Vynleads, Inc. VYND Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001079973-25-000779
cik 1745078
name VYNLEADS, INC.
sic 7200
countryba US
stprba SC
cityba ROCK HILL
zipba 29730
bas1 596 HERRONS FERRY ROAD
bas2 SUITE 301
baph 845-745-0981
countryma US
stprma SC
cityma ROCK HILL
zipma 29730
mas1 596 HERRONS FERRY ROAD
mas2 SUITE 301
countryinc US
stprinc DE
ein 474584272
former
changed
afs 4-NON
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250512
accepted 2025-05-12 09:10:00.0
prevrpt 0
detail 1
instance vynd_033125-10q_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001079973-25-000779 20250331 Common Stock Shares Issued 18327364.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Additional Paid In Capital 2588832.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2737.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Common Stock Shares Outstanding 18327364.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Earnings Per Share Basic 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Gross Profit -4235.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets -5316.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Interest Paid Net 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Net Cash Provided By Used In Financing Activities 20000.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Net Income Loss -80970.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20241231 Nontrade Receivables Current 9434.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001079973-25-000779 20241231 Preferred Stock Shares Outstanding 0.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Shares Outstanding 18327364.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20240331 Stockholders Equity 1786752.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20240331 Stockholders Equity -2604954.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20241231 Stockholders Equity -227365.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Stockholders Equity 1833.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20240331 Weighted Average Number Of Shares Outstanding Basic 11599830.0000 shares 1 us-gaap/2024
0001079973-25-000779 20241231 Allowance For Doubtful Accounts Receivable Current 58.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Common Stock Shares Issued 18327364.0000 shares 0 us-gaap/2024
0001079973-25-000779 20241231 Common Stock Value 1833.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Cost Of Revenue 4718.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Current State And Local Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -80616.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities 1321.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Interest Paid Net 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Liabilities Current 314568.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Net Cash Provided By Used In Operating Activities -31776.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20240331 Operating Expenses 69755.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Preferred Stock Shares Authorized 5000000.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Preferred Stock Shares Outstanding 0.0000 shares 0 us-gaap/2024
0001079973-25-000779 20240331 Proceeds From Notes Payable 20000.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Repayments Of Related Party Debt 500.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Stockholders Equity 2556332.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20250331 Stockholders Equity 2588832.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20250331 Stockholders Equity -2866500.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20240331 Weighted Average Number Of Diluted Shares Outstanding 11599830.0000 shares 1 us-gaap/2024
0001079973-25-000779 20250331 Weighted Average Number Of Shares Outstanding Basic 18327364.0000 shares 1 us-gaap/2024
0001079973-25-000779 20250331 Earnings Per Share Diluted 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Gross Profit -4718.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 In Kind Contribution Of Services Value 32500.0000 USD 1 0001079973-25-000779
0001079973-25-000779 20240331 In Kind Contribution Of Services Value 32500.0000 USD 1 0001079973-25-000779 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20240331 In Kind Contribution Of Services Value USD 1 0001079973-25-000779 Equity Components= Common Stock;
0001079973-25-000779 20240331 In Kind Contribution Of Services Value USD 1 0001079973-25-000779 Equity Components= Retained Earnings;
0001079973-25-000779 20250331 In Kind Contribution Of Services Value 32500.0000 USD 1 0001079973-25-000779
0001079973-25-000779 20250331 In Kind Contribution Of Services Value 32500.0000 USD 1 0001079973-25-000779 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20250331 In Kind Contribution Of Services Value USD 1 0001079973-25-000779 Equity Components= Retained Earnings;
0001079973-25-000779 20240331 Interest Income Expense Net -6626.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Liabilities 315389.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20250331 Net Income Loss -80970.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20241231 Preferred Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Prepaid Expense Current 8781.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Profit Loss -80616.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Accounts Payable And Accrued Liabilities Current 235107.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Allowance For Doubtful Accounts Receivable Current 58.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Assets 87203.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Assets Current 39554.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Cash And Cash Equivalents At Carrying Value 26655.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024
0001079973-25-000779 20240331 Earnings Per Share Basic -0.0100 USD 1 us-gaap/2024
0001079973-25-000779 20250331 In Kind Contribution Of Services Value USD 1 0001079973-25-000779 Equity Components= Common Stock;
0001079973-25-000779 20250331 Liabilities And Stockholders Equity 39554.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Net Income Loss -80616.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20241231 Notes Payable Current 80768.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Notes Payable Current 80282.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Operating Income Loss -73990.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Proceeds From Notes Payable 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Stockholders Equity -275835.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Preferred Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Preferred Stock Shares Issued 0.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Profit Loss -80970.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Repayments Of Related Party Debt 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Shares Outstanding 18327364.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20231231 Stockholders Equity 1160.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20231231 Stockholders Equity -2524338.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20250331 Weighted Average Number Of Diluted Shares Outstanding 18327364.0000 shares 1 us-gaap/2024
0001079973-25-000779 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 26655.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -42333.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001079973-25-000779 20250331 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Common Stock Shares Outstanding 18327364.0000 shares 0 us-gaap/2024
0001079973-25-000779 20240331 Earnings Per Share Diluted -0.0100 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets -5181.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Liabilities 314568.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Net Income Loss -80616.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20250331 Notes Payable Related Party Classified Current 0.0000 USD 0 0001079973-25-000779
0001079973-25-000779 20250331 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Retained Earnings Accumulated Deficit -2785530.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Revenues 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Selling General And Administrative Expense 69755.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Stockholders Equity 1833.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20250331 Assets 39554.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Assets Current 87203.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect -11776.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001079973-25-000779 20241231 Common Stock Par Or Stated Value Per Share 0.0001 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -80970.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Income Taxes Paid Net 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities -11159.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 In Kind Contributions Of Services 32500.0000 USD 1 0001079973-25-000779
0001079973-25-000779 20250331 Liabilities Current 315389.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Accounts Payable And Accrued Liabilities Current 233800.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Additional Paid In Capital 2556332.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Cash And Cash Equivalents At Carrying Value 68988.0000 USD 0 us-gaap/2024
0001079973-25-000779 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 14513.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 68988.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024
0001079973-25-000779 20250331 Common Stock Value 1833.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Cost Of Revenue 4235.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Income Taxes Paid Net 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 In Kind Contributions Of Services 32500.0000 USD 1 0001079973-25-000779
0001079973-25-000779 20241231 Liabilities And Stockholders Equity 87203.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Net Cash Provided By Used In Operating Activities -41833.0000 USD 1 us-gaap/2024
0001079973-25-000779 20240331 Current State And Local Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Interest Income Expense Net -939.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Net Cash Provided By Used In Financing Activities -500.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Notes Payable Related Party Classified Current 0.0000 USD 0 0001079973-25-000779
0001079973-25-000779 20250331 Operating Expenses 75313.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Operating Income Loss -80031.0000 USD 1 us-gaap/2024
0001079973-25-000779 20241231 Preferred Stock Shares Authorized 5000000.0000 shares 0 us-gaap/2024
0001079973-25-000779 20241231 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Revenues 0.0000 USD 1 us-gaap/2024
0001079973-25-000779 20250331 Selling General And Administrative Expense 75313.0000 USD 1 us-gaap/2024
0001079973-25-000779 20231231 Shares Outstanding 11599830.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20231231 Stockholders Equity -768926.0000 USD 0 us-gaap/2024
0001079973-25-000779 20241231 Stockholders Equity -2785530.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000779 20250331 Nontrade Receivables Current 8468.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Prepaid Expense Current 4431.0000 USD 0 us-gaap/2024
0001079973-25-000779 20250331 Retained Earnings Accumulated Deficit -2866500.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Shares Outstanding 11599830.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000779 20231231 Stockholders Equity 1754252.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001079973-25-000779 20240331 Stockholders Equity -817042.0000 USD 0 us-gaap/2024
0001079973-25-000779 20240331 Stockholders Equity 1160.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Nontrade Receivables Current us-gaap/2024 0 0 monetary I D Nontrade Receivables, Current The sum of amounts currently receivable other than from customers. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Accounts Payable And Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accounts Payable and Accrued Liabilities, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Notes Payable Related Party Classified Current 0001079973-25-000779 1 0 monetary I C Notes payable - related party
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Prepaid Expense Current us-gaap/2024 0 0 monetary I D Prepaid Expense, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Current State And Local Tax Expense Benefit us-gaap/2024 0 0 monetary D D Current State and Local Tax Expense (Benefit) Amount of current state and local tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current regional, territorial, and provincial tax expense (benefit) for non-US (United States of America) jurisdiction.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Proceeds From Notes Payable us-gaap/2024 0 0 monetary D D Proceeds from Notes Payable The cash inflow from a borrowing supported by a written promise to pay an obligation.
Cost Of Revenue us-gaap/2024 0 0 monetary D D Cost of Revenue The aggregate cost of goods produced and sold and services rendered during the reporting period.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Preferred Stock Shares Issued us-gaap/2024 0 0 shares I Preferred Stock, Shares Issued Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Interest Income Expense Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Operating Amount of interest income (expense) classified as operating.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Preferred Stock Value us-gaap/2024 0 0 monetary I C Preferred Stock, Value, Issued Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Repayments Of Related Party Debt us-gaap/2024 0 0 monetary D C Repayments of Related Party Debt The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Notes Payable Current us-gaap/2024 0 0 monetary I C Notes Payable, Current Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
In Kind Contribution Of Services Value 0001079973-25-000779 1 0 monetary D C In Kind Contribution of Services
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Revenues us-gaap/2024 0 0 monetary D C Revenues Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Preferred Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Preferred Stock, Par or Stated Value Per Share Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Preferred Stock Shares Authorized us-gaap/2024 0 0 shares I Preferred Stock, Shares Authorized The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Preferred Stock Shares Outstanding us-gaap/2024 0 0 shares I Preferred Stock, Shares Outstanding Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
In Kind Contributions Of Services 0001079973-25-000779 1 0 monetary D D In kind contribution of services
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001079973-25-000779 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash 0
0001079973-25-000779 2 4 BS 0 H Nontrade Receivables Current us-gaap/2024 Holdback receivable from merchant, net of reserve for refunds of $58 and $58, respectively 0
0001079973-25-000779 2 5 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses and other current assets 0
0001079973-25-000779 2 6 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001079973-25-000779 2 7 BS 0 H Assets us-gaap/2024 Total assets 0
0001079973-25-000779 2 10 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued expenses 0
0001079973-25-000779 2 11 BS 0 H Notes Payable Current us-gaap/2024 Notes payable 0
0001079973-25-000779 2 12 BS 0 H Notes Payable Related Party Classified Current 0001079973-25-000779 Notes payable - related party 0
0001079973-25-000779 2 13 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001079973-25-000779 2 14 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001079973-25-000779 2 15 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (See Note 6) 0
0001079973-25-000779 2 17 BS 0 H Preferred Stock Value us-gaap/2024 Preferred stock; $0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding, respectively 0
0001079973-25-000779 2 18 BS 0 H Common Stock Value us-gaap/2024 Common stock; $0.0001 par value; 50,000,000 shares authorized; 18,327,364 and 18,327,364 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 0
0001079973-25-000779 2 19 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001079973-25-000779 2 20 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001079973-25-000779 2 21 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' deficit 0
0001079973-25-000779 2 22 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders' deficit 0
0001079973-25-000779 3 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Net of reserve for refunds 0
0001079973-25-000779 3 2 BS 1 H Preferred Stock Par Or Stated Value Per Share us-gaap/2024 Preferred stock, par value 0
0001079973-25-000779 3 3 BS 1 H Preferred Stock Shares Authorized us-gaap/2024 Preferred stock, shares authorized 0
0001079973-25-000779 3 4 BS 1 H Preferred Stock Shares Issued us-gaap/2024 Preferred stock, shares issued 0
0001079973-25-000779 3 5 BS 1 H Preferred Stock Shares Outstanding us-gaap/2024 Preferred stock, shares outstanding 0
0001079973-25-000779 3 6 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value 0
0001079973-25-000779 3 7 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized 0
0001079973-25-000779 3 8 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued 0
0001079973-25-000779 3 9 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding 0
0001079973-25-000779 4 1 IS 0 H Revenues us-gaap/2024 Revenue, net of refunds and chargebacks 0
0001079973-25-000779 4 3 IS 0 H Cost Of Revenue us-gaap/2024 Cost of revenue 0
0001079973-25-000779 4 4 IS 0 H Gross Profit us-gaap/2024 Gross Loss 0
0001079973-25-000779 4 6 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0001079973-25-000779 4 7 IS 0 H Operating Expenses us-gaap/2024 Total Operating Expenses 0
0001079973-25-000779 4 8 IS 0 H Operating Income Loss us-gaap/2024 Loss from operations 0
0001079973-25-000779 4 9 IS 0 H Interest Income Expense Net us-gaap/2024 Interest expense 0
0001079973-25-000779 4 10 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Net loss before provision for income taxes 0
0001079973-25-000779 4 11 IS 0 H Current State And Local Tax Expense Benefit us-gaap/2024 Income Taxes 1
0001079973-25-000779 4 12 IS 0 H Profit Loss us-gaap/2024 NET LOSS 0
0001079973-25-000779 4 13 IS 0 H Earnings Per Share Basic us-gaap/2024 NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS: BASIC 0
0001079973-25-000779 4 14 IS 0 H Earnings Per Share Diluted us-gaap/2024 NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS: DILUTED 0
0001079973-25-000779 4 15 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: BASIC 0
0001079973-25-000779 4 16 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: DILUTED 0
0001079973-25-000779 5 8 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance, value 0
0001079973-25-000779 5 9 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance, shares 0
0001079973-25-000779 5 10 EQ 0 H In Kind Contribution Of Services Value 0001079973-25-000779 In Kind Contribution of Services 0
0001079973-25-000779 5 11 EQ 0 H Net Income Loss us-gaap/2024 Net Loss 0
0001079973-25-000779 5 12 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance, value 0
0001079973-25-000779 5 13 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance, shares 0
0001079973-25-000779 6 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001079973-25-000779 6 4 CF 0 H In Kind Contributions Of Services 0001079973-25-000779 In kind contribution of services 0
0001079973-25-000779 6 5 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Decrease in prepaid expenses and other current assets 1
0001079973-25-000779 6 6 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 (Decrease) increase in accounts payable and accrued expenses 0
0001079973-25-000779 6 7 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash flows used in operating activities 0
0001079973-25-000779 6 9 CF 0 H Proceeds From Notes Payable us-gaap/2024 Proceeds from notes payable 0
0001079973-25-000779 6 10 CF 0 H Repayments Of Related Party Debt us-gaap/2024 Repayment of PPP Loan 1
0001079973-25-000779 6 11 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash flows provided by (used in) financing activities 0
0001079973-25-000779 6 12 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 Net decrease in cash 0
0001079973-25-000779 6 13 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash at beginning of period 0
0001079973-25-000779 6 14 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash at end of period 0
0001079973-25-000779 6 16 CF 0 H Income Taxes Paid Net us-gaap/2024 Income taxes paid 0
0001079973-25-000779 6 17 CF 0 H Interest Paid Net us-gaap/2024 Interest paid 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.