Journey Medical Corp DERM Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001410578-25-001296
cik 1867066
name JOURNEY MEDICAL CORP
sic 2834
countryba US
stprba AZ
cityba SCOTTSDALE
zipba 85258
bas1 9237 E VIA DE VENTURA BLVD., SUITE 105
bas2
baph 480-434-6670
countryma US
stprma AZ
cityma SCOTTSDALE
zipma 85258
mas1 9237 E VIA DE VENTURA BLVD., SUITE 105
mas2
countryinc US
stprinc DE
ein 471879539
former
changed
afs 4-NON
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250515
accepted 2025-05-15 06:02:00.0
prevrpt 0
detail 1
instance derm-20250331x10q_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001410578-25-001296 20250331 Accounts Payable Current 14404000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Accrued Income Taxes Current 59000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Amortization Of Intangible Assets 1100000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Cost Of Goods Total;
0001410578-25-001296 20250331 Cash And Cash Equivalents At Carrying Value 21070000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20241231 Common Stock Shares Issued 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20241231 Common Stock Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20241231 Common Stock Shares Outstanding 16153610.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20241231 Common Stock Value 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20240331 Costs And Expenses 23472000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20240331 Earnings Per Share Basic -0.5300 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Accounts Receivable 7989000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Inventories -1935000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Liabilities 60172000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Net Cash Provided By Used In Financing Activities 3597000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Net Income Loss -4073000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20250331 Operating Income Loss -3324000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Operating Lease Liability Noncurrent 94000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Proceeds From Issuance Of Common Stock 1484000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Research And Development Expense 39000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Retained Earnings Accumulated Deficit -87027000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 13139000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Selling General And Administrative Expense 8420000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20231231 Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20241231 Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20241231 Shares Outstanding 16153610.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20231231 Stockholders Equity 92703000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20231231 Stockholders Equity -72355000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20240331 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Shares New Issues 289744.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Shares Stock Options Exercised 55375.0000 shares 1 us-gaap/2024 Award Type= Employee Stock Option;
0001410578-25-001296 20250331 Stock Issued During Period Value Employee Stock Purchase Plan 99000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Stock Issued During Period Value New Issues 4048000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Stock Issued During Period Value New Issues 4048000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20241231 Accounts Receivable Net Current 10231000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Accrued Liabilities Current 17425000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Additional Paid In Capital 112639000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1323000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Assets 84962000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Assets Current 48179000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001410578-25-001296 20250331 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20241231 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20250331 Common Stock Value 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Earnings Per Share Diluted -0.1800 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Accounts Payable -2806000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Accrued Income Taxes Payable -1000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Operating Lease Liability -14000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Intangible Assets Net Excluding Goodwill 31863000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Interest Paid Net 813000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Inventory Net 14431000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Net Cash Provided By Used In Operating Activities -5019000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Nonoperating Income Expense -352000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Operating Lease Liability Current 83000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Other Liabilities Current 528000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans 85000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Proceeds From Stock Options Exercised 75000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Research And Development Expense 39000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1166000.0000 USD 1 us-gaap/2024 Product Or Service= Other Legacy;
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3655000.0000 USD 1 us-gaap/2024 Product Or Service= Accutane;
0001410578-25-001296 20250331 Shares Outstanding 17104437.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stockholders Equity 12951000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Stockholders Equity -82797000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20241231 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20250331 Stockholders Equity 112639000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20250331 Stock Issued During Period Shares New Issues 834722.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 6002000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20240331 Costs And Expenses 23120000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Costs And Expenses 17212000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20240331 Foreign Currency Transaction Gain Loss Before Tax -21000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Accrued Income Taxes Payable -16000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Liabilities And Stockholders Equity 84962000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Long Term Debt Current 1875000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Long Term Debt Noncurrent 24879000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Net Income Loss -4073000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20250331 Operating Lease Liability Current 93000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Prepaid Expense And Other Assets Current 2395000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Proceeds From Stock Options Exercised 68000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Proceeds From Stock Options Exercised 67514000.0000 USD 1 us-gaap/2024 Award Type= Employee Stock Option;
0001410578-25-001296 20250331 Provision For Doubtful Accounts 195000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Research And Development Expense 7884000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Stockholders Equity 21541000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures 211028.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20250331 Stock Issued During Period Shares Stock Options Exercised 40043.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Value Employee Stock Purchase Plan 85000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Stock Issued During Period Value New Issues 1484000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20250331 Weighted Average Number Of Diluted Shares Outstanding 22611040.0000 shares 1 us-gaap/2024
0001410578-25-001296 20241231 Accounts Payable Current 16050000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Assets 80241000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Cash And Cash Equivalents At Carrying Value 20305000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 20305000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 765000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -4073000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Interest Payable Net -23000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Inventories 374000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets -1011000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Interest Expense Nonoperating 548000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Interest Paid Net 267000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Liabilities 63421000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Operating Lease Right Of Use Asset 199000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Operating Lease Right Of Use Asset Amortization Expense 22000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Profit Loss -4073000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Repayments Of Notes Payable 625000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Research And Development Expense 7884000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20231231 Stockholders Equity 20350000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Stock Issued During Period Shares Stock Options Exercised 40043.0000 shares 1 us-gaap/2024 Award Type= Employee Stock Option;
0001410578-25-001296 20240331 Stock Issued During Period Value Stock Options Exercised 68000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Stock Issued During Period Value Stock Options Exercised 68000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20250331 Accounts Receivable Net Current 18025000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Amortization Of Intangible Assets 1065000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1323000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20250331 Amortization Of Debt Discount Premium 101000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Amortization Of Intangible Assets 800000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Cost Of Goods Total;
0001410578-25-001296 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 24057000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001410578-25-001296 20241231 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20241231 Common Stock Shares Issued 16153610.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 4790000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Earnings Per Share Basic -0.1800 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Account Payable Related Party -129000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20240331 Increase Decrease In Interest Payable Net 219000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Interest Income 217000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20250331 Interest Payable Current 381000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Long Term Debt Noncurrent 23105000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Net Cash Provided By Used In Financing Activities 1637000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Other Liabilities Current 500000.0000 USD 0 us-gaap/2024 Related Party Transaction= Shared Services Agreement With Fortress; Schedule Of Equity Method Investment Equity Method Investee Name= Fortress;
0001410578-25-001296 20250331 Other Liabilities Current 400000.0000 USD 0 us-gaap/2024 Related Party Transaction= Shared Services Agreement With Fortress; Schedule Of Equity Method Investment Equity Method Investee Name= Fortress;
0001410578-25-001296 20241231 Prepaid Expense And Other Assets Current 3212000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 5819000.0000 USD 1 us-gaap/2024 Product Or Service= Accutane;
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 5017000.0000 USD 1 us-gaap/2024 Product Or Service= Qbrexza;
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 426000.0000 USD 1 us-gaap/2024 Product Or Service= Zilxi;
0001410578-25-001296 20240331 Share Based Compensation 1406000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20231231 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20231231 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stockholders Equity 95746000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20241231 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20250331 Stockholders Equity -91100000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20240331 Stock Issued During Period Shares Employee Stock Purchase Plans 52211.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20250331 Stock Issued During Period Shares Employee Stock Purchase Plans 25641.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20250331 Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures 50421.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Value Employee Stock Purchase Plan 85000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20250331 Weighted Average Number Of Shares Outstanding Basic 22611040.0000 shares 1 us-gaap/2024
0001410578-25-001296 20241231 Additional Paid In Capital 107094000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1406000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 27439000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20241231 Common Stock Value 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Common Stock Value 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20250331 Costs And Expenses 16463000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Earnings Per Share Diluted -0.5300 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Foreign Currency Transaction Gain Loss Before Tax -7000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Operating Lease Liability -24000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Installment Payments Licenses Net Current 625000.0000 USD 0 0001410578-25-001296
0001410578-25-001296 20250331 Interest Expense Nonoperating 891000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20241231 Liabilities And Stockholders Equity 80241000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Net Cash Provided By Used In Operating Activities -2832000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Net Income Loss -10442000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Net Income Loss -10442000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20250331 Operating Lease Right Of Use Asset Amortization Expense 21000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 727000.0000 USD 1 us-gaap/2024 Product Or Service= Other Legacy;
0001410578-25-001296 20240331 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20250331 Stock Issued During Period Value Stock Options Exercised 75000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Stock Issued During Period Value Stock Options Exercised 75000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20240331 Weighted Average Number Of Shares Outstanding Basic 19757449.0000 shares 1 us-gaap/2024
0001410578-25-001296 20241231 Accrued Income Taxes Current 60000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Amortization Of Debt Discount Premium 62000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Common Stock Shares Issued 17104437.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Common Stock Shares Outstanding 17104437.0000 shares 0 us-gaap/2024 Class Of Stock= Common Excluding Class;
0001410578-25-001296 20250331 Increase Decrease In Accounts Payable -1646000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Accrued Liabilities -317000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Accrued Liabilities 5586000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets -817000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Interest Income 149000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20250331 Liabilities Current 40222000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Net Income Loss -4073000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Nonoperating Income Expense -749000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Operating Income Loss -10090000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Proceeds From Stock Options Exercised 74886000.0000 USD 1 us-gaap/2024 Award Type= Employee Stock Option;
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 13030000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 273000.0000 USD 1 us-gaap/2024 Product Or Service= Zilxi;
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 5161000.0000 USD 1 us-gaap/2024 Product Or Service= Qbrexza;
0001410578-25-001296 20240331 Sale Of Stock Stock Issuance Costs 46000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20250331 Sale Of Stock Stock Issuance Costs 125000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20250331 Share Based Compensation 1323000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A; Equity Components= Common Stock;
0001410578-25-001296 20250331 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Stock Issued During Period Shares Stock Options Exercised 55375.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Weighted Average Number Of Diluted Shares Outstanding 19757449.0000 shares 1 us-gaap/2024
0001410578-25-001296 20250331 Accrued Liabilities Current 23011000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1406000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20240331 Amortization Of Intangible Assets 814000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Assets Current 53986000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 21070000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -3382000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Common Stock Shares Issued 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20250331 Common Stock Shares Outstanding 6000000.0000 shares 0 us-gaap/2024 Class Of Stock= Common Class A;
0001410578-25-001296 20240331 Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 6002000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 4790000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001410578-25-001296 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -10442000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Increase Decrease In Account Payable Related Party 3000.0000 USD 1 0001410578-25-001296
0001410578-25-001296 20240331 Increase Decrease In Accounts Receivable -5417000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Intangible Assets Net Excluding Goodwill 30798000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Interest Payable Current 404000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Inventory Net 12496000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Liabilities Current 35175000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Net Income Loss -10442000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20241231 Operating Lease Liability Noncurrent 118000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Operating Lease Right Of Use Asset 178000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Other Liabilities Current 399000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20250331 Proceeds From Issuance Of Common Stock 4048000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans 99000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Profit Loss -10442000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20240331 Provision For Doubtful Accounts 6000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20250331 Retained Earnings Accumulated Deficit -91100000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20240331 Revenue From Contract With Customer Excluding Assessed Tax 755000.0000 USD 1 us-gaap/2024 Product Or Service= Amzeeq;
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1100000.0000 USD 1 us-gaap/2024 Product Or Service= Amzeeq;
0001410578-25-001296 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2070000.0000 USD 1 us-gaap/2024 Product Or Service= Emrosi;
0001410578-25-001296 20250331 Selling General And Administrative Expense 10569000.0000 USD 1 us-gaap/2024
0001410578-25-001296 20231231 Shares Outstanding 13323952.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20240331 Shares Outstanding 13932310.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001410578-25-001296 20241231 Stockholders Equity 20069000.0000 USD 0 us-gaap/2024
0001410578-25-001296 20241231 Stockholders Equity 107094000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20241231 Stockholders Equity -87027000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001410578-25-001296 20250331 Stock Issued During Period Value Employee Stock Purchase Plan 99000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001410578-25-001296 20240331 Stock Issued During Period Value New Issues 1484000.0000 USD 1 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Stock Issued During Period Value Stock Options Exercised us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Stock Options Exercised Value of stock issued as a result of the exercise of stock options.
Amortization Of Debt Discount Premium us-gaap/2024 0 0 monetary D D Amortization of Debt Discount (Premium) Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Interest Payable Net us-gaap/2024 0 0 monetary D D Increase (Decrease) in Interest Payable, Net The increase (decrease) during the reporting period in interest payable, which represents the amount owed to note holders, bond holders, and other parties for interest earned on loans or credit extended to the reporting entity.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Proceeds From Stock Options Exercised us-gaap/2024 0 0 monetary D D Proceeds from Stock Options Exercised Amount of cash inflow from exercise of option under share-based payment arrangement.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Employee Stock Purchase Plan us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Employee Stock Purchase Plan Aggregate change in value for stock issued during the period as a result of employee stock purchase plan.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Interest Payable Current us-gaap/2024 0 0 monetary I C Interest Payable, Current Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Income Taxes Payable The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures Number of shares issued during the period related to Restricted Stock Awards, net of any shares forfeited.
Installment Payments Licenses Net Current 0001410578-25-001296 1 0 monetary I C Installment Payments Licenses, Net Current The amount of current portion of installment payment on licenses after imputed interest as at the end of the reporting period.
Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 0 0 monetary D C Gain (Loss), Foreign Currency Transaction, before Tax Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Interest Income 0001410578-25-001296 1 0 monetary D C Interest Income Amount of interest income.
Accrued Income Taxes Current us-gaap/2024 0 0 monetary I C Accrued Income Taxes, Current Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
Costs And Expenses us-gaap/2024 0 0 monetary D D Costs and Expenses Total costs of sales and operating expenses for the period.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Repayments Of Notes Payable us-gaap/2024 0 0 monetary D C Repayments of Notes Payable The cash outflow for a borrowing supported by a written promise to pay an obligation.
Sale Of Stock Stock Issuance Costs 0001410578-25-001296 1 0 monetary D D Sale Of Stock, Stock Issuance Costs Amount of stock issuance costs incurred during the period.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization Cost of product sold and service rendered, excluding depreciation, depletion, and amortization.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Amortization Of Intangible Assets us-gaap/2024 0 0 monetary D D Amortization of Intangible Assets The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Increase Decrease In Operating Lease Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Operating Lease Liability Amount of increase (decrease) in obligation for operating lease.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Proceeds From Issuance Of Common Stock us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Common Stock The cash inflow from the additional capital contribution to the entity.
Stock Issued During Period Shares Employee Stock Purchase Plans us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Employee Stock Purchase Plans Number of shares issued during the period as a result of an employee stock purchase plan.
Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Number of share options (or share units) exercised during the current period.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Increase Decrease In Account Payable Related Party 0001410578-25-001296 1 0 monetary D D Increase Decrease In Account Payable Related Party The increase (decrease) during the reporting period in the obligations due for goods and services provided by related parties.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans us-gaap/2024 0 0 monetary D D Proceeds, Issuance of Shares, Share-Based Payment Arrangement, Excluding Option Exercised Amount of cash inflow from issuance of shares under share-based payment arrangement. Excludes option exercised.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001410578-25-001296 2 9 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001410578-25-001296 2 10 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of reserves 0
0001410578-25-001296 2 11 BS 0 H Inventory Net us-gaap/2024 Inventory 0
0001410578-25-001296 2 12 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001410578-25-001296 2 13 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001410578-25-001296 2 14 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Intangible assets, net 0
0001410578-25-001296 2 15 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease right-of-use asset, net 0
0001410578-25-001296 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001410578-25-001296 2 20 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001410578-25-001296 2 21 BS 0 H Other Liabilities Current us-gaap/2024 Due to related party 0
0001410578-25-001296 2 23 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001410578-25-001296 2 24 BS 0 H Interest Payable Current us-gaap/2024 Accrued interest 0
0001410578-25-001296 2 25 BS 0 H Accrued Income Taxes Current us-gaap/2024 Income taxes payable 0
0001410578-25-001296 2 26 BS 0 H Long Term Debt Current us-gaap/2024 Term loan - short-term 0
0001410578-25-001296 2 27 BS 0 H Installment Payments Licenses Net Current 0001410578-25-001296 Installment payments - licenses, short-term 0
0001410578-25-001296 2 28 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liability, short-term 0
0001410578-25-001296 2 29 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001410578-25-001296 2 30 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Term loan - long-term, net of discount 0
0001410578-25-001296 2 31 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liability, long-term 0
0001410578-25-001296 2 32 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001410578-25-001296 2 33 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 13) 0
0001410578-25-001296 2 35 BS 0 H Common Stock Value us-gaap/2024 Common stock 0
0001410578-25-001296 2 36 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001410578-25-001296 2 37 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001410578-25-001296 2 38 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' equity 0
0001410578-25-001296 2 39 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders' equity 0
0001410578-25-001296 3 7 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Par value 0
0001410578-25-001296 3 8 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock authorized 0
0001410578-25-001296 3 9 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock issued 0
0001410578-25-001296 3 10 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock outstanding 0
0001410578-25-001296 4 2 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Product revenue, net 0
0001410578-25-001296 4 4 IS 0 H Cost Of Goods And Service Excluding Depreciation Depletion And Amortization us-gaap/2024 Cost of goods sold - (excluding amortization of acquired intangible assets) 0
0001410578-25-001296 4 5 IS 0 H Amortization Of Intangible Assets us-gaap/2024 Amortization of acquired intangible assets 0
0001410578-25-001296 4 6 IS 0 H Research And Development Expense us-gaap/2024 Research and development 0
0001410578-25-001296 4 7 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative 0
0001410578-25-001296 4 8 IS 0 H Costs And Expenses us-gaap/2024 Total operating expenses 0
0001410578-25-001296 4 9 IS 0 H Operating Income Loss us-gaap/2024 Loss from operations 0
0001410578-25-001296 4 11 IS 0 H Interest Income 0001410578-25-001296 Interest income 1
0001410578-25-001296 4 12 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 0
0001410578-25-001296 4 13 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange transaction losses 1
0001410578-25-001296 4 14 IS 0 H Nonoperating Income Expense us-gaap/2024 Total other expense (income) 1
0001410578-25-001296 4 15 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001410578-25-001296 4 16 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001410578-25-001296 4 18 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic (In dollars per share) 0
0001410578-25-001296 4 19 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted (In dollars per share) 0
0001410578-25-001296 4 21 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (In shares) 0
0001410578-25-001296 4 22 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (In shares) 0
0001410578-25-001296 5 12 EQ 0 H Stockholders Equity us-gaap/2024 Balance at beginning 0
0001410578-25-001296 5 13 EQ 0 H Shares Outstanding us-gaap/2024 Balance at beginning (in shares) 0
0001410578-25-001296 5 14 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Share-based compensation 0
0001410578-25-001296 5 15 EQ 0 H Stock Issued During Period Value Stock Options Exercised us-gaap/2024 Exercise of stock options for cash 0
0001410578-25-001296 5 16 EQ 0 H Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 Exercise of stock options for cash (In shares) 0
0001410578-25-001296 5 17 EQ 0 H Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures us-gaap/2024 Issuance of common stock for vested restricted stock units (in shares) 0
0001410578-25-001296 5 18 EQ 0 H Stock Issued During Period Value Employee Stock Purchase Plan us-gaap/2024 Issuance of common stock under ESPP 0
0001410578-25-001296 5 19 EQ 0 H Stock Issued During Period Shares Employee Stock Purchase Plans us-gaap/2024 Issuance of common stock under ESPP (in shares) 0
0001410578-25-001296 5 20 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Issuance of common stock, ATM offering, net of issuance costs 0
0001410578-25-001296 5 21 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Issuance of common stock, ATM offering, net of issuance costs (in shares) 0
0001410578-25-001296 5 22 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001410578-25-001296 5 23 EQ 0 H Stockholders Equity us-gaap/2024 Balance at ending 0
0001410578-25-001296 5 24 EQ 0 H Shares Outstanding us-gaap/2024 Balance at ending (in shares) 0
0001410578-25-001296 6 1 EQ 1 H Sale Of Stock Stock Issuance Costs 0001410578-25-001296 Stock issuance costs 0
0001410578-25-001296 7 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001410578-25-001296 7 4 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Bad debt expense 0
0001410578-25-001296 7 5 CF 0 H Amortization Of Debt Discount Premium us-gaap/2024 Amortization of debt discount 0
0001410578-25-001296 7 6 CF 0 H Amortization Of Intangible Assets us-gaap/2024 Amortization of acquired intangible assets 0
0001410578-25-001296 7 7 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization of operating lease right-of-use assets 0
0001410578-25-001296 7 8 CF 0 H Share Based Compensation us-gaap/2024 Share-based compensation 0
0001410578-25-001296 7 10 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001410578-25-001296 7 11 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventory 1
0001410578-25-001296 7 12 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other current assets 1
0001410578-25-001296 7 13 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001410578-25-001296 7 14 CF 0 H Increase Decrease In Account Payable Related Party 0001410578-25-001296 Due to related party 0
0001410578-25-001296 7 15 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses 0
0001410578-25-001296 7 16 CF 0 H Increase Decrease In Interest Payable Net us-gaap/2024 Accrued interest 0
0001410578-25-001296 7 17 CF 0 H Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 Income tax payable 0
0001410578-25-001296 7 18 CF 0 H Increase Decrease In Operating Lease Liability us-gaap/2024 Lease liabilities 0
0001410578-25-001296 7 19 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001410578-25-001296 7 21 CF 0 H Proceeds From Stock Options Exercised us-gaap/2024 Proceeds from exercise of stock options 0
0001410578-25-001296 7 22 CF 0 H Proceeds From Issuance Of Common Stock us-gaap/2024 Proceeds from issuance of common stock, ATM offering, net of issuance costs 0
0001410578-25-001296 7 23 CF 0 H Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans us-gaap/2024 Issuance of common stock under ESPP 0
0001410578-25-001296 7 25 CF 0 H Repayments Of Notes Payable us-gaap/2024 Payments of license installment note payable 1
0001410578-25-001296 7 26 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001410578-25-001296 7 27 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net change in cash 0
0001410578-25-001296 7 28 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash at the beginning of the period 0
0001410578-25-001296 7 29 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash at the end of the period 0
0001410578-25-001296 7 31 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.