Playboy, Inc. PLBY Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001803914-25-000087
cik 1803914
name PLBY GROUP, INC.
sic 5900
countryba US
stprba CA
cityba LOS ANGELES
zipba 90024
bas1 10960 WILSHIRE BLVD
bas2 SUITE 2200
baph 310-424-1800
countryma US
stprma CA
cityma LOS ANGELES
zipma 90024
mas1 10960 WILSHIRE BLVD
mas2 SUITE 2200
countryinc US
stprinc DE
ein 371958714
former MOUNTAIN CREST ACQUISITION CORP.
changed 20200219
afs 4-NON
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250515
accepted 2025-05-15 16:31:00.0
prevrpt 0
detail 1
instance ply-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001803914-25-000087 20250331 Accounts Receivable Net Current 4157000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 687000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 687000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20250331 Assets Of Disposal Group Including Discontinued Operation Current 3890000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Contract With Customer Liability Current 1700000.0000 USD 0 us-gaap/2024 Product Or Service= Gift Card;
0001803914-25-000087 20250331 Contract With Customer Liability Noncurrent 3781000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Cost Of Goods And Services Sold 6907000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Depreciation Depletion And Amortization 804000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Income Taxes Paid Net 330000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Income Tax Expense Benefit 1095000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Inventories -995000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Interest Expense Nonoperating 6427000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Interest Expense Nonoperating 1888000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Interest Paid Net 2554000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Liabilities 263788000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Long Term Debt Current 381000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Net Cash Provided By Used In Operating Activities -9751000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Net Income Loss -16447000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20250331 Net Income Loss -9041000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20250331 Operating Income Loss -10295000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20250331 Other Assets Noncurrent 701000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Other Liabilities Current 30484000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Other Nonoperating Income Expense 202000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Payments To Acquire Property Plant And Equipment 34000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Prepaid Expense And Other Assets Current 5488000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Restricted Cash Current 100000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 28319000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 18740000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Consumer Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Consumer Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Trademark Licensing;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1879000.0000 USD 1 us-gaap/2024 Geographical= Other Countries;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 313000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Trademark Licensing;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Events And Sponsorships;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2641000.0000 USD 1 us-gaap/2024 Geographical= G B;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1413000.0000 USD 1 us-gaap/2024 Geographical= Other Countries;
0001803914-25-000087 20250331 Share Based Compensation 687000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20231231 Stockholders Equity -24910000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20231231 Stockholders Equity 7000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20231231 Stockholders Equity -5445000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001803914-25-000087 20241231 Stockholders Equity -693637000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20250331 Stockholders Equity -28196000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20250331 Stockholders Equity Other 40000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Stock Issued During Period Shares Share Based Compensation 109691.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Stock Issued During Period Shares Share Based Compensation 288846.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Temporary Equity Accretion To Redemption Value 1500000.0000 USD 1 us-gaap/2024 Class Of Stock= Series B Preferred Stock;
0001803914-25-000087 20241231 Temporary Equity Carrying Amount Attributable To Parent 23861000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Temporary Equity Shares Authorized 28001.0000 shares 0 us-gaap/2024
0001803914-25-000087 20250331 Temporary Equity Shares Outstanding 21000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20250331 Treasury Stock Common Value 5445000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Weighted Average Number Of Shares Outstanding Basic 72677664.0000 shares 1 us-gaap/2024
0001803914-25-000087 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -28196000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001803914-25-000087 20250331 Common Stock Shares Outstanding 93934569.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Common Stock Value 9000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Contract With Customer Liability Current 1700000.0000 USD 0 us-gaap/2024 Product Or Service= Gift Card;
0001803914-25-000087 20241231 Contract With Customer Liability Noncurrent 5762000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cost Of Goods And Services Sold 12507000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Earnings Per Share Basic -0.2300 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Earnings Per Share Diluted -0.1000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Goodwill 19923000.0000 USD 0 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -7946000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest -16447000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Accounts Receivable -3371000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Net Income Loss -16447000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Operating Income Loss -4326000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20240331 Increase Decrease In Contract With Customer Liability -1614000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Inventories -4099000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Operating Lease Liability -2798000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Net Cash Provided By Used In Financing Activities -76000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Net Cash Provided By Used In Investing Activities -594000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Operating Lease Liability Noncurrent 17233000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Operating Lease Right Of Use Asset Amortization Expense 2529000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -741000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Other Liabilities Current 28474000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Proceeds From Payments For Other Financing Activities -40000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Redeemable Noncontrolling Interest Equity Carrying Amount -208000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Restricted Cash Noncurrent 2318000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= T V And Cable Programming;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3742000.0000 USD 1 us-gaap/2024 Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 20288000.0000 USD 1 us-gaap/2024 Timing Of Transfer Of Good Or Service= Transferred At Point In Time;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 16331000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Events And Sponsorships;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Trademark Licensing;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 313000.0000 USD 1 us-gaap/2024 Product Or Service= Events And Sponsorships;
0001803914-25-000087 20240331 Weighted Average Number Of Diluted Shares Outstanding 72677664.0000 shares 1 us-gaap/2024
0001803914-25-000087 20241231 Additional Paid In Capital 718797000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Amortization Of Financing Costs And Discounts 1075000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Asset Impairment Charges 2417000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Cash And Cash Equivalents At Carrying Value 23719000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Common Stock Shares Outstanding 89861035.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20231231 Contract With Customer Liability Current 1600000.0000 USD 0 us-gaap/2024 Product Or Service= Gift Card;
0001803914-25-000087 20231231 Contract With Customer Liability Noncurrent 4641000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cost Of Goods And Services Sold 8992000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20240331 Cost Of Goods And Services Sold 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20250331 Cost Of Goods And Services Sold 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20241231 Goodwill 0.0000 USD 0 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Goodwill 36124000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Accrued Liabilities And Other Operating Liabilities -3888000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Other Operating Capital Net 188000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Inventory Net 8922000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Nonoperating Income Expense -1686000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Other Assets Noncurrent 715000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Prepaid Expense And Other Assets Current 5472000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Property Plant And Equipment Net 4871000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Retained Earnings Accumulated Deficit -693637000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1446000.0000 USD 1 us-gaap/2024 Geographical= C N;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1690000.0000 USD 1 us-gaap/2024 Product Or Service= T V And Cable Programming;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Selling General And Administrative Expense 22012000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Stockholders Equity -5445000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001803914-25-000087 20250331 Stockholders Equity Other 40000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20250331 Temporary Equity Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Temporary Equity Shares Issued 28000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -27455000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Artwork In Exchange For Receivables 1504000.0000 USD 1 0001803914-25-000087
0001803914-25-000087 20241231 Assets Current 57504000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Cash And Cash Equivalents At Carrying Value 30904000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -7651000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Common Stock Shares Issued 92110964.0000 shares 0 us-gaap/2024
0001803914-25-000087 20240331 Common Stock Shares Outstanding 72643445.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20241231 Common Stock Shares Outstanding 89861035.0000 shares 0 us-gaap/2024
0001803914-25-000087 20231231 Contract With Customer Asset Net Noncurrent 8716000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Contract With Customer Asset Net Noncurrent 8044000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Cost Of Goods And Services Sold 596000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20240331 Costs And Expenses 37236000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Deferred Income Taxes And Tax Credits 1032000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Goodwill 36007000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Goodwill 20040000.0000 USD 0 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest -9041000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Accounts Payable -4247000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Accrued Liabilities And Other Operating Liabilities 1467000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Liabilities Current 53983000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Long Term Debt Current 762000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Net Cash Provided By Used In Investing Activities -34000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Operating Income Loss -8917000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Operating Lease Liability Current 6624000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Other Liabilities Noncurrent 1411000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Repayments Of Other Long Term Debt 0.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Retained Earnings Accumulated Deficit -702718000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4147000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4147000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Trademark Licensing;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Consumer Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2700000.0000 USD 1 us-gaap/2024 Geographical= G B;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 16331000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Trademark Licensing;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 5000000.0000 USD 1 us-gaap/2024 Geographical= L U;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 846000.0000 USD 1 us-gaap/2024 Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 16706000.0000 USD 1 us-gaap/2024 Timing Of Transfer Of Good Or Service= Transferred At Point In Time;
0001803914-25-000087 20240331 Stockholders Equity 691889000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20240331 Stockholders Equity -5445000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001803914-25-000087 20250331 Stockholders Equity 724971000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20250331 Treasury Stock Common Shares 2249929.0000 shares 0 us-gaap/2024
0001803914-25-000087 20241231 Accounts Receivable Net Current 7271000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Accounts Payable Current 9805000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Artwork In Exchange For Receivables 252000.0000 USD 1 0001803914-25-000087
0001803914-25-000087 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 31676000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 33322000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 25671000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001803914-25-000087 20241130 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party; Subsidiary Sale Of Stock= Private Placement;
0001803914-25-000087 20250331 Common Stock Shares Authorized 150000000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20250331 Comprehensive Income Net Of Tax -9782000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20231231 Contract With Customer Liability Current 9205000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Contract With Customer Liability Current 6188000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cost Of Goods And Services Sold 3187000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20250331 Cost Of Goods And Services Sold 9053000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Earnings Per Share Basic -0.1000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Earnings Per Share Diluted -0.2300 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Goodwill 16084000.0000 USD 0 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -15394000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Income Taxes Paid Net 80000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Intangible Assets Net Excluding Goodwill 155973000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Intangible Assets Net Excluding Goodwill 155791000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Inventory Net 8114000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Liabilities And Stockholders Equity 270575000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Net Income Loss -9041000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Nonoperating Income Expense -6477000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Operating Income Loss 2079000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Operating Income Loss -530000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Operating Lease Right Of Use Asset Amortization Expense 1359000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Other Noncash Income Expense 12000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Other Noncash Income Expense 685000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Paid In Kind Interest 2013000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Preferred Stock Accretion Of Redemption Discount 0.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Preferred Stock Accretion Of Redemption Discount 1513000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Profit Loss -16447000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Property Plant And Equipment Net 4460000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Restricted Cash 1953000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Restricted Cash Current 100000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Geographical= L U;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 14160000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 8031000.0000 USD 1 us-gaap/2024 Timing Of Transfer Of Good Or Service= Transferred Over Time;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 846000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 846000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Share Based Compensation 1834000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20231231 Stockholders Equity -613814000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20240331 Stockholders Equity -26643000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20240331 Stockholders Equity -630261000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20241231 Stockholders Equity -7731000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Stockholders Equity 718797000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20240331 Stock Issued1 0.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Temporary Equity Shares Conversion Of Convertible Securities 7000.0000 shares 1 0001803914-25-000087
0001803914-25-000087 20241231 Temporary Equity Shares Outstanding 28000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20250131 Temporary Equity Shares Outstanding 21000.0000 shares 0 us-gaap/2024 Class Of Stock= Series B Preferred Stock;
0001803914-25-000087 20250331 Temporary Equity Value Conversion Of Convertible Securities 7000000.0000 USD 1 0001803914-25-000087
0001803914-25-000087 20250331 Temporary Equity Value Conversion Of Convertible Securities 7000000.0000 USD 1 0001803914-25-000087 Class Of Stock= Series B Preferred Stock;
0001803914-25-000087 20241231 Treasury Stock Common Value 5445000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Weighted Average Number Of Diluted Shares Outstanding 92653367.0000 shares 1 us-gaap/2024
0001803914-25-000087 20241231 Accounts Payable Current 10672000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Additional Paid In Capital 724971000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Allowance For Doubtful Accounts Receivable Current 700000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Amortization Of Financing Costs And Discounts -2254000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Assets 284704000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Assets Of Disposal Group Including Discontinued Operation Current 4835000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Common Stock Shares Authorized 150000000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20240331 Comprehensive Income Net Of Tax -18180000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Deferred Income Tax Liabilities Net 11808000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Goodwill 16084000.0000 USD 0 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Goodwill 0.0000 USD 0 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20240331 Impairment Of Intangible Assets Excluding Goodwill 2417000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Accounts Payable -884000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Interest Paid Net 3591000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Liabilities Current 55844000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Net Cash Provided By Used In Financing Activities -40000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Operating Income Loss -151000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20250331 Operating Income Loss 8891000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Operating Lease Liability Current 6744000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Operating Lease Liability Noncurrent 18843000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -1733000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -741000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20240331 Paid In Kind Interest 1904000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Payments To Acquire Property Plant And Equipment 594000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Redeemable Noncontrolling Interest Equity Carrying Amount -208000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 18740000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Trademark Licensing;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3742000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 18740000.0000 USD 1 us-gaap/2024 Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 28875000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 11385000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Digital Subscriptions And Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3196000.0000 USD 1 us-gaap/2024 Geographical= C N;
0001803914-25-000087 20250331 Right Of Use Asset Obtained In Exchange For Operating Lease Liability 0.0000 USD 1 us-gaap/2024
0001803914-25-000087 20231231 Stockholders Equity 45893000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20231231 Stockholders Equity 690055000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20241231 Stockholders Equity -27455000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20250331 Stockholders Equity -11379000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Stockholders Equity 9000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Stockholders Equity -702718000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001803914-25-000087 20250331 Stockholders Equity -5445000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001803914-25-000087 20250331 Temporary Equity Shares Issued 21000.0000 shares 0 us-gaap/2024
0001803914-25-000087 20241031 Temporary Equity Shares Outstanding 28000.0000 shares 0 us-gaap/2024 Class Of Stock= Series B Preferred Stock;
0001803914-25-000087 20250331 Weighted Average Number Of Shares Outstanding Basic 92653367.0000 shares 1 us-gaap/2024
0001803914-25-000087 20240331 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 1834000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 1834000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20241231 Allowance For Doubtful Accounts Receivable Current 500000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 20995000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -10681000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Common Stock Shares Outstanding 93934569.0000 shares 0 us-gaap/2024
0001803914-25-000087 20241231 Common Stock Value 9000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Contract With Customer Asset Net Noncurrent 7848000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Costs And Expenses 35135000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Deferred Income Taxes And Tax Credits 1506000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Depreciation Depletion And Amortization 1800000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Accounts Receivable -2072000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Contract With Customer Liability -5496000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Increase Decrease In Operating Lease Liability -1575000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Increase Decrease In Other Operating Capital Net -493000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Liabilities 268782000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Net Cash Provided By Used In Operating Activities -7620000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Operating Income Loss -147000.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Operating Income Loss -6260000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Operating Lease Right Of Use Asset 19468000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -1733000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -741000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Other Nonoperating Income Expense -50000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Other Operating Income Expense Net -300000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Other Operating Income Expense Net -384000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Preferred Stock Accretion Of Redemption Discount 1513000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20250331 Profit Loss -9041000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Restricted Cash 1952000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Direct To Consumer Segment; Consolidation Items= Operating Segments; Product Or Service= T V And Cable Programming;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= T V And Cable Programming;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= Consumer Products;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1690000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items; Product Or Service= T V And Cable Programming;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 8134000.0000 USD 1 us-gaap/2024 Geographical= A U;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Events And Sponsorships;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 11385000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Trademark Licensing;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 313000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Events And Sponsorships;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 9987000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 12169000.0000 USD 1 us-gaap/2024 Timing Of Transfer Of Good Or Service= Transferred Over Time;
0001803914-25-000087 20250331 Selling General And Administrative Expense 25397000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Stockholders Equity 7000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Stock Issued During Period Shares Conversion Of Convertible Securities 3784688.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 7000000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 7000000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001803914-25-000087 20250331 Temporary Equity Carrying Amount Attributable To Parent 18374000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Long Term Debt Noncurrent 176194000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Long Term Debt Noncurrent 175572000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Impairment Of Intangible Assets Excluding Goodwill 301000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Income Tax Expense Benefit 1053000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20241231 Liabilities And Stockholders Equity 284704000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Asset Impairment Charges 301000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Assets 270575000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Assets Current 45468000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cash And Cash Equivalents At Carrying Value 19042000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Common Stock Shares Issued 96184498.0000 shares 0 us-gaap/2024
0001803914-25-000087 20231231 Common Stock Shares Outstanding 72533754.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20241231 Contract With Customer Liability Current 9693000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Cost Of Goods And Services Sold 328000.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments;
0001803914-25-000087 20250331 Cost Of Goods And Services Sold 1550000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20241231 Deferred Income Tax Liabilities Net 10302000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -260000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Operating Income Loss -10698000.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment;
0001803914-25-000087 20250331 Operating Lease Right Of Use Asset 18135000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -1733000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001803914-25-000087 20241231 Other Liabilities Noncurrent 1837000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Proceeds From Payments For Other Financing Activities 0.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Repayments Of Other Long Term Debt 76000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Restricted Cash Noncurrent 1852000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Consolidation Items= Corporate Non Segment; Product Or Service= Trademark Licensing;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 5432000.0000 USD 1 us-gaap/2024 Consolidation Items= Material Reconciling Items;
0001803914-25-000087 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4147000.0000 USD 1 us-gaap/2024 Product Or Service= Trademark Licensing;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Business Segments= Licensing Segment; Consolidation Items= Operating Segments; Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 6638000.0000 USD 1 us-gaap/2024 Geographical= A U;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 16331000.0000 USD 1 us-gaap/2024 Product Or Service= Consumer Products;
0001803914-25-000087 20250331 Revenue From Contract With Customer Excluding Assessed Tax 11385000.0000 USD 1 us-gaap/2024 Product Or Service= Trademark Licensing;
0001803914-25-000087 20240331 Right Of Use Asset Obtained In Exchange For Operating Lease Liability 600000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20240331 Stockholders Equity 29547000.0000 USD 0 us-gaap/2024
0001803914-25-000087 20241231 Stockholders Equity 9000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001803914-25-000087 20250331 Stock Issued1 7000000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Temporary Equity Accretion To Redemption Value 1513000.0000 USD 1 us-gaap/2024
0001803914-25-000087 20250331 Temporary Equity Carrying Amount Attributable To Parent 18400000.0000 USD 0 us-gaap/2024 Class Of Stock= Series B Preferred Stock;
0001803914-25-000087 20241231 Temporary Equity Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001803914-25-000087 20250331 Temporary Equity Shares Authorized 28001.0000 shares 0 us-gaap/2024
0001803914-25-000087 20241231 Treasury Stock Common Shares 2249929.0000 shares 0 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Right Of Use Asset Obtained In Exchange For Operating Lease Liability us-gaap/2024 0 0 monetary D D Right-of-Use Asset Obtained in Exchange for Operating Lease Liability Amount of increase in right-of-use asset obtained in exchange for operating lease liability.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Contract With Customer Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Contract with Customer, Liability Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Stock Issued1 us-gaap/2024 0 0 monetary D C Stock Issued The fair value of stock issued in noncash financing activities.
Temporary Equity Shares Issued us-gaap/2024 0 0 shares I Temporary Equity, Shares Issued The number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Asset Impairment Charges us-gaap/2024 0 0 monetary D D Asset Impairment Charges Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Restricted Cash Current us-gaap/2024 0 0 monetary I D Restricted Cash, Current Amount of cash restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stockholders Equity Other us-gaap/2024 0 0 monetary D D Stockholders' Equity, Other This element represents movements included in the statement of changes in stockholders' equity which are not separately disclosed or provided for elsewhere in the taxonomy.
Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Conversion of Convertible Securities The gross value of stock issued during the period upon the conversion of convertible securities.
Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 0 0 monetary I C Temporary Equity, Carrying Amount, Attributable to Parent Carrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
Temporary Equity Shares Authorized us-gaap/2024 0 0 shares I Temporary Equity, Shares Authorized The maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Artwork In Exchange For Receivables 0001803914-25-000087 1 0 monetary D D Artwork In Exchange For Receivables Artwork In Exchange For Receivables
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Impairment Of Intangible Assets Excluding Goodwill us-gaap/2024 0 0 monetary D D Impairment of Intangible Assets (Excluding Goodwill) The amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Repayments Of Other Long Term Debt us-gaap/2024 0 0 monetary D C Repayments of Other Long-Term Debt Amount of cash outflow for the payment of debt classified as other, maturing after one year or the operating cycle, if longer.
Stock Issued During Period Shares Conversion Of Convertible Securities us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Conversion of Convertible Securities Number of shares issued during the period as a result of the conversion of convertible securities.
Increase Decrease In Other Operating Capital Net us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Operating Assets and Liabilities, Net Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Other Operating Income Expense Net us-gaap/2024 0 0 monetary D C Other Operating Income (Expense), Net The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Paid In Kind Interest us-gaap/2024 0 0 monetary D D Paid-in-Kind Interest Interest paid other than in cash for example by issuing additional debt securities. As a noncash item, it is added to net income when calculating cash provided by or used in operations using the indirect method.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Temporary Equity Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Temporary Equity, Par or Stated Value Per Share Per share amount of par value or stated value of stock classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 0 0 monetary I D Disposal Group, Including Discontinued Operation, Assets, Current Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Increase Decrease In Accrued Liabilities And Other Operating Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities Amount of increase (decrease) in accrued expenses, and obligations classified as other.
Costs And Expenses us-gaap/2024 0 0 monetary D D Costs and Expenses Total costs of sales and operating expenses for the period.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Temporary Equity Accretion To Redemption Value us-gaap/2024 0 0 monetary D C Temporary Equity, Accretion to Redemption Value Value of accretion of temporary equity to its redemption value during the period.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Restricted Cash us-gaap/2024 0 0 monetary I D Restricted Cash Amount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Restricted Cash Noncurrent us-gaap/2024 0 0 monetary I D Restricted Cash, Noncurrent Amount of cash restricted as to withdrawal or usage, classified as noncurrent. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Temporary Equity Shares Outstanding us-gaap/2024 0 0 shares I Temporary Equity, Shares Outstanding The number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for restricted stock unit under share-based payment arrangement.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Amount after tax of other comprehensive income (loss) attributable to parent entity.
Redeemable Noncontrolling Interest Equity Carrying Amount us-gaap/2024 0 0 monetary I C Redeemable Noncontrolling Interest, Equity, Carrying Amount As of the reporting date, the aggregate carrying amount of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Temporary Equity Value Conversion Of Convertible Securities 0001803914-25-000087 1 0 monetary D D Temporary Equity, Value, Conversion Of Convertible Securities Temporary Equity, Value, Conversion Of Convertible Securities
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Contract With Customer Liability Noncurrent us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Noncurrent Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as noncurrent.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Increase Decrease In Operating Lease Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Operating Lease Liability Amount of increase (decrease) in obligation for operating lease.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Temporary Equity Shares Conversion Of Convertible Securities 0001803914-25-000087 1 0 shares D Temporary Equity, Shares, Conversion Of Convertible Securities Temporary Equity, Shares, Conversion Of Convertible Securities
Deferred Income Taxes And Tax Credits us-gaap/2024 0 0 monetary D D Deferred Income Taxes and Tax Credits Amount of deferred income tax expense (benefit) and income tax credits.
Preferred Stock Accretion Of Redemption Discount us-gaap/2024 0 0 monetary D D Preferred Stock, Accretion of Redemption Discount The amount of accretion of the preferred stock redemption discount during the period.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Treasury Stock Common Value us-gaap/2024 0 0 monetary I D Treasury Stock, Common, Value Amount allocated to previously issued common shares repurchased by the issuing entity and held in treasury.
Contract With Customer Asset Net Noncurrent us-gaap/2024 0 0 monetary I D Contract with Customer, Asset, after Allowance for Credit Loss, Noncurrent Amount, after allowance for credit loss, of right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time, classified as noncurrent.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Stock Issued During Period Shares Share Based Compensation us-gaap/2024 0 0 shares D Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
Treasury Stock Common Shares us-gaap/2024 0 0 shares I Treasury Stock, Common, Shares Number of previously issued common shares repurchased by the issuing entity and held in treasury.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001803914-25-000087 4 17 BS 0 H Assets us-gaap/2024 Total assets 0
0001803914-25-000087 2 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Net revenues 0
0001803914-25-000087 2 3 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales 1
0001803914-25-000087 2 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling and administrative expenses 1
0001803914-25-000087 2 5 IS 0 H Asset Impairment Charges us-gaap/2024 Impairments 1
0001803914-25-000087 2 6 IS 0 H Other Operating Income Expense Net us-gaap/2024 Other operating expense, net 0
0001803914-25-000087 2 7 IS 0 H Costs And Expenses us-gaap/2024 Total costs and expenses 1
0001803914-25-000087 2 8 IS 0 H Operating Income Loss us-gaap/2024 Operating loss 0
0001803914-25-000087 2 10 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense, net 0
0001803914-25-000087 2 11 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other income (expense), net 0
0001803914-25-000087 2 12 IS 0 H Nonoperating Income Expense us-gaap/2024 Total nonoperating expense 0
0001803914-25-000087 2 13 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001803914-25-000087 2 14 IS 0 H Income Tax Expense Benefit us-gaap/2024 Expense from income taxes 1
0001803914-25-000087 2 15 IS 0 H Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Net loss 0
0001803914-25-000087 2 16 IS 0 H Net Income Loss us-gaap/2024 Net loss attributable to PLBY Group, Inc. 0
0001803914-25-000087 2 17 IS 0 H Earnings Per Share Basic us-gaap/2024 Net loss per share, basic (in dollars per share) 0
0001803914-25-000087 2 18 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net loss per share, diluted (in dollars per share) 0
0001803914-25-000087 2 19 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted-average shares used in computing net loss per share, basic (in shares) 0
0001803914-25-000087 2 20 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted-average shares used in computing net loss per share, diluted (in shares) 0
0001803914-25-000087 3 1 CI 0 H Profit Loss us-gaap/2024 Net loss 0
0001803914-25-000087 3 3 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation adjustment 0
0001803914-25-000087 3 4 CI 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive loss 0
0001803914-25-000087 3 5 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive loss 0
0001803914-25-000087 4 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001803914-25-000087 4 4 BS 0 H Restricted Cash Current us-gaap/2024 Restricted cash 0
0001803914-25-000087 4 5 BS 0 H Accounts Receivable Net Current us-gaap/2024 Receivables, net of $0.7 million and $0.5 million of allowance for credit losses as of March 31, 2025 and December 31, 2024, respectively 0
0001803914-25-000087 4 6 BS 0 H Inventory Net us-gaap/2024 Inventories, net 0
0001803914-25-000087 4 7 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001803914-25-000087 4 8 BS 0 H Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 Assets held for sale 0
0001803914-25-000087 4 9 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001803914-25-000087 4 10 BS 0 H Restricted Cash Noncurrent us-gaap/2024 Restricted cash 0
0001803914-25-000087 4 11 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property and equipment, net 0
0001803914-25-000087 4 12 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating right-of-use assets 0
0001803914-25-000087 4 13 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001803914-25-000087 4 14 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Other intangible assets, net 0
0001803914-25-000087 4 15 BS 0 H Contract With Customer Asset Net Noncurrent us-gaap/2024 Contract assets, net of current portion 0
0001803914-25-000087 4 16 BS 0 H Other Assets Noncurrent us-gaap/2024 Other noncurrent assets 0
0001803914-25-000087 4 20 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001803914-25-000087 4 21 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenues, current portion 0
0001803914-25-000087 4 22 BS 0 H Long Term Debt Current us-gaap/2024 Long-term debt, current portion 0
0001803914-25-000087 4 23 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liabilities, current portion 0
0001803914-25-000087 4 24 BS 0 H Other Liabilities Current us-gaap/2024 Other current liabilities and accrued expenses 0
0001803914-25-000087 4 25 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001803914-25-000087 4 26 BS 0 H Contract With Customer Liability Noncurrent us-gaap/2024 Deferred revenues, net of current portion 0
0001803914-25-000087 4 27 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term debt, net of current portion 0
0001803914-25-000087 4 28 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred tax liabilities, net 0
0001803914-25-000087 4 29 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liabilities, net of current portion 0
0001803914-25-000087 4 30 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other noncurrent liabilities 0
0001803914-25-000087 4 31 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001803914-25-000087 4 32 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 12) 0
0001803914-25-000087 4 34 BS 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Series B convertible preferred stock, $0.0001 par value per share, 28,001 shares authorized, 21,000.00001 shares were issued and outstanding as of March 31, 2025; and 28,000.00001 shares were issued and outstanding as of December 31, 2024 0
0001803914-25-000087 4 35 BS 0 H Redeemable Noncontrolling Interest Equity Carrying Amount us-gaap/2024 Redeemable noncontrolling interest 0
0001803914-25-000087 4 37 BS 0 H Common Stock Value us-gaap/2024 Common stock, $0.0001 par value per share, 150,000,000 shares authorized, 96,184,498 shares issued and 93,934,569 shares outstanding as of March 31, 2025; 92,110,964 shares issued and 89,861,035 shares outstanding as of December 31, 2024 0
0001803914-25-000087 4 38 BS 0 H Treasury Stock Common Value us-gaap/2024 Treasury stock, at cost, 2,249,929 shares as of March 31, 2025 and December 31, 2024 1
0001803914-25-000087 4 39 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001803914-25-000087 4 40 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001803914-25-000087 4 41 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001803914-25-000087 4 42 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders deficit 0
0001803914-25-000087 4 43 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities, mezzanine equity and stockholders (deficit) equity 0
0001803914-25-000087 5 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Allowance for credit losses 0
0001803914-25-000087 5 2 BS 1 H Temporary Equity Par Or Stated Value Per Share us-gaap/2024 Temporary equity, par value (in dollars per share) 0
0001803914-25-000087 5 3 BS 1 H Temporary Equity Shares Authorized us-gaap/2024 Temporary equity, authorized (in shares) 0
0001803914-25-000087 5 4 BS 1 H Temporary Equity Shares Issued us-gaap/2024 Temporary equity, shares issued (in shares) 0
0001803914-25-000087 5 5 BS 1 H Temporary Equity Shares Outstanding us-gaap/2024 Temporary equity, shares outstanding (in shares) 0
0001803914-25-000087 5 6 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001803914-25-000087 5 7 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock authorized (in shares) 0
0001803914-25-000087 5 8 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock issued (in shares) 0
0001803914-25-000087 5 9 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock outstanding (in shares) 0
0001803914-25-000087 5 10 BS 1 H Treasury Stock Common Shares us-gaap/2024 Treasury stock (in shares) 0
0001803914-25-000087 6 11 EQ 0 H Temporary Equity Shares Outstanding us-gaap/2024 Mezzanine Equity at beginning of period (in shares) 0
0001803914-25-000087 6 12 EQ 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Mezzanine Equity at beginning of period 0
0001803914-25-000087 6 13 EQ 0 H Temporary Equity Shares Conversion Of Convertible Securities 0001803914-25-000087 Conversion of convertible preferred stock (in shares) 1
0001803914-25-000087 6 14 EQ 0 H Temporary Equity Value Conversion Of Convertible Securities 0001803914-25-000087 Conversion of convertible preferred stock 1
0001803914-25-000087 6 15 EQ 0 H Temporary Equity Accretion To Redemption Value us-gaap/2024 Preferred stock accretion 0
0001803914-25-000087 6 16 EQ 0 H Temporary Equity Shares Outstanding us-gaap/2024 Mezzanine Equity at end of period (in shares) 0
0001803914-25-000087 6 17 EQ 0 H Temporary Equity Carrying Amount Attributable To Parent us-gaap/2024 Mezzanine Equity at end of period 0
0001803914-25-000087 6 19 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding at beginning of period (in shares) 0
0001803914-25-000087 6 20 EQ 0 H Stockholders Equity us-gaap/2024 Stockholders' equity at beginning of period 0
0001803914-25-000087 6 21 EQ 0 H Stock Issued During Period Shares Share Based Compensation us-gaap/2024 Shares issued in connection with employee stock plans (in shares) 0
0001803914-25-000087 6 22 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Stock-based compensation expense and vesting of restricted stock units 0
0001803914-25-000087 6 23 EQ 0 H Stock Issued During Period Shares Conversion Of Convertible Securities us-gaap/2024 Conversion of convertible preferred stock (in shares) 0
0001803914-25-000087 6 24 EQ 0 H Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 Conversion of convertible preferred stock 0
0001803914-25-000087 6 25 EQ 0 H Preferred Stock Accretion Of Redemption Discount us-gaap/2024 Preferred stock accretion 1
0001803914-25-000087 6 26 EQ 0 H Stockholders Equity Other us-gaap/2024 Other 1
0001803914-25-000087 6 27 EQ 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive loss 0
0001803914-25-000087 6 28 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001803914-25-000087 6 29 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding at end of period (in shares) 0
0001803914-25-000087 6 30 EQ 0 H Stockholders Equity us-gaap/2024 Stockholders' equity at end of period 0
0001803914-25-000087 7 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001803914-25-000087 7 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001803914-25-000087 7 5 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation 0
0001803914-25-000087 7 6 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of debt (premium)/discount and issuance costs 0
0001803914-25-000087 7 7 CF 0 H Impairment Of Intangible Assets Excluding Goodwill us-gaap/2024 Impairments 0
0001803914-25-000087 7 8 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization of right-of-use assets 0
0001803914-25-000087 7 9 CF 0 H Paid In Kind Interest us-gaap/2024 Capitalized paid-in-kind interest 0
0001803914-25-000087 7 10 CF 0 H Deferred Income Taxes And Tax Credits us-gaap/2024 Deferred income taxes 0
0001803914-25-000087 7 11 CF 0 H Other Noncash Income Expense us-gaap/2024 Other, net 1
0001803914-25-000087 7 13 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Receivables, net 1
0001803914-25-000087 7 14 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories 1
0001803914-25-000087 7 15 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001803914-25-000087 7 16 CF 0 H Increase Decrease In Accrued Liabilities And Other Operating Liabilities us-gaap/2024 Other liabilities and accrued expenses 0
0001803914-25-000087 7 17 CF 0 H Increase Decrease In Contract With Customer Liability us-gaap/2024 Deferred revenues 0
0001803914-25-000087 7 18 CF 0 H Increase Decrease In Operating Lease Liability us-gaap/2024 Operating lease liabilities 0
0001803914-25-000087 7 19 CF 0 H Increase Decrease In Other Operating Capital Net us-gaap/2024 Other, net 1
0001803914-25-000087 7 20 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001803914-25-000087 7 22 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchases of property and equipment 1
0001803914-25-000087 7 23 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001803914-25-000087 7 25 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other 0
0001803914-25-000087 7 26 CF 0 H Repayments Of Other Long Term Debt us-gaap/2024 Repayment of long-term debt 1
0001803914-25-000087 7 27 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001803914-25-000087 7 28 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash and cash equivalents 0
0001803914-25-000087 7 29 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash and cash equivalents and restricted cash 0
0001803914-25-000087 7 30 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Balance, beginning of year 0
0001803914-25-000087 7 31 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Balance, end of period 0
0001803914-25-000087 7 33 CF 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001803914-25-000087 7 34 CF 0 H Restricted Cash us-gaap/2024 Restricted cash 0
0001803914-25-000087 7 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Total 0
0001803914-25-000087 7 37 CF 0 H Income Taxes Paid Net us-gaap/2024 Cash paid for income taxes 0
0001803914-25-000087 7 38 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest 0
0001803914-25-000087 7 40 CF 0 H Stock Issued1 us-gaap/2024 Issuance of common stock in relation to the conversion of preferred stock 0
0001803914-25-000087 7 41 CF 0 H Preferred Stock Accretion Of Redemption Discount us-gaap/2024 Preferred stock accretion to redemption value 0
0001803914-25-000087 7 42 CF 0 H Right Of Use Asset Obtained In Exchange For Operating Lease Liability us-gaap/2024 Right-of-use assets in exchange for lease liabilities 0
0001803914-25-000087 7 43 CF 0 H Artwork In Exchange For Receivables 0001803914-25-000087 Sale of artwork in exchange for receivables 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.