Volato Group, Inc. SOARW Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001628280-25-026001
cik 1853070
name VOLATO GROUP, INC.
sic 4522
countryba US
stprba GA
cityba CHAMBLEE
zipba 30341
bas1 1954 AIRPORT ROAD
bas2 SUITE 124
baph 844-399-8998
countryma US
stprma GA
cityma CHAMBLEE
zipma 30341
mas1 1954 AIRPORT ROAD
mas2 SUITE 124
countryinc US
stprinc DE
ein 862707040
former PROOF ACQUISITION CORP I
changed 20210324
afs 4-NON
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250515
accepted 2025-05-15 16:44:00.0
prevrpt 0
detail 1
instance soar-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001628280-25-026001 20240331 Adjustments To Additional Paid In Capital Warrant Issued 4250000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20241231 Cash 2161000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Accounts Receivable Net Current 1000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 83000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 46000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 46000.0000 USD 1 us-gaap/2024 Award Type= Restricted Stock Units R S U;
0001628280-25-026001 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 46000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4000000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2024
0001628280-25-026001 20241231 Common Stock Shares Outstanding 1843852.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20250331 Common Stock Shares Outstanding 1900893.0000 shares 0 us-gaap/2024
0001628280-25-026001 20250331 Customer Deposits And Deferred Revenue Liability 9323000.0000 USD 0 0001628280-25-026001
0001628280-25-026001 20250331 Deposits On Aircraft Noncash -21000000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20240331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share -10.0400 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share 0.0100 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Disposal Group Including Discontinued Operation Assets Noncurrent 0.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Fair Value Option Changes In Fair Value Gain Loss1 -849000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Gain Loss On Sale Of Property Plant Equipment 6000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity 95000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity 95000.0000 USD 1 us-gaap/2024 Disposal Group Classification= Segment Discontinued Operations; Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations= Fleet Operations And Managed Aircraft;
0001628280-25-026001 20240331 Increase Decrease In Contract With Customer Liability 3478000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Increase Decrease In Contract With Customer Liability -2063000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Net Cash Provided By Used In Investing Activities -56000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Operating Lease Liability Current 40000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Operating Lease Liability Noncurrent 118000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250228 Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets 19700000.0000 USD 0 0001628280-25-026001 Counterparty Name= Ogar Jets;
0001628280-25-026001 20250331 Repayments Of Other Debt 1124000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Product Or Service= Aircraft Sales;
0001628280-25-026001 20231231 Stockholders Equity 14751000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Stockholders Equity -103852000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20240331 Weighted Average Number Of Diluted Shares Outstanding 1164648.0000 shares 1 us-gaap/2024
0001628280-25-026001 20250331 Weighted Average Number Of Shares Outstanding Basic 1862438.0000 shares 1 us-gaap/2024
0001628280-25-026001 20250331 Assets Current 20922000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Cash Provided By Used In Investing Activities Discontinued Operations 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Cash Provided By Used In Operating Activities Discontinued Operations -1474000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001628280-25-026001 20241231 Common Stock Shares Issued 1843852.0000 shares 0 us-gaap/2024
0001628280-25-026001 20250331 Common Stock Value 5000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Convertible Notes Payable Current 4050000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Costs And Expenses 4382000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Income Loss From Continuing Operations Per Basic Share 0.1900 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -11689000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Tax Expense Benefit 6000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities 2736000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Increase Decrease In Accounts Receivable -1000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Increase Decrease In Deposit Other Assets 75000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Interest Income Expense Nonoperating Net -1138000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Interest Paid Net 1224000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Lines Of Credit Current 0.0000 USD 0 us-gaap/2024 Debt Instrument= March2023 Promissory Note; Related Party Transactions By Related Party= Affiliated Entity; Short Term Debt Type= Notes Payable Other Payables;
0001628280-25-026001 20240331 Net Income Loss -17390000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20250331 Net Income Loss 455000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Net Income Loss 455000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20240331 Non Cash Interest 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20240331 Operating Lease Right Of Use Asset Amortization Expense 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Operating Lease Right Of Use Asset Amortization Expense 9000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Payments To Acquire Property Plant And Equipment 56000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Prepaid Expense And Other Assets Current 1031000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Proceeds From Sale Of Property Plant And Equipment 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Restricted Cash Current 0.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Revenue From Contract With Customer Excluding Assessed Tax 48000.0000 USD 1 us-gaap/2024 Product Or Service= Aircraft Management Revenue;
0001628280-25-026001 20250331 Selling General And Administrative Expense 1970000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20231231 Stockholders Equity 78410000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20240331 Stockholders Equity 82743000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20250331 Stockholders Equity -15833000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Stockholders Equity 5000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20231231 Unrealized Gain Loss On Derivatives -13400000.0000 USD 4 us-gaap/2024
0001628280-25-026001 20241231 Accounts Receivable Net Current 2000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Adjustments To Additional Paid In Capital Warrant Issued 4250000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Assets Current 43314000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 16723000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -8436000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Cash Provided By Used In Financing Activities Discontinued Operations 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Debt Conversion Original Debt Discount Amount -45000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Debt Conversion Original Debt Discount Amount 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20241231 Deposits Assets Current 36000000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Deposits Assets Noncurrent 1000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Deposits On Aircraft Noncash 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20240331 Finance Lease Principal Payments 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 458000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Income Loss From Continuing Operations Per Diluted Share 0.0300 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -11689000.0000 USD 1 us-gaap/2024 Disposal Group Classification= Segment Discontinued Operations; Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations= Fleet Operations And Managed Aircraft;
0001628280-25-026001 20250331 Income Tax Expense Benefit 98000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Interest Income Expense Nonoperating Net -2400000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Liabilities 62633000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Liabilities 39241000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Liabilities Current 39123000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Liabilities Of Disposal Group Including Discontinued Operation Current 11037000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Liabilities Of Disposal Group Including Discontinued Operation Noncurrent 0.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Lines Of Credit Current 4000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20240331 Net Cash Provided By Used In Operating Activities -7697000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Non Cash Interest 1176000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Notes And Loans Receivable Net Current 56000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 680000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Revenue From Contract With Customer Excluding Assessed Tax 25100000.0000 USD 1 us-gaap/2024 Product Or Service= Aircraft Sales;
0001628280-25-026001 20240331 Selling General And Administrative Expense 4330000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Selling General And Administrative Expense 1970000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Share Based Compensation 46000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20231231 Stockholders Equity 3000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20250331 Stockholders Equity 88014000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20250331 Weighted Average Number Of Diluted Shares Outstanding 14180389.0000 shares 1 us-gaap/2024
0001628280-25-026001 20241231 Accounts Payable And Accrued Liabilities Current 5452000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Borrowings To Facilitate Delivery And Sale Of Jets 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20240331 Cash Provided By Used In Operating Activities Discontinued Operations -8752000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2024
0001628280-25-026001 20240331 Common Stock Shares Outstanding 1170065.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20241231 Common Stock Shares Outstanding 74372.0000 shares 0 us-gaap/2024 Legal Entity= Liotta Family Office L L C; Ownership= Volato Group Inc.;
0001628280-25-026001 20250331 Convertible Notes Payable Current 4899000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Cost Of Revenue 52000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20241231 Deposits Assets Current 36000000.0000 USD 0 us-gaap/2024 Aircraft Type= Gulfstream G280 And Honda Jet H A420;
0001628280-25-026001 20250331 Deposits Assets Noncurrent 0.0000 USD 0 us-gaap/2024 Aircraft Type= Gulfstream G280 And Honda Jet H A420;
0001628280-25-026001 20240331 Depreciation Depletion And Amortization 65000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Depreciation Depletion And Amortization 85000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Disposal Group Not Discontinued Operation Gain Loss On Disposal -35000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Earnings Per Share Basic 0.2400 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -5695000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 92000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Liabilities Current 62200000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Line Of Credit Facility Increase Decrease Net Noncash 6000000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Line Of Credit Facility Increase Decrease Net Noncash -19500000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Lines Of Credit Current 8315000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Net Cash Provided By Used In Operating Activities -312000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Nonoperating Income Expense -2068000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Other Nonoperating Income Expense 4000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Repayments Of Other Debt 387000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Retained Earnings Accumulated Deficit -104307000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Stockholders Equity 87968000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20250331 Additional Paid In Capital 88014000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 83000.0000 USD 1 us-gaap/2024 Award Type= Restricted Stock Units R S U;
0001628280-25-026001 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 83000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001628280-25-026001 20240331 Amortization Of Debt Discount Premium 47000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Amortization Of Debt Discount Premium 47000.0000 USD 1 us-gaap/2024 Debt Instrument= S A C Leasing G280 L L C Credit Facility; Longterm Debt Type= Line Of Credit;
0001628280-25-026001 20250331 Amortization Of Debt Discount Premium 98000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Amortization Of Debt Discount Premium 62000.0000 USD 1 us-gaap/2024 Debt Instrument= S A C Leasing G280 L L C Credit Facility; Longterm Debt Type= Line Of Credit;
0001628280-25-026001 20241231 Assets 46299000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Assets 23408000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Assets Of Disposal Group Including Discontinued Operation Current 2281000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241031 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2024
0001628280-25-026001 20250331 Cost Of Revenue 20987000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20241231 Deposits Assets Noncurrent 300000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share -10.0400 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share 0.0500 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Earnings Per Share Basic -14.9300 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Gain Loss On Sale Of Property Plant Equipment 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Continuing Operations -5701000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Increase Decrease In Accounts Receivable 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Increase Decrease In Deposit Other Assets -9000000.0000 USD 0 us-gaap/2024 Aircraft Type= Gulfstream G280;
0001628280-25-026001 20240331 Interest Income Expense Nonoperating Net -1138000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Interest Income Expense Nonoperating Net -2400000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20240331 Interest Paid Net 1119000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Liabilities Of Disposal Group Including Discontinued Operation Current 12418000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Lines Of Credit Current 0.0000 USD 0 us-gaap/2024 Debt Instrument= March2023 Promissory Note; Related Party Transactions By Related Party= Affiliated Entity; Short Term Debt Type= Notes Payable Other Payables;
0001628280-25-026001 20250331 Net Cash Provided By Used In Investing Activities 21000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Nonoperating Income Expense -1361000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Notes And Loans Receivable Net Noncurrent 1748000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Operating Income Loss 2526000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Payments To Acquire Property Plant And Equipment 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Prepaid Expense And Other Assets Current 1122000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Restricted Cash Current 1839000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Revenue From Contract With Customer Excluding Assessed Tax 25483000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Stockholders Equity 3000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20241231 Stockholders Equity 5000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20250331 Stock Issued During Period Shares Share Based Compensation 57041.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20240331 Weighted Average Number Of Shares Outstanding Basic 1164648.0000 shares 1 us-gaap/2024
0001628280-25-026001 20250331 Accounts Payable And Accrued Liabilities Current 5509000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Additional Paid In Capital 87968000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Borrowings To Facilitate Delivery And Sale Of Jets 19600000.0000 USD 1 0001628280-25-026001 Counterparty Name= Ogar Jets;
0001628280-25-026001 20231130 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Common Stock Shares Issued 1900893.0000 shares 0 us-gaap/2024
0001628280-25-026001 20240331 Costs And Expenses 1200000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20250331 Costs And Expenses 0.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20241231 Disposal Group Including Discontinued Operation Assets Noncurrent 1838000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Fair Value Option Changes In Fair Value Gain Loss1 -849000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20240331 Gain Loss On Change In Fair Value Of Convertible Notes 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities 40000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Lines Of Credit Current 28855000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Net Cash Provided By Used In Financing Activities -1133000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Net Cash Provided By Used In Operating Activities Continuing Operations 1055000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Non Cash Note Receivable Sale Of Aircraft 1800000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20241231 Operating Lease Liability Current 39000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Revenue From Contract With Customer Excluding Assessed Tax 383000.0000 USD 1 us-gaap/2024 Product Or Service= Aircraft Management Revenue;
0001628280-25-026001 20240331 Selling General And Administrative Expense 4330000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Stockholders Equity -104307000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20250331 Assets Of Disposal Group Including Discontinued Operation Current 2167000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 8287000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -1424000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Cash Provided By Used In Investing Activities Discontinued Operations 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001628280-25-026001 20231130 Common Stock Shares Authorized 80000000.0000 shares 0 us-gaap/2024
0001628280-25-026001 20240331 Cost Of Revenue 52000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Cost Of Revenue 20987000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Costs And Expenses 22957000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Customer Deposits And Deferred Revenue Liability 11386000.0000 USD 0 0001628280-25-026001
0001628280-25-026001 20241231 Deposits Assets Noncurrent 0.0000 USD 0 us-gaap/2024 Aircraft Type= Gulfstream G280 And Honda Jet H A420;
0001628280-25-026001 20240331 Fair Value Option Changes In Fair Value Gain Loss1 -227000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Fair Value Option Changes In Fair Value Gain Loss1 -227000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Income Loss From Continuing Operations 360000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -5695000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Liabilities And Stockholders Equity 23408000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Liabilities Of Disposal Group Including Discontinued Operation Noncurrent 305000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Lines Of Credit Current 4000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20250331 Net Cash Provided By Used In Operating Activities Continuing Operations 1162000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Non Cash Note Receivable Sale Of Aircraft 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20241231 Operating Lease Liability Noncurrent 128000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Operating Lease Right Of Use Asset 167000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Operating Lease Right Of Use Asset 158000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Other Nonoperating Income Expense 1181000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Proceeds From Sale Of Property Plant And Equipment 21000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets 0.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets 19718000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20240331 Revenue From Contract With Customer Excluding Assessed Tax 48000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1200000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20240331 Share Based Compensation 83000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Unrealized Gain Loss On Derivatives 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Borrowings To Facilitate Delivery And Sale Of Jets 19629000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Cash 2576000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2576000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Cash Provided By Used In Financing Activities Discontinued Operations -296000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001628280-25-026001 20231231 Common Stock Shares Outstanding 1121738.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20241231 Common Stock Shares Outstanding 1843852.0000 shares 0 us-gaap/2024
0001628280-25-026001 20250331 Common Stock Shares Outstanding 1900893.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20241231 Common Stock Value 5000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Deposits Assets Current 15000000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Deposits Assets Current 15000000.0000 USD 0 us-gaap/2024 Aircraft Type= Gulfstream G280 And Honda Jet H A420;
0001628280-25-026001 20240331 Disposal Group Not Discontinued Operation Gain Loss On Disposal 0.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Earnings Per Share Diluted -14.9300 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Earnings Per Share Diluted 0.0300 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Finance Lease Principal Payments 9000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Gain Loss On Change In Fair Value Of Convertible Notes -849000.0000 USD 1 0001628280-25-026001
0001628280-25-026001 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 458000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Continuing Operations Per Basic Share -4.9000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Income Loss From Continuing Operations Per Diluted Share -4.9000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Increase Decrease In Deposit Other Assets -1800000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets -195000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Liabilities And Stockholders Equity 46299000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Net Cash Provided By Used In Financing Activities -683000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20240331 Net Income Loss -17390000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20241231 Notes And Loans Receivable Net Current 0.0000 USD 0 us-gaap/2024
0001628280-25-026001 20241231 Notes And Loans Receivable Net Noncurrent 0.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Operating Income Loss -4334000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 579000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20250331 Retained Earnings Accumulated Deficit -103852000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Revenue From Contract With Customer Excluding Assessed Tax 48000.0000 USD 1 us-gaap/2024
0001628280-25-026001 20250331 Revenue From Contract With Customer Excluding Assessed Tax 25483000.0000 USD 1 us-gaap/2024 Business Segments= Private Aviation Services;
0001628280-25-026001 20250331 Revenue From Contract With Customer Excluding Assessed Tax 0.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001628280-25-026001 20231231 Stockholders Equity -63662000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20240331 Stockholders Equity 1694000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Stockholders Equity -81052000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001628280-25-026001 20241231 Stockholders Equity -16334000.0000 USD 0 us-gaap/2024
0001628280-25-026001 20240331 Stock Issued During Period Shares Share Based Compensation 48327.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001628280-25-026001 20240331 Unrealized Gain Loss On Derivatives -227000.0000 USD 1 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Amortization Of Debt Discount Premium us-gaap/2024 0 0 monetary D D Amortization of Debt Discount (Premium) Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Deposit Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Deposit Assets The increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Warrant Issued Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
Cash Provided By Used In Investing Activities Discontinued Operations us-gaap/2024 0 0 monetary D D Cash Provided by (Used in) Investing Activities, Discontinued Operations Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Line Of Credit Facility Increase Decrease Net Noncash 0001628280-25-026001 1 0 monetary D C Line of Credit Facility, Increase (Decrease), Net, Noncash Line of Credit Facility, Increase (Decrease), Net, Noncash
Accounts Payable And Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accounts Payable and Accrued Liabilities, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Contract With Customer Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Contract with Customer, Liability Amount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
Interest Income Expense Nonoperating Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Nonoperating Amount of interest income (expense) classified as nonoperating.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Liabilities Of Disposal Group Including Discontinued Operation Current us-gaap/2024 0 0 monetary I C Disposal Group, Including Discontinued Operation, Liabilities, Current Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Convertible Notes Payable Current us-gaap/2024 0 0 monetary I C Convertible Notes Payable, Current Carrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Restricted Cash Current us-gaap/2024 0 0 monetary I D Restricted Cash, Current Amount of cash restricted as to withdrawal or usage, classified as current. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Deposits On Aircraft Noncash 0001628280-25-026001 1 0 monetary D C Deposits On Aircraft, Noncash Deposits On Aircraft, Noncash
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Disposal Group Not Discontinued Operation Gain Loss On Disposal us-gaap/2024 0 0 monetary D C Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal Amount before tax of gain (loss) recognized on the sale or disposal of a disposal group. Excludes discontinued operations.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Lines Of Credit Current us-gaap/2024 0 0 monetary I C Line of Credit, Current The carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
Net Cash Provided By Used In Operating Activities Continuing Operations us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities, Continuing Operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Cash us-gaap/2024 0 0 monetary I D Cash Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
Non Cash Interest 0001628280-25-026001 1 0 monetary D D Non-Cash Interest Non-Cash Interest
Debt Conversion Original Debt Discount Amount 0001628280-25-026001 1 0 monetary D D Debt Conversion, Original Debt Discount, Amount Debt Conversion, Original Debt Discount, Amount
Cash Provided By Used In Operating Activities Discontinued Operations us-gaap/2024 0 0 monetary D D Cash Provided by (Used in) Operating Activities, Discontinued Operations Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Cost Of Revenue us-gaap/2024 0 0 monetary D D Cost of Revenue The aggregate cost of goods produced and sold and services rendered during the reporting period.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Finance Lease Principal Payments us-gaap/2024 0 0 monetary D C Finance Lease, Principal Payments Amount of cash outflow for principal payment on finance lease.
Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Diluted Share The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 0 0 monetary D D Proceeds from Sale of Property, Plant, and Equipment The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets 0001628280-25-026001 1 0 monetary D C Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets
Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 0 0 monetary I D Disposal Group, Including Discontinued Operation, Assets, Current Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
Cash Provided By Used In Financing Activities Discontinued Operations us-gaap/2024 0 0 monetary D D Cash Provided by (Used in) Financing Activities, Discontinued Operations Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Costs And Expenses us-gaap/2024 0 0 monetary D D Costs and Expenses Total costs of sales and operating expenses for the period.
Deposits Assets Current us-gaap/2024 0 0 monetary I D Deposits Assets, Current Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment within one year or during the operating cycle, if shorter.
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share us-gaap/2024 0 0 perShare D Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
Fair Value Option Changes In Fair Value Gain Loss1 us-gaap/2024 0 0 monetary D C Fair Value, Option, Changes in Fair Value, Gain (Loss) For each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share us-gaap/2024 0 0 perShare D Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
Income Loss From Continuing Operations Per Basic Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Basic Share The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
Notes And Loans Receivable Net Noncurrent us-gaap/2024 0 0 monetary I D Financing Receivable, after Allowance for Credit Loss, Noncurrent Amount, after allowance for credit loss, of financing receivable, classified as noncurrent.
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 0 0 monetary I D Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
Unrealized Gain Loss On Derivatives us-gaap/2024 0 0 monetary D C Unrealized Gain (Loss) on Derivatives The net change in the difference between the fair value and the carrying value, or in the comparative fair values, of derivative instruments, including options, swaps, futures, and forward contracts, held at each balance sheet date, that was included in earnings for the period.
Borrowings To Facilitate Delivery And Sale Of Jets 0001628280-25-026001 1 0 monetary D D Borrowings To Facilitate Delivery And Sale Of Jets Borrowings To Facilitate Delivery And Sale Of Jets
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Gain Loss On Sale Of Property Plant Equipment us-gaap/2024 0 0 monetary D C Gain (Loss) on Disposition of Property Plant Equipment Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
Income Loss From Continuing Operations us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent Amount after tax of income (loss) from continuing operations attributable to the parent.
Non Cash Note Receivable Sale Of Aircraft 0001628280-25-026001 1 0 monetary D D Non-Cash Note Receivable, Sale Of Aircraft Non-Cash Note Receivable, Sale Of Aircraft
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Gain Loss On Change In Fair Value Of Convertible Notes 0001628280-25-026001 1 0 monetary D C Gain (Loss) On Change In Fair Value Of Convertible Notes Gain (Loss) On Change In Fair Value Of Convertible Notes
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Disposal Group Including Discontinued Operation Assets Noncurrent us-gaap/2024 0 0 monetary I D Disposal Group, Including Discontinued Operation, Assets, Noncurrent Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of after one year or the normal operating cycle, if longer.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent us-gaap/2024 0 0 monetary I C Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Repayments Of Other Debt us-gaap/2024 0 0 monetary D C Repayments of Other Debt Amount of cash outflow for the payment of debt classified as other.
Deposits Assets Noncurrent us-gaap/2024 0 0 monetary I D Deposits Assets, Noncurrent Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 0 0 monetary D C Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent Amount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
Notes And Loans Receivable Net Current us-gaap/2024 0 0 monetary I D Financing Receivable, after Allowance for Credit Loss, Current Amortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Stock Issued During Period Shares Share Based Compensation us-gaap/2024 0 0 shares D Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Customer Deposits And Deferred Revenue Liability 0001628280-25-026001 1 0 monetary I C Customer Deposits And Deferred Revenue, Liability Customer Deposits And Deferred Revenue, Liability

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001628280-25-026001 2 14 BS 0 H Notes And Loans Receivable Net Noncurrent us-gaap/2024 Note receivable, non-current 0
0001628280-25-026001 2 15 BS 0 H Disposal Group Including Discontinued Operation Assets Noncurrent us-gaap/2024 Non-current assets - discontinued operations 0
0001628280-25-026001 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001628280-25-026001 2 20 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001628280-25-026001 2 21 BS 0 H Convertible Notes Payable Current us-gaap/2024 Convertible notes, net 0
0001628280-25-026001 2 22 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liability 0
0001628280-25-026001 2 23 BS 0 H Lines Of Credit Current us-gaap/2024 Credit facility and other loans 0
0001628280-25-026001 2 24 BS 0 H Customer Deposits And Deferred Revenue Liability 0001628280-25-026001 Customer deposits and deferred revenue 0
0001628280-25-026001 2 25 BS 0 H Liabilities Of Disposal Group Including Discontinued Operation Current us-gaap/2024 Current liabilities - discontinued operations 0
0001628280-25-026001 2 26 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001628280-25-026001 2 27 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liability, non-current 0
0001628280-25-026001 2 28 BS 0 H Liabilities Of Disposal Group Including Discontinued Operation Noncurrent us-gaap/2024 Non-current liabilities - discontinued operations 0
0001628280-25-026001 2 29 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001628280-25-026001 2 30 BS 0 H Commitments And Contingencies us-gaap/2024 COMMITMENTS AND CONTINGENCIES (Note 15) 0
0001628280-25-026001 2 32 BS 0 H Common Stock Value us-gaap/2024 Common Stock Class A, $0.0001 par value; $200,000,000 authorized; $1,900,893 and $1,843,852 shares issued and outstanding as of March 31, 2025 and December 31,2024, respectively 0
0001628280-25-026001 2 33 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001628280-25-026001 2 34 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001628280-25-026001 2 35 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders deficit 0
0001628280-25-026001 2 36 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders deficit 0
0001628280-25-026001 3 1 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001628280-25-026001 3 2 BS 1 H Common Stock Shares Authorized us-gaap/2024 Number of shares authorized (in shares) 0
0001628280-25-026001 3 3 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001628280-25-026001 3 4 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Class A Common Stock outstanding (in shares) 0
0001628280-25-026001 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001628280-25-026001 4 3 IS 0 H Cost Of Revenue us-gaap/2024 Cost of revenue 0
0001628280-25-026001 4 4 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative 0
0001628280-25-026001 4 5 IS 0 H Costs And Expenses us-gaap/2024 Total costs and expenses 0
0001628280-25-026001 4 6 IS 0 H Operating Income Loss us-gaap/2024 Operating income (loss) 0
0001628280-25-026001 4 8 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other income, net 0
0001628280-25-026001 4 9 IS 0 H Fair Value Option Changes In Fair Value Gain Loss1 us-gaap/2024 Loss from change in fair value of financial instruments 0
0001628280-25-026001 4 10 IS 0 H Interest Income Expense Nonoperating Net us-gaap/2024 Interest expense, net 0
0001628280-25-026001 4 11 IS 0 H Nonoperating Income Expense us-gaap/2024 Other expenses 0
0001628280-25-026001 4 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income (loss) before provision for income taxes and discontinued operations 0
0001628280-25-026001 4 13 IS 0 H Income Tax Expense Benefit us-gaap/2024 Provision for incomes taxes 0
0001628280-25-026001 4 14 IS 0 H Income Loss From Continuing Operations us-gaap/2024 Net income (loss) from continuing operations 0
0001628280-25-026001 4 15 IS 0 H Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 Net income (loss) from discontinued operations, net of taxes 0
0001628280-25-026001 4 16 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001628280-25-026001 4 18 IS 0 H Income Loss From Continuing Operations Per Basic Share us-gaap/2024 Net loss per share from continuing operations, basic (in dollars per share) 0
0001628280-25-026001 2 3 BS 0 H Cash us-gaap/2024 Cash 0
0001628280-25-026001 2 4 BS 0 H Restricted Cash Current us-gaap/2024 Restricted cash 0
0001628280-25-026001 2 5 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net 0
0001628280-25-026001 2 6 BS 0 H Deposits Assets Current us-gaap/2024 Deposits 0
0001628280-25-026001 2 7 BS 0 H Notes And Loans Receivable Net Current us-gaap/2024 Note receivable, current 0
0001628280-25-026001 2 8 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001628280-25-026001 2 9 BS 0 H Assets Of Disposal Group Including Discontinued Operation Current us-gaap/2024 Current assets - discontinued operations 0
0001628280-25-026001 2 10 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001628280-25-026001 2 11 BS 0 H Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 Property and equipment, net 0
0001628280-25-026001 2 12 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease, right-of-use assets 0
0001628280-25-026001 2 13 BS 0 H Deposits Assets Noncurrent us-gaap/2024 Deposits 0
0001628280-25-026001 4 19 IS 0 H Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 Net loss per share from continuing operations, diluted (in dollars per share) 0
0001628280-25-026001 4 20 IS 0 H Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share us-gaap/2024 Net loss per share from discontinued operations, basic (in dollars per share) 0
0001628280-25-026001 4 21 IS 0 H Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share us-gaap/2024 Net loss per share from discontinued operations, diluted (in dollars per share) 0
0001628280-25-026001 4 22 IS 0 H Earnings Per Share Basic us-gaap/2024 Net loss per share, basic (in dollars per share) 0
0001628280-25-026001 4 23 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net loss per share, diluted (in dollars per share) 0
0001628280-25-026001 4 25 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average common share outstanding, basic (in shares) 0
0001628280-25-026001 4 26 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average common share outstanding, diluted (in shares) 0
0001628280-25-026001 5 9 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Shares, outstanding, beginning balance (in shares) 0
0001628280-25-026001 5 10 EQ 0 H Stockholders Equity us-gaap/2024 Shareholders' equity, beginning balance 0
0001628280-25-026001 5 11 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation 0
0001628280-25-026001 5 12 EQ 0 H Stock Issued During Period Shares Share Based Compensation us-gaap/2024 Issuance of common stock (in shares) 0
0001628280-25-026001 5 13 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Common stock and warrant reclass from in-kind liability to APIC 0
0001628280-25-026001 5 14 EQ 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001628280-25-026001 5 15 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Shares, outstanding, ending balance (in shares) 0
0001628280-25-026001 5 16 EQ 0 H Stockholders Equity us-gaap/2024 Shareholders' equity, ending balance 0
0001628280-25-026001 6 2 CF 0 H Income Loss From Continuing Operations us-gaap/2024 Net income (loss) from continuing operations 0
0001628280-25-026001 6 3 CF 0 H Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 Net income (loss) from discontinued operations, net of taxes 0
0001628280-25-026001 6 5 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization expense 0
0001628280-25-026001 6 6 CF 0 H Share Based Compensation us-gaap/2024 Stock compensation expense 0
0001628280-25-026001 6 7 CF 0 H Gain Loss On Sale Of Property Plant Equipment us-gaap/2024 Gain from sale of property and equipment 1
0001628280-25-026001 6 8 CF 0 H Disposal Group Not Discontinued Operation Gain Loss On Disposal us-gaap/2024 Loss from sale of consolidated entity 1
0001628280-25-026001 6 9 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization right-of-use asset 0
0001628280-25-026001 6 10 CF 0 H Amortization Of Debt Discount Premium us-gaap/2024 Amortization of debt discount 0
0001628280-25-026001 6 11 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value forward purchase agreement 1
0001628280-25-026001 6 12 CF 0 H Gain Loss On Change In Fair Value Of Convertible Notes 0001628280-25-026001 Change in fair value of convertible notes 1
0001628280-25-026001 6 14 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001628280-25-026001 6 15 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid and other current assets 1
0001628280-25-026001 6 16 CF 0 H Increase Decrease In Deposit Other Assets us-gaap/2024 Deposits 1
0001628280-25-026001 6 17 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Account payable and accrued liabilities 0
0001628280-25-026001 6 18 CF 0 H Increase Decrease In Contract With Customer Liability us-gaap/2024 Customers deposits and deferred revenue 0
0001628280-25-026001 6 19 CF 0 H Net Cash Provided By Used In Operating Activities Continuing Operations us-gaap/2024 Net cash provided by operating activities from continuing operations 0
0001628280-25-026001 6 20 CF 0 H Cash Provided By Used In Operating Activities Discontinued Operations us-gaap/2024 Net cash (used in) operating activities from discontinued operations 0
0001628280-25-026001 6 21 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001628280-25-026001 6 23 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Cash payment for property and equipment 1
0001628280-25-026001 6 24 CF 0 H Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 Proceeds from the sale of property and equipment 0
0001628280-25-026001 6 25 CF 0 H Cash Provided By Used In Investing Activities Discontinued Operations us-gaap/2024 Cash from investing activities - discontinued operations 0
0001628280-25-026001 6 26 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by (used in) investing activities 0
0001628280-25-026001 6 28 CF 0 H Finance Lease Principal Payments us-gaap/2024 Principal payment on lease obligations 1
0001628280-25-026001 6 29 CF 0 H Repayments Of Other Debt us-gaap/2024 Repayment on loans 1
0001628280-25-026001 6 30 CF 0 H Cash Provided By Used In Financing Activities Discontinued Operations us-gaap/2024 Cash used in financing activities - discontinued operations 0
0001628280-25-026001 6 31 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001628280-25-026001 6 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash 0
0001628280-25-026001 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and restricted cash, beginning of period 0
0001628280-25-026001 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and restricted cash, end of period 0
0001628280-25-026001 6 36 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest 0
0001628280-25-026001 6 38 CF 0 H Non Cash Note Receivable Sale Of Aircraft 0001628280-25-026001 Note receivable from sale of GC Aviation, Inc. 0
0001628280-25-026001 6 39 CF 0 H Non Cash Interest 0001628280-25-026001 Non-cash interest 0
0001628280-25-026001 6 40 CF 0 H Line Of Credit Facility Increase Decrease Net Noncash 0001628280-25-026001 Credit facility for the aircraft deposits 0
0001628280-25-026001 6 41 CF 0 H Debt Conversion Original Debt Discount Amount 0001628280-25-026001 Original debt discount 0
0001628280-25-026001 6 42 CF 0 H Borrowings To Facilitate Delivery And Sale Of Jets 0001628280-25-026001 Financing for aircraft purchase 0
0001628280-25-026001 6 43 CF 0 H Repayments Of Borrowings To Facilitate Delivery And Sale Of Jets 0001628280-25-026001 Payment on liability for aircraft purchase 1
0001628280-25-026001 6 44 CF 0 H Deposits On Aircraft Noncash 0001628280-25-026001 Deposits on aircraft 1

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.