-25-000054 7 20 CF 0 H Increase Decrease In Operating Lease Liability us-gaap/2024 Operating lease liabilities 0
0001835830-25-000054 7 21 CF 0 H Increase Decrease In Other Noncurrent Liabilities us-gaap/2024 Other non-current liabilities 0
0001835830-25-000054 7 22 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001835830-25-000054 7 24 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Acquisition of property and equipment 1
0001835830-25-000054 7 25 CF 0 H Payments To Develop Software us-gaap/2024 Capitalization of software development costs 1
0001835830-25-000054 7 26 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001835830-25-000054 7 28 CF 0 H Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options us-gaap/2024 Proceeds from exercise of common stock options 0
0001835830-25-000054 7 29 CF 0 H Finance Lease Principal Payments us-gaap/2024 Cash paid for finance leases 1
0001835830-25-000054 7 30 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from exercise of warrants 0
0001835830-25-000054 7 31 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Employee taxes paid related to net share settlement of stock-based awards 1
0001835830-25-000054 7 32 CF 0 H Proceeds From Stock Plans us-gaap/2024 Proceeds from employee stock purchase plan 0
0001835830-25-000054 7 33 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001835830-25-000054 7 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase in cash, cash equivalents, and restricted cash 0
0001835830-25-000054 7 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, cash equivalents, and restricted cash, beginning of period 0
0001835830-25-000054 7 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, cash equivalents, and restricted cash, end of period 0
0001835830-25-000054 7 38 CF 0 H Income Taxes Paid us-gaap/2024 Cash paid for income taxes 0
0001835830-25-000054 7 41 CF 0 H Capitalization Of Stock Based Compensation Expense 0001835830-25-000054 Capitalization of stock-based compensation expense 0
0001835830-25-000054 7 42 CF 0 H Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 us-gaap/2024 Non-cash acquisition of property and equipment through tenant incentives 0
0001835830-25-000054 7 43 CF 0 H Capital Expenditures Incurred But Not Yet Paid us-gaap/2024 Unpaid purchases of property and equipment 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.