Field | Row 1 |
---|---|
adsh | 0001213900-25-035610 |
cik | 1963439 |
name | TURBO ENERGY, S.A. |
sic | 3690 |
countryba | ES |
stprba | |
cityba | VALENCIA |
zipba | 46004 |
bas1 | STREET ISABEL LA CATOLICA, 8, DOOR 51 |
bas2 | |
baph | 34 960 450 026 |
countryma | ES |
stprma | |
cityma | VALENCIA |
zipma | 46004 |
mas1 | STREET ISABEL LA CATOLICA, 8, DOOR 51 |
mas2 | |
countryinc | ES |
stprinc | |
ein | 000000000 |
former | |
changed | |
afs | 4-NON |
wksi | 0 |
fye | 1231 |
form | 20-F |
period | 20241231 |
fy | 2024 |
fp | FY |
filed | 20250425 |
accepted | 2025-04-25 16:35:00.0 |
prevrpt | 0 |
detail | 1 |
instance | ea0238067-20f_turbo_htm.xml |
nciks | 1 |
aciks |
Field Name | Field Description |
---|---|
adsh | Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission. |
cik | Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings. |
name | Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date. |
sic | Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business. |
countryba | The ISO 3166-1 country of the registrant's business address. |
stprba | The state or province of the registrant’s business address, if field countryba is US or CA. |
cityba | The city of the registrant's business address. |
zipba | The zip code of the registrant’s business address. |
bas1 | The first line of the street of the registrant’s business address. |
bas2 | The second line of the street of the registrant’s business address. |
baph | The phone number of the registrant’s business address. |
countryma | The ISO 3166-1 country of the registrant's mailing address. |
stprma | The state or province of the registrant’s mailing address, if field countryma is US or CA. |
cityma | The city of the registrant's mailing address. |
zipma | The zip code of the registrant’s mailing address. |
mas1 | The first line of the street of the registrant’s mailing address. |
mas2 | The second line of the street of the registrant’s mailing address. |
countryinc | The ISO 3166-1 country of incorporation for the registrant. |
stprinc | The state or province of incorporation for the registrant, if countryinc is US or CA. |
ein | Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States. |
former | Most recent former name of the registrant, if any. |
changed | Date of change from the former name, if any. |
afs | Filer status with the SEC at the time of submission: 1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned. |
wksi | Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement. |
fye | Fiscal Year End Date, rounded to nearest month-end. |
form | The submission type of the registrant’s filing. |
period | Balance Sheet Date, rounded to nearest month-end. |
fy | Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8). |
fp | Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year. |
filed | The date of the registrant’s filing with the Commission. |
accepted | The acceptance date and time of the registrant’s filing with the Commission. |
prevrpt | Previous Report – TRUE indicates that the submission information was subsequently amended. |
detail | TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount). |
instance | The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol. |
nciks | Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing. |
aciks | Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information. |
adsh | ddate | tag | value | uom | qtrs | version | segments | coreg | footnote |
---|---|---|---|---|---|---|---|---|---|
0001213900-25-035610 | 20241231 | Accretion Of Lease Liabilities | 2311.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Additional Paidin Capital | 3104781.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Amortisation Expense | 858.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Decrease Increase In Inventories | 3438571.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Decrease Increase In Prepaid Expenses | 27770.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Deferred Tax Expense | -518080.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Provisions | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 3847166.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; | ||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | -72444.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 3800000.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credit Pending To Pay; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 784.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Credit Pending To Pay; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 1601273.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 175771.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 250.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Trade Receivables; | ||
0001213900-25-035610 | 20231231 | Cash And Cash Equivalents | 620531.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Assets | 8581233.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Lease Liabilities | 32367.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Equity | 1028578.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20231231 | Equity | -2013788.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20241231 | Equity | 3808591.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | ||
0001213900-25-035610 | 20241231 | Equity | -5350788.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20241231 | Equity And Liabilities | 12647193.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Gain Recognised In Bargain Purchase Transaction | 1937819.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | 32384.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Interest Expense | 308982.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Interest Expense | 9977.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Consumer Loans; | ||
0001213900-25-035610 | 20231231 | Interest Expense | 133977.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Line Of Credits; | ||
0001213900-25-035610 | 20241231 | Interest Revenue Expense | 63118.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Issuance Of Common Stock From Initial Public Offering For Cash | 3104781.0000 | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Additional Paidin Capital; | ||
0001213900-25-035610 | 20221231 | Issue Of Equity | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | |||
0001213900-25-035610 | 20221231 | Operating Expense | 29477876.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Operating Expense | 13609324.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Proceeds From Issue Of Bonds Notes And Debentures | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Proceeds From Issuing Shares | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20221231 | Proceeds From Related Parties | 320769.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Proceeds From Related Parties | 799105.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Profit Loss | 1028578.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20231231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20241231 | Retained Earnings | -5350788.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Revenue | 9638012.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Trade And Other Current Receivables | 2926132.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20231231 | Current Assets | 13121047.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjusted Weighted Average Shares | 50085700.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjusted Weighted Average Shares | 51469262.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Decrease Increase In Prepaid Expenses | 1119506.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Decrease Increase In Trade Account Receivable | -56128.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Gain From Insurance Recoveries On Inventory | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20241231 | Adjustments For Gain From Insurance Recoveries On Inventory | 1937819.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 784.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; | ||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 119610.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Trade Payable; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 53445.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Trade Payable; | ||
0001213900-25-035610 | 20231231 | Profit Loss From Operating Activities | -2642167.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cash Flows From Used In Financing Activities | 5928229.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Cash Flows From Used In Financing Activities | 2523860.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cash Flows From Used In Operating Activities | -5647033.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Conversion From Related Party Loan To Capital Contribution | 600000.0000 | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Additional Paidin Capital; | ||
0001213900-25-035610 | 20241231 | Cost Of Sales | 9080343.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Debt Instruments Issued | 91411.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Current Lease Liabilities | 37579.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Liabilities | 9211491.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Depreciation Rightofuse Assets | 61568.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Diluted Earnings Loss Per Share | 0.0200 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Dividends Paid Classified As Financing Activities | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Dividends Paid Classified As Financing Activities | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20221231 | Employee Benefits Expense | 866634.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Equity | 2623934.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Equity | 1411846.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20231231 | Equity And Liabilities | 15227380.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Impairment Loss | 2133385.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Intangible Assets And Goodwill | 835706.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Interest Expense Related Parties | 118750.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Inventories | 5585959.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Issue Of Equity | 2500000.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20231231 | Number Of Shares Outstanding | 55085700.0000 | shares | 0 | ifrs/2024 | Components Of Equity= Ordinary Shares; | ||
0001213900-25-035610 | 20241231 | Number Of Shares Outstanding | 55085700.0000 | shares | 0 | ifrs/2024 | Components Of Equity= Ordinary Shares; | ||
0001213900-25-035610 | 20241231 | Other Income | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Other Operating Income Expense | -510289.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Payments Of Lease Liabilities Classified As Financing Activities | 63996.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Payments To Related Parties | 355586.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Payments To Related Parties | 640332.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Proceeds From Issuing Shares | 2500000.0000 | EUR | 4 | ifrs/2024 | Classes Of Share Capital= Ordinary Shares; | ||
0001213900-25-035610 | 20221231 | Profit Loss | 1028578.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Purchase Of Property Plant And Equipment Classified As Investing Activities | 133140.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Purchase Of Property Plant And Equipment Classified As Investing Activities | 126592.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Repayments Of Current Borrowings | 248532.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Revenue | 2300.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Other Operating Income; | ||
0001213900-25-035610 | 20231231 | Revenue | 13140771.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Revenue | 9109968.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue; | ||
0001213900-25-035610 | 20241231 | Revenue | 306651.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue Related Parties; | ||
0001213900-25-035610 | 20231231 | Trade And Other Current Receivables | 2221080.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Trade And Other Current Receivables | 2926132.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Liabilities | 10023259.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Other Income | 890.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20230930 | Increase Decrease In Number Of Ordinary Shares Issued | 5000000.0000 | shares | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Employee Benefits Expense | 1105128.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20211231 | Equity | 387553.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20221231 | Adjustment For Gain On Lease Modification | -891.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Adjustments For Bad Debt Expense | 138941.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Adjustments For Deferred Tax Expense | 157397.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Depreciation Expense | 11814.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Increase Decrease In Other Operating Payables | -117414.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Increase Decrease In Trade And Other Payables | 867259.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20240331 | Adjustments For Sharebased Payments | 383064.0000 | EUR | 0 | ifrs/2024 | Types Of Antidilutive Instruments= Restricted Share Units; | ||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Credit Pending To Pay; | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 1900000.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credit Pending To Pay; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Credits Pending Collection; | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 1900784.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credit Pending To Pay; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Credits Pending Collection; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 116337.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Trade Receivables; | ||
0001213900-25-035610 | 20241231 | Cash Flows From Used In Financing Activities | -161310.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash Repayments Of Advances And Loans From Related Parties | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Conversion From Related Party Loan To Capital Contribution | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20241231 | Conversion From Related Party Loan To Capital Contribution | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Retained Earnings; | |||
0001213900-25-035610 | 20231231 | Current Accrued Expenses And Other Current Liabilities | 2043559.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Accrued Expenses And Other Current Liabilities | 2910818.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Deferred Tax Expense Income | -1144601.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Deferred Tax Liabilities | 33339.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20211231 | Equity | 4285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20221231 | Equity | 3916131.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Equity | 3104781.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | ||
0001213900-25-035610 | 20231231 | Equity | 2754285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20221231 | Impairment Loss | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Impairment On Inventory Due To Natural Disaster | 2133385.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Increase Decrease In Deferred Tax Liability Asset | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Increase Decrease Through Sharebased Payment Transactions | 103810.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Interest Expense | 118750.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20241231 | Profit Loss | -3337000.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Interest Expense | 12618.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Consumer Loans; | ||
0001213900-25-035610 | 20241231 | Issued Capital | 2754285.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Issued Capital | 2754285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20221231 | Issue Of Equity | EUR | 4 | ifrs/2024 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20231231 | Loans Payable In Default | 94313.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Proceeds From Issue Of Ordinary Shares | 2500000.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | |||
0001213900-25-035610 | 20241231 | Purchase Of Intangible Assets Classified As Investing Activities | 926953.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Revenue | 11723132.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue; | ||
0001213900-25-035610 | 20241231 | Rightofuse Assets | 35311.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Selling And Administrative Related Parties | 1010769.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Shortterm Borrowings | 3895585.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Weighted Average Shares | 51469262.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Weighted Average Shares | 55085700.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 2196.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Trade Payable; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 112725.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Long Term Investment; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credits Pending Collection; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 246220.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20211231 | Cash And Cash Equivalents | 616445.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Accretion Of Lease Liabilities | 1514.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Adjusted Weighted Average Shares | 55085700.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Amortisation Expense | 49684.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Bad Debt Expense | 84394.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Adjustments For Decrease Increase In Trade Account Receivable | -843993.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Gain From Insurance Recoveries On Inventory | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20221231 | Adjustments For Increase Decrease In Other Operating Payables | -239557.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Increase Decrease In Trade Account Payable | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Adjustments For Increase Decrease In Trade Account Payable | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20221231 | Adjustments For Sharebased Payments | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Adjustments For Sharebased Payments | 103810.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 3847950.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 119610.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Trade Payable; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 1737816.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; | ||
0001213900-25-035610 | 20231231 | Accretion Of Lease Liabilities | 2177.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Adjustment For Gain On Lease Modification | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20241231 | Adjustment For Gain On Lease Modification | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20221231 | Adjustments For Bad Debt Expense | 19456.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Adjustments For Decrease Increase In Other Operating Receivables | -61043.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Operating Expense | 15782938.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Other Income | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Credit Pending To Pay; | |||
0001213900-25-035610 | 20231231 | Adjustments For Decrease Increase In Other Operating Receivables | -1306861.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Increase Decrease In Trade And Other Payables | -609310.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Sharebased Payments | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 784.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 1792045.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Credit Pending To Pay; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 1422952.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Trade Receivables; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credits Pending Collection; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Long Term Investment; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Long Term Investment; | |||
0001213900-25-035610 | 20231231 | Basic Earnings Loss Per Share | -0.0400 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash | 2384625.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Cash Flows From Used In Investing Activities | -2588759.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash Flows From Used In Investing Activities | 938455.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cash Repayments Of Advances And Loans From Related Parties | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Cost Of Revenues Related Parties | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20221231 | Cost Of Sales | 26514681.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Current Debt Instruments Issued | EUR | 0 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Current Investments | 52050.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Current Liabilities | 9824673.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Current Tax Expense Income | 364086.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Depreciation Rightofuse Assets | 58524.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Diluted Earnings Loss Per Share | -0.0600 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20211231 | Equity | 116046.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20211231 | Equity | 267222.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20231231 | Equity | 1411846.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20221231 | Impairment On Inventory Due To Natural Disaster | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20231231 | Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes | 117946.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | -1028578.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20241231 | Interest Expense | 183777.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20241231 | Interest Expense | 5367.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Consumer Loans; | ||
0001213900-25-035610 | 20221231 | Interest Expense Related Parties | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20231231 | Issuance Of Common Stock From Initial Public Offering For Cash | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Retained Earnings; | |||
0001213900-25-035610 | 20221231 | Net Proceeds From Lines Of Credit | 3820617.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Net Proceeds From Lines Of Credit | 617532.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Noncurrent Lease Liabilities | 3958.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Other Reserves | 1411846.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Number Of Shares Outstanding | 50085700.0000 | shares | 0 | ifrs/2024 | Components Of Equity= Ordinary Shares; | ||
0001213900-25-035610 | 20231231 | Proceeds From Issuing Shares | 3354781.0000 | EUR | 4 | ifrs/2024 | Classes Of Share Capital= Ordinary Shares; | ||
0001213900-25-035610 | 20231231 | Profit Loss | -2013788.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Profit Loss | -3337000.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20241231 | Property Plant And Equipment | 273862.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Revenue | 30309572.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue; | ||
0001213900-25-035610 | 20221231 | Selling And Administrative Related Parties | 547912.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Selling General And Administrative Expense | 1498499.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Shortterm Borrowings | 4369949.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Transfer From Reserve To Retained Earnings | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 55641.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Trade Payable; | ||
0001213900-25-035610 | 20231231 | Assets | 15227380.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Bad Debt Expenses | 84394.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Basic Earnings Loss Per Share | -0.0600 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash And Cash Equivalents | 2384625.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Cash Flows From Used In Operating Activities | 986949.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cost Of Revenues Related Parties | 30696.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Cost Of Sales | 10842319.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cost Of Sales | 9080343.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20231231 | Current Accrued Expenses And Other Current Liabilities | 2043559.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20241231 | Current Accrued Expenses And Other Current Liabilities | 2910818.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20241231 | Current Interest Payable | 14901.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Current Investments | 2044050.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Current Tax Expense Income | -93022.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Deferred Tax Expense Income | -1023826.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Equity | 5257124.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | -82881.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Impairment On Inventory Due To Natural Disaster | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20231231 | Increase Decrease In Number Of Ordinary Shares Issued | 5000000.0000 | shares | 4 | ifrs/2024 | Components Of Equity= Ordinary Shares; | ||
0001213900-25-035610 | 20231231 | Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20231231 | Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | 1028578.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20241231 | Interest Expense | 198580.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Interest Expense Related Parties | 183777.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Issuance Of Common Stock From Initial Public Offering For Cash | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20231231 | Issued Capital | 2754285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20241231 | Loans Payable In Default | EUR | 0 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Proceeds From Issue Of Bonds Notes And Debentures | 865882.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20230930 | Proceeds From Issuing Shares | 5000000.0000 | USD | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Profit Loss From Operating Activities | 1670800.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Property Plant And Equipment | 159084.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Purchase Of Intangible Assets Classified As Investing Activities | 516684.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Revenue | 836804.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue Related Parties; | ||
0001213900-25-035610 | 20241231 | Revenue | 221393.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Other Operating Income; | ||
0001213900-25-035610 | 20231231 | Selling General And Administrative Expense | 1010769.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20221231 | Transfer From Reserve To Retained Earnings | 267222.0000 | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20221231 | Transfer From Reserve To Retained Earnings | -267222.0000 | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20221231 | Weighted Average Shares | 50085700.0000 | shares | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Current Tax Expense Income | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20221231 | Depreciation Rightofuse Assets | 36353.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Noncurrent Debt Instruments Issued | 774471.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Decrease Increase In Inventories | 4207694.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Decrease Increase In Prepaid Expenses | -312548.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Decrease Increase In Trade Account Receivable | 832135.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Depreciation Expense | 5069.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Depreciation Expense | 19424.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Income Tax Expense | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Adjustments For Increase Decrease In Other Operating Payables | -117718.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 3800000.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credit Pending To Pay; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | -164380.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Trade Payable; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 1601273.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 175771.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 2550.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Long Term Investment; | ||
0001213900-25-035610 | 20230228 | Number Of Shares Outstanding | 50085700.0000 | shares | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Other Operating Income Expense | -275708.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Other Operating Income Expense | -488468.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Other Reserves | 1411846.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Other Reserves | 910989.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20241231 | Payments To Related Parties | 2142353.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20241231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20231231 | Repayments Of Current Borrowings | 228150.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Repayments Of Current Borrowings | 237480.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Rightofuse Assets | 54935.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Selling General And Administrative Expense | 2149157.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Selling General And Administrative Expense | 848832.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20221231 | Transfer From Reserve To Retained Earnings | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Trade Receivables; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 246220.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 245970.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Trade Receivables; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 250.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Long Term Investment; | |||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 116587.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Trade Receivables; | ||
0001213900-25-035610 | 20241231 | Bad Debt Expenses | 138941.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Cash | 620531.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cash Flows From Used In Investing Activities | -395056.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Cost Of Sales | 26545377.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20211231 | Equity | EUR | 0 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20221231 | Equity | EUR | 0 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20221231 | Equity | 383268.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20221231 | Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes | -113860.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Increase Decrease In Deferred Tax Liability Asset | -32783.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Interest Revenue Expense | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Inventories | 1951822.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Net Proceeds From Lines Of Credit | -4116483.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Noncurrent Debt Instruments Issued | EUR | 0 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Additional Paidin Capital | 3808591.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Deferred Tax Expense | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Adjustments For Income Tax Expense | 578319.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Increase Decrease In Trade Account Payable | 14901.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Increase Decrease In Trade And Other Payables | -718804.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Provisions | 312563.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Provisions | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Trade Payable; | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | 3847950.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Credits Pending Collection; | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Trade Payable; | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 1792045.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | -164380.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Senior Partner; Classes Of Financial Instruments= Trade Receivables; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Ultimate Partner; Classes Of Financial Instruments= Long Term Investment; | |||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 1601273.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 2550.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Long Term Investment; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 16908.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20231231 | Liabilities | 9970256.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Adjustments For Amortisation Expense | 49984.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Decrease Increase In Inventories | -6784372.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Adjustments For Decrease Increase In Other Operating Receivables | 1359809.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Adjustments For Income Tax Expense | -364086.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Amounts Payable Related Party Transactions | -71660.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20241231 | Amounts Payable Related Party Transactions | 54229.0000 | EUR | 0 | ifrs/2024 | Categories Of Related Parties= Other Group Companies; | ||
0001213900-25-035610 | 20231231 | Amounts Receivable Related Party Transactions | 1422952.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Trade Receivables; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 16908.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Credits Pending Collection; | ||
0001213900-25-035610 | 20241231 | Amounts Receivable Related Party Transactions | 112725.0000 | EUR | 0 | ifrs/2024 | Classes Of Financial Instruments= Long Term Investment; | ||
0001213900-25-035610 | 20241231 | Assets | 12647193.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash | 2384625.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20221231 | Cash And Cash Equivalents | 502585.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments | -2044050.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments | 1992000.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Conversion From Related Party Loan To Capital Contribution | 600000.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Cost Of Revenues Related Parties | 1201244.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20231231 | Cost Of Sales | 12043563.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20231231 | Current Prepaid Expenses | 1048154.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Deferred Tax Assets | 1056608.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Deferred Tax Assets | 2043812.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Deferred Tax Expense Income | 2428.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Deferred Tax Liabilities | 32783.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Diluted Earnings Loss Per Share | -0.0400 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Equity | 2504285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20221231 | Gain Recognised In Bargain Purchase Transaction | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Gain Recognised In Bargain Purchase Transaction | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Increase Decrease In Deferred Tax Liability Asset | -556.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Increase Decrease Through Sharebased Payment Transactions | 103810.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | ||
0001213900-25-035610 | 20241231 | Intangible Assets And Goodwill | 1712975.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Interest Expense | 147761.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Line Of Credits; | ||
0001213900-25-035610 | 20221231 | Issue Of Equity | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20231231 | Payments Of Lease Liabilities Classified As Financing Activities | 60523.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Proceeds From Issue Of Bonds Notes And Debentures | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Proceeds From Issue Of Ordinary Shares | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Proceeds From Issue Of Ordinary Shares | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20221231 | Proceeds From Issuing Shares | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Proceeds From Related Parties | 4214567.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Additional Paidin Capital; | |||
0001213900-25-035610 | 20231231 | Profit Loss | -2013788.0000 | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | ||
0001213900-25-035610 | 20231231 | Profit Loss Before Tax | -3130635.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Profit Loss From Operating Activities | -3971312.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Purchase Of Intangible Assets Classified As Investing Activities | 261916.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Repayments Of Current Borrowings | 1300000.0000 | EUR | 4 | ifrs/2024 | Categories Of Related Parties= Related Parties; | ||
0001213900-25-035610 | 20221231 | Revenue | 31148676.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Salaries And Benefits Related Parties | EUR | 4 | 0001213900-25-035610 | ||||
0001213900-25-035610 | 20231231 | Selling General And Administrative Expense | 1529085.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Trade And Other Current Receivables | 2221080.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20231231 | Issuance Of Common Stock From Initial Public Offering For Cash | 250000.0000 | EUR | 4 | 0001213900-25-035610 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20231231 | Issued Capital | 2754285.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Issue Of Equity | 2500000.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Noncurrent Lease Liabilities | 18487.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20211231 | Number Of Shares Outstanding | 50085700.0000 | shares | 0 | ifrs/2024 | Components Of Equity= Ordinary Shares; | ||
0001213900-25-035610 | 20231231 | Other Reserves | 910989.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Other Reserves; | ||
0001213900-25-035610 | 20221231 | Payments Of Lease Liabilities Classified As Financing Activities | 37036.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Proceeds From Issuing Shares | 3354781.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Profit Loss | EUR | 4 | ifrs/2024 | Components Of Equity= Other Reserves; | |||
0001213900-25-035610 | 20221231 | Profit Loss Before Tax | 1395092.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Profit Loss Before Tax | -4481601.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Purchase Of Property Plant And Equipment Classified As Investing Activities | 28025.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Retained Earnings | -2013788.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Revenue | 37092.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Other Operating Income; | ||
0001213900-25-035610 | 20231231 | Revenue | 1380547.0000 | EUR | 4 | ifrs/2024 | Product Or Service= Revenue Related Parties; | ||
0001213900-25-035610 | 20221231 | Rightofuse Assets | 94106.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Salaries And Benefits Related Parties | 9999.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Salaries And Benefits Related Parties | 116843.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20241231 | Selling And Administrative Related Parties | 848832.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Bad Debt Expenses | 19454.0000 | EUR | 4 | 0001213900-25-035610 | |||
0001213900-25-035610 | 20221231 | Basic Earnings Loss Per Share | 0.0200 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Cash | 620531.0000 | EUR | 0 | ifrs/2024 | Classes Of Assets= Financial Asset At Fair Value; | ||
0001213900-25-035610 | 20241231 | Cash | 100000.0000 | EUR | 0 | ifrs/2024 | Types Of Risks= Insurance Risk; | ||
0001213900-25-035610 | 20231231 | Cash Flows From Used In Operating Activities | 182845.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Cash Repayments Of Advances And Loans From Related Parties | EUR | 4 | ifrs/2024 | ||||
0001213900-25-035610 | 20231231 | Current Interest Payable | EUR | 0 | ifrs/2024 | ||||
0001213900-25-035610 | 20241231 | Current Prepaid Expenses | 1020384.0000 | EUR | 0 | ifrs/2024 | |||
0001213900-25-035610 | 20221231 | Dividends Paid Classified As Financing Activities | 72003.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Employee Benefits Expense | 1275208.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Equity | 2754285.0000 | EUR | 0 | ifrs/2024 | Components Of Equity= Classes Of Share Capital; | ||
0001213900-25-035610 | 20241231 | Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | 4516.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes | 1764094.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20241231 | Increase Decrease Through Sharebased Payment Transactions | EUR | 4 | ifrs/2024 | Components Of Equity= Retained Earnings; | |||
0001213900-25-035610 | 20221231 | Interest Expense | 192391.0000 | EUR | 4 | ifrs/2024 | Classes Of Financial Instruments= Line Of Credits; | ||
0001213900-25-035610 | 20231231 | Interest Expense | 287281.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Interest Revenue Expense | 444.0000 | EUR | 4 | ifrs/2024 | |||
0001213900-25-035610 | 20231231 | Issuance Of Common Stock From Initial Public Offering For Cash | 3354781.0000 | EUR | 4 | 0001213900-25-035610 |
Field Name | Field Description |
---|---|
adsh | Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission. |
tag | The unique identifier (name) for a tag in a specific taxonomy release. |
version | For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined. |
ddate | The end date for the data value, rounded to the nearest month end. |
qtrs | The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value. |
uom | The unit of measure for the value. |
segments | Tags used to represent axis and member reporting. |
coreg | If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity. |
value | The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point. |
footnote | The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank. |
tag | version | custom | abstract | datatype | iord | crdr | tlabel | doc |
---|---|---|---|---|---|---|---|---|
Transfer From Reserve To Retained Earnings | 0001213900-25-035610 | 1 | 0 | monetary | D | C | Transfer From Reserve To Retained Earnings | Transfer from reserve to retained earnings. |
Current Accrued Expenses And Other Current Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Current accrued expenses and other current liabilities | The amount of current accrued expenses and other current liabilities. [Refer: Accruals; Other current liabilities] |
Selling And Administrative Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Selling And Administrative Related Parties | Selling and administrative related parties. |
Current Prepaid Expenses | ifrs/2024 | 0 | 0 | monetary | I | D | Current prepaid expenses | The amount recognised as a current asset for expenditures made prior to the period when the economic benefit will be realised. |
Adjustments For Decrease Increase In Inventories | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for decrease (increase) in inventories | Adjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)] |
Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments | ifrs/2024 | 0 | 0 | monetary | D | D | Cash flows from (used in) decrease (increase) in short-term deposits and investments | The cash inflow (outflow) due to a decrease (increase) in short-term deposits and investments. |
Adjustments For Depreciation Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for depreciation expense | Adjustments for depreciation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Current Interest Payable | ifrs/2024 | 0 | 0 | monetary | I | C | Current interest payable | The amount of current interest payable. [Refer: Interest payable] |
Current Lease Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Current lease liabilities | The amount of current lease liabilities. [Refer: Lease liabilities] |
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | ifrs/2024 | 0 | 0 | monetary | D | C | Foreign exchange gain (loss) | The amount of exchange differences recognised in profit or loss that arise from foreign currency transactions, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: At fair value [member]; Classes of financial instruments [domain]] |
Profit Loss Before Tax | ifrs/2024 | 0 | 0 | monetary | D | C | Profit (loss) before tax | The profit (loss) before tax expense or income. [Refer: Profit (loss)] |
Purchase Of Property Plant And Equipment Classified As Investing Activities | ifrs/2024 | 0 | 0 | monetary | D | C | Purchase of property, plant and equipment, classified as investing activities | The cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment] |
Adjustments For Deferred Tax Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for deferred tax expense | Adjustments for deferred tax expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Deferred tax expense (income); Profit (loss)] |
Current Investments | ifrs/2024 | 0 | 0 | monetary | I | D | Current investments | The amount of current investments. |
Employee Benefits Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Employee benefits expense | The expense of all forms of consideration given by an entity in exchange for a service rendered by employees or for the termination of employment. |
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes | ifrs/2024 | 0 | 0 | monetary | D | D | Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | The increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents] |
Number Of Shares Outstanding | ifrs/2024 | 0 | 0 | shares | I | Number of shares outstanding | The number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares] | |
Other Income | ifrs/2024 | 0 | 0 | monetary | D | C | Other income | The amount of operating income that the entity does not separately disclose in the same statement or note. |
Retained Earnings | ifrs/2024 | 0 | 0 | monetary | I | C | Retained earnings | A component of equity representing the entity's cumulative undistributed earnings or deficit. |
Adjustments For Provisions | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for provisions | Adjustments for provisions to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Provisions; Profit (loss)] |
Payments To Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | C | Payments To Related Parties | The amount of payments to related parties. |
Equity And Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Equity and liabilities | The amount of the entity's equity and liabilities. [Refer: Equity; Liabilities] |
Inventories | ifrs/2024 | 0 | 0 | monetary | I | D | Current inventories | The amount of current inventories. [Refer: Inventories] |
Noncurrent Debt Instruments Issued | ifrs/2024 | 0 | 0 | monetary | I | C | Non-current debt instruments issued | The amount of non-current debt instruments issued. [Refer: Debt instruments issued] |
Proceeds From Issuing Shares | ifrs/2024 | 0 | 0 | monetary | D | D | Proceeds from issuing shares | The cash inflow from issuing shares. |
Profit Loss From Operating Activities | ifrs/2024 | 0 | 0 | monetary | D | C | Profit (loss) from operating activities | The profit (loss) from operating activities of the entity. [Refer: Profit (loss)] |
Adjustments For Decrease Increase In Prepaid Expenses | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for decrease (increase) in prepaid expenses | Adjustments for the decrease (increase) in prepaid expenses to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Current prepaid expenses; Profit (loss)] |
Impairment On Inventory Due To Natural Disaster | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Impairment On Inventory Due To Natural Disaster | Adjustments for impairment loss recognised in inventory due to natural disaster. |
Adjustments For Increase Decrease In Other Operating Payables | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for increase (decrease) in other operating payables | Adjustments for increase (decrease) in other operating payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Adjustments For Increase Decrease In Trade Account Payable | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for increase (decrease) in trade accounts payable | Adjustments for increase (decrease) in trade accounts payable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Amounts Payable Related Party Transactions | ifrs/2024 | 0 | 0 | monetary | I | C | Amounts payable, related party transactions | The amounts payable resulting from related party transactions. [Refer: Total for all related parties [member]] |
Cash And Cash Equivalents | ifrs/2024 | 0 | 0 | monetary | I | D | Cash and cash equivalents | The amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents] |
Current Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Current liabilities | The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period. |
Deferred Tax Assets | ifrs/2024 | 0 | 0 | monetary | I | D | Deferred tax assets | The amounts of income taxes recoverable in future periods in respect of: (a) deductible temporary differences; (b) the carryforward of unused tax losses; and (c) the carryforward of unused tax credits. [Refer: Temporary differences [member]; Unused tax credits [member]; Unused tax losses [member]] |
Gain Recognised In Bargain Purchase Transaction | ifrs/2024 | 0 | 0 | monetary | D | C | Gain recognised in bargain purchase transaction | The amount of any gain recognised in a business combination in which the net of the identifiable assets acquired and the liabilities assumed exceeds the aggregate of the consideration transferred, non-controlling interest in the acquiree and fair value of the acquirer's previously held equity interest in the acquiree. [Refer: Total for all business combinations [member]] |
Increase Decrease In Deferred Tax Liability Asset | ifrs/2024 | 0 | 0 | monetary | D | C | Increase (decrease) in deferred tax liability (asset) | The increase (decrease) in a deferred tax liability (asset). [Refer: Deferred tax liability (asset)] |
Operating Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Operating expense | The amount of all operating expenses. |
Purchase Of Intangible Assets Classified As Investing Activities | ifrs/2024 | 0 | 0 | monetary | D | C | Purchase of intangible assets, classified as investing activities | The cash outflow for the purchases of intangible assets, classified as investing activities. [Refer: Intangible assets other than goodwill] |
Adjustment For Gain On Lease Modification | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Adjustment For Gain On Lease Modification | The amount of gain on lease modification. |
Assets | ifrs/2024 | 0 | 0 | monetary | I | D | Assets | The amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits. |
Cash Repayments Of Advances And Loans From Related Parties | ifrs/2024 | 0 | 0 | monetary | D | C | Cash repayments of advances and loans from related parties | The cash outflow for repayments of advances and loans from related parties. [Refer: Total for all related parties [member]] |
Diluted Earnings Loss Per Share | ifrs/2024 | 0 | 0 | perShare | D | Diluted earnings (loss) per share | The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] | |
Other Operating Income Expense | ifrs/2024 | 0 | 0 | monetary | D | C | Other operating income (expense) | The amount of operating income (expense) that the entity does not separately disclose in the same statement or note. |
Payments Of Lease Liabilities Classified As Financing Activities | ifrs/2024 | 0 | 0 | monetary | D | C | Payments of lease liabilities, classified as financing activities | The cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities] |
Property Plant And Equipment | ifrs/2024 | 0 | 0 | monetary | I | D | Property, plant and equipment | The amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets] |
Repayments Of Current Borrowings | ifrs/2024 | 0 | 0 | monetary | D | C | Repayments of current borrowings | The cash outflow for repayments of current borrowings. [Refer: Current borrowings] |
Shortterm Borrowings | ifrs/2024 | 0 | 0 | monetary | I | C | Current borrowings | The amount of current borrowings. [Refer: Borrowings] |
Salaries And Benefits Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Salaries And Benefits Related Parties | Salaries and benefits related parties. |
Adjustments For Income Tax Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for income tax expense | Adjustments for income tax expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Amounts Receivable Related Party Transactions | ifrs/2024 | 0 | 0 | monetary | I | D | Amounts receivable, related party transactions | The amounts receivable resulting from related party transactions. [Refer: Total for all related parties [member]] |
Current Debt Instruments Issued | ifrs/2024 | 0 | 0 | monetary | I | C | Current debt instruments issued | The amount of current debt instruments issued. [Refer: Debt instruments issued] |
Depreciation Rightofuse Assets | ifrs/2024 | 0 | 0 | monetary | D | Depreciation, right-of-use assets | The amount of depreciation of right-of-use assets. [Refer: Depreciation and amortisation expense; Right-of-use assets] | |
Interest Revenue Expense | ifrs/2024 | 0 | 0 | monetary | D | C | Interest income (expense) | The amount of income or expense arising from interest. [Refer: Interest expense; Interest income] |
Loans Payable In Default | ifrs/2024 | 0 | 0 | monetary | I | C | Loans payable in default | The amount of loans payable in default. |
Adjustments For Amortisation Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for amortisation expense | Adjustments for amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Depreciation and amortisation expense] |
Accretion Of Lease Liabilities | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Accretion Of Lease Liabilities | The amount of accretion of lease liabilities. |
Cash | ifrs/2024 | 0 | 0 | monetary | I | D | Cash | The amount of cash on hand and demand deposits. [Refer: Cash on hand] |
Cash Flows From Used In Financing Activities | ifrs/2024 | 0 | 0 | monetary | D | D | Cash flows from (used in) financing activities | The cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations. |
Current Tax Expense Income | ifrs/2024 | 0 | 0 | monetary | D | D | Current tax expense (income) | The amount of income taxes payable (recoverable) in respect of the taxable profit (tax loss) for a period. |
Dividends Paid Classified As Financing Activities | ifrs/2024 | 0 | 0 | monetary | D | C | Dividends paid, classified as financing activities | The cash outflow for dividends paid by the entity, classified as financing activities. |
Impairment Loss | ifrs/2024 | 0 | 0 | monetary | D | D | Impairment loss | The amount recognised as a reduction of the carrying amount of an asset or cash-generating unit to its recoverable amount. [Refer: Carrying amount [member]] |
Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | ifrs/2024 | 0 | 0 | monetary | D | C | Increase (decrease) through transfer between revaluation surplus and retained earnings, equity | The increase (decrease) in equity resulting from transfers between a revaluation surplus and retained earnings. [Refer: Retained earnings; Revaluation surplus] |
Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Liabilities | The amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits. |
Profit Loss | ifrs/2024 | 0 | 0 | monetary | D | C | Profit (loss) | The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] |
Weighted Average Shares | ifrs/2024 | 0 | 0 | shares | D | Weighted average number of ordinary shares used in calculating basic earnings per share | The number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor. | |
Adjusted Weighted Average Shares | ifrs/2024 | 0 | 0 | shares | D | Weighted average number of ordinary shares used in calculating diluted earnings per share | The weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] | |
Proceeds From Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Proceeds From Related Parties | Proceeds from related parties. |
Adjustments For Decrease Increase In Trade Account Receivable | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for decrease (increase) in trade accounts receivable | Adjustments for decrease (increase) in trade accounts receivable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Cash Flows From Used In Investing Activities | ifrs/2024 | 0 | 0 | monetary | D | D | Cash flows from (used in) investing activities | The cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations. |
Cost Of Sales | ifrs/2024 | 0 | 0 | monetary | D | D | Cost of sales | The amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories. |
Deferred Tax Expense Income | ifrs/2024 | 0 | 0 | monetary | D | D | Deferred tax expense (income) | The amount of tax expense (income) relating to changes in deferred tax liabilities and deferred tax assets. [Refer: Deferred tax assets; Deferred tax liabilities] |
Equity | ifrs/2024 | 0 | 0 | monetary | I | C | Equity | The amount of residual interest in the assets of the entity after deducting all its liabilities. |
Intangible Assets And Goodwill | ifrs/2024 | 0 | 0 | monetary | I | D | Intangible assets and goodwill | The amount of intangible assets and goodwill held by the entity. [Refer: Goodwill; Intangible assets other than goodwill] |
Interest Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Interest expense | The amount of expense arising from interest. |
Selling General And Administrative Expense | ifrs/2024 | 0 | 0 | monetary | D | D | Selling, general and administrative expense | The amount of expense relating to selling, general and administrative activities of the entity. |
Adjustments For Gain From Insurance Recoveries On Inventory | 0001213900-25-035610 | 1 | 0 | monetary | D | C | Adjustments For Gain From Insurance Recoveries On Inventory | The amount of gain from insurance recoveries on inventory. |
Adjustments For Bad Debt Expense | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Adjustments For Bad Debt Expense | Bad debt expense. |
Net Proceeds From Lines Of Credit | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Net Proceeds From Lines Of Credit | Net proceeds from lines of credit. |
Adjustments For Decrease Increase In Other Operating Receivables | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for decrease (increase) in other operating receivables | Adjustments for decrease (increase) in other operating receivables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Adjustments For Increase Decrease In Trade And Other Payables | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for increase (decrease) in trade and other payables | Adjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)] |
Current Assets | ifrs/2024 | 0 | 0 | monetary | I | D | Current assets | The amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets] |
Deferred Tax Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Deferred tax liabilities | The amounts of income taxes payable in future periods in respect of taxable temporary differences. [Refer: Temporary differences [member]] |
Increase Decrease In Number Of Ordinary Shares Issued | ifrs/2024 | 0 | 0 | shares | D | Increase (decrease) in number of ordinary shares issued | The increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]] | |
Issue Of Equity | ifrs/2024 | 0 | 0 | monetary | D | C | Issue of equity | The increase in equity through the issue of equity instruments. |
Noncurrent Lease Liabilities | ifrs/2024 | 0 | 0 | monetary | I | C | Non-current lease liabilities | The amount of non-current lease liabilities. [Refer: Lease liabilities] |
Other Reserves | ifrs/2024 | 0 | 0 | monetary | I | C | Other reserves | A component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings] |
Revenue | ifrs/2024 | 0 | 0 | monetary | D | C | Revenue | The income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims. |
Conversion From Related Party Loan To Capital Contribution | 0001213900-25-035610 | 1 | 0 | monetary | D | C | Conversion From Related Party Loan To Capital Contribution | Conversion from related party loan to capital contribution. |
Interest Expense Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Interest Expense Related Parties | Interest expense related parties. |
Issuance Of Common Stock From Initial Public Offering For Cash | 0001213900-25-035610 | 1 | 0 | monetary | D | C | Issuance Of Common Stock From Initial Public Offering For Cash | Issuance of common stock from initial public offering for cash. |
Additional Paidin Capital | ifrs/2024 | 0 | 0 | monetary | I | C | Additional paid-in capital | The amount received or receivable from the issuance of the entity's shares in excess of nominal value and amounts received from other transactions involving the entity's stock or stockholders. |
Basic Earnings Loss Per Share | ifrs/2024 | 0 | 0 | perShare | D | Basic earnings (loss) per share | The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator). | |
Proceeds From Issue Of Bonds Notes And Debentures | ifrs/2024 | 0 | 0 | monetary | D | D | Proceeds from issue of bonds, notes and debentures | The cash inflow from the issuing of bonds, notes and debentures. |
Proceeds From Issue Of Ordinary Shares | ifrs/2024 | 0 | 0 | monetary | D | D | Proceeds from issue of ordinary shares | The cash inflow from the issuing of ordinary shares. [Refer: Ordinary shares [member]] |
Rightofuse Assets | ifrs/2024 | 0 | 0 | monetary | I | D | Right-of-use assets | The amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee. |
Trade And Other Current Receivables | ifrs/2024 | 0 | 0 | monetary | I | D | Trade and other current receivables | The amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables] |
Bad Debt Expenses | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Bad Debt Expenses | Amount of bad debt expenses. |
Cost Of Revenues Related Parties | 0001213900-25-035610 | 1 | 0 | monetary | D | D | Cost Of Revenues Related Parties | Cost of revenues related parties. |
Adjustments For Sharebased Payments | ifrs/2024 | 0 | 0 | monetary | D | D | Adjustments for share-based payments | Adjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)] |
Cash Flows From Used In Operating Activities | ifrs/2024 | 0 | 0 | monetary | D | Cash flows from (used in) operating activities | The cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue] | |
Increase Decrease Through Sharebased Payment Transactions | ifrs/2024 | 0 | 0 | monetary | D | C | Increase (decrease) through share-based payment transactions, equity | The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] |
Issued Capital | ifrs/2024 | 0 | 0 | monetary | I | C | Issued capital | The nominal value of capital issued. |
Field Name | Field Description |
---|---|
tag | The unique identifier (name) for a tag in a specific taxonomy release. |
version | For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined. |
custom | 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns. |
abstract | 1 if the tag is not used to represent a numeric fact. |
datatype | If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag. |
iord | If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration. |
crdr | If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL. |
tlabel | If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here. |
doc | The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL. |
adsh | report | line | stmt | inpth | rfile | tag | version | plabel | negating |
---|---|---|---|---|---|---|---|---|---|
0001213900-25-035610 | 3 | 2 | BS | 0 | H | Cash | ifrs/2024 | Cash and cash equivalents | 0 |
0001213900-25-035610 | 3 | 3 | BS | 0 | H | Trade And Other Current Receivables | ifrs/2024 | Accounts receivable and other receivables, net | 0 |
0001213900-25-035610 | 3 | 4 | BS | 0 | H | Inventories | ifrs/2024 | Inventory, net | 0 |
0001213900-25-035610 | 3 | 5 | BS | 0 | H | Amounts Receivable Related Party Transactions | ifrs/2024 | Amount due from related parties | 0 |
0001213900-25-035610 | 3 | 6 | BS | 0 | H | Current Prepaid Expenses | ifrs/2024 | Prepaid expense | 0 |
0001213900-25-035610 | 3 | 7 | BS | 0 | H | Current Investments | ifrs/2024 | Investments | 0 |
0001213900-25-035610 | 3 | 8 | BS | 0 | H | Current Assets | ifrs/2024 | Total Current Assets | 0 |
0001213900-25-035610 | 3 | 10 | BS | 0 | H | Property Plant And Equipment | ifrs/2024 | Property and equipment, net | 0 |
0001213900-25-035610 | 3 | 11 | BS | 0 | H | Intangible Assets And Goodwill | ifrs/2024 | Intangible assets, net | 0 |
0001213900-25-035610 | 3 | 12 | BS | 0 | H | Rightofuse Assets | ifrs/2024 | Right-of-use assets | 0 |
0001213900-25-035610 | 3 | 13 | BS | 0 | H | Deferred Tax Assets | ifrs/2024 | Deferred tax assets | 0 |
0001213900-25-035610 | 3 | 14 | BS | 0 | H | Assets | ifrs/2024 | Total Assets | 0 |
0001213900-25-035610 | 3 | 16 | BS | 0 | H | Current Accrued Expenses And Other Current Liabilities | ifrs/2024 | Accounts payable and accrued liabilities | 0 |
0001213900-25-035610 | 3 | 17 | BS | 0 | H | Current Interest Payable | ifrs/2024 | Accrued interest payable | 0 |
0001213900-25-035610 | 3 | 18 | BS | 0 | H | Amounts Payable Related Party Transactions | ifrs/2024 | Amount due to related parties | 0 |
0001213900-25-035610 | 3 | 19 | BS | 0 | H | Current Lease Liabilities | ifrs/2024 | Lease liabilities - current portion | 0 |
0001213900-25-035610 | 3 | 20 | BS | 0 | H | Shortterm Borrowings | ifrs/2024 | Bank loans - current portion | 0 |
0001213900-25-035610 | 3 | 21 | BS | 0 | H | Current Debt Instruments Issued | ifrs/2024 | Debt bond - current portion | 0 |
0001213900-25-035610 | 3 | 22 | BS | 0 | H | Current Liabilities | ifrs/2024 | Total Current Liabilities | 0 |
0001213900-25-035610 | 3 | 24 | BS | 0 | H | Noncurrent Lease Liabilities | ifrs/2024 | Lease liabilities | 0 |
0001213900-25-035610 | 3 | 25 | BS | 0 | H | Loans Payable In Default | ifrs/2024 | Bank loans | 0 |
0001213900-25-035610 | 3 | 26 | BS | 0 | H | Deferred Tax Liabilities | ifrs/2024 | Deferred tax liabilities | 0 |
0001213900-25-035610 | 3 | 27 | BS | 0 | H | Noncurrent Debt Instruments Issued | ifrs/2024 | Debt bond - noncurrent portion | 0 |
0001213900-25-035610 | 3 | 28 | BS | 0 | H | Liabilities | ifrs/2024 | Total Liabilities | 0 |
0001213900-25-035610 | 3 | 30 | BS | 0 | H | Issued Capital | ifrs/2024 | Share Capital | 0 |
0001213900-25-035610 | 3 | 31 | BS | 0 | H | Additional Paidin Capital | ifrs/2024 | Additional paid in capital | 0 |
0001213900-25-035610 | 3 | 32 | BS | 0 | H | Other Reserves | ifrs/2024 | Reserve | 0 |
0001213900-25-035610 | 3 | 33 | BS | 0 | H | Retained Earnings | ifrs/2024 | Accumulated Deficit | 0 |
0001213900-25-035610 | 3 | 34 | BS | 0 | H | Equity | ifrs/2024 | Total Shareholders Equity | 0 |
0001213900-25-035610 | 3 | 35 | BS | 0 | H | Equity And Liabilities | ifrs/2024 | Total Liabilities and Shareholders Equity | 0 |
0001213900-25-035610 | 4 | 8 | IS | 0 | H | Revenue | ifrs/2024 | Total Revenue | 0 |
0001213900-25-035610 | 4 | 10 | IS | 0 | H | Cost Of Sales | ifrs/2024 | Cost of revenues | 0 |
0001213900-25-035610 | 4 | 11 | IS | 0 | H | Cost Of Revenues Related Parties | 0001213900-25-035610 | Cost of revenues - related parties | 0 |
0001213900-25-035610 | 4 | 12 | IS | 0 | H | Selling General And Administrative Expense | ifrs/2024 | Selling and administrative | 0 |
0001213900-25-035610 | 4 | 13 | IS | 0 | H | Selling And Administrative Related Parties | 0001213900-25-035610 | Selling and administrative - related parties | 0 |
0001213900-25-035610 | 4 | 14 | IS | 0 | H | Employee Benefits Expense | ifrs/2024 | Salaries and benefits | 0 |
0001213900-25-035610 | 4 | 15 | IS | 0 | H | Salaries And Benefits Related Parties | 0001213900-25-035610 | Salaries and benefits - related parties | 0 |
0001213900-25-035610 | 4 | 16 | IS | 0 | H | Bad Debt Expenses | 0001213900-25-035610 | Bad debt expense | 0 |
0001213900-25-035610 | 4 | 17 | IS | 0 | H | Operating Expense | ifrs/2024 | Total Cost and Expenses | 0 |
0001213900-25-035610 | 4 | 18 | IS | 0 | H | Profit Loss From Operating Activities | ifrs/2024 | Loss from operations | 0 |
0001213900-25-035610 | 4 | 20 | IS | 0 | H | Other Income | ifrs/2024 | Other income | 0 |
0001213900-25-035610 | 4 | 21 | IS | 0 | H | Interest Revenue Expense | ifrs/2024 | Interest income | 0 |
0001213900-25-035610 | 4 | 22 | IS | 0 | H | Interest Expense | ifrs/2024 | Interest expense | 1 |
0001213900-25-035610 | 4 | 23 | IS | 0 | H | Interest Expense Related Parties | 0001213900-25-035610 | Interest expense - related parties | 1 |
0001213900-25-035610 | 4 | 24 | IS | 0 | H | Gain Recognised In Bargain Purchase Transaction | ifrs/2024 | Gain from insurance recoveries on inventory | 0 |
0001213900-25-035610 | 4 | 25 | IS | 0 | H | Impairment Loss | ifrs/2024 | Impairment on inventory due to natural disaster | 1 |
0001213900-25-035610 | 4 | 26 | IS | 0 | H | Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss | ifrs/2024 | Foreign exchange gain (loss) | 0 |
0001213900-25-035610 | 4 | 27 | IS | 0 | H | Other Operating Income Expense | ifrs/2024 | Total Other Income (Expense) | 0 |
0001213900-25-035610 | 4 | 28 | IS | 0 | H | Profit Loss Before Tax | ifrs/2024 | Net Loss Before Income Tax | 0 |
0001213900-25-035610 | 4 | 30 | IS | 0 | H | Current Tax Expense Income | ifrs/2024 | - Current | 0 |
0001213900-25-035610 | 4 | 31 | IS | 0 | H | Deferred Tax Expense Income | ifrs/2024 | - Deferred | 0 |
0001213900-25-035610 | 4 | 32 | IS | 0 | H | Profit Loss | ifrs/2024 | Net Loss | 0 |
0001213900-25-035610 | 4 | 33 | IS | 0 | H | Basic Earnings Loss Per Share | ifrs/2024 | Basic Net Income per Ordinary Share (in Euro per share) | 0 |
0001213900-25-035610 | 4 | 34 | IS | 0 | H | Diluted Earnings Loss Per Share | ifrs/2024 | Diluted Net Income per Ordinary Share (in Euro per share) | 0 |
0001213900-25-035610 | 4 | 35 | IS | 0 | H | Weighted Average Shares | ifrs/2024 | Weighted Average Number of Ordinary Shares Outstanding - Basic (in Shares) | 0 |
0001213900-25-035610 | 4 | 36 | IS | 0 | H | Adjusted Weighted Average Shares | ifrs/2024 | Weighted Average Number of Ordinary Shares Outstanding - Diluted (in Shares) | 0 |
0001213900-25-035610 | 5 | 10 | EQ | 0 | H | Equity | ifrs/2024 | Balance | 0 |
0001213900-25-035610 | 5 | 11 | EQ | 0 | H | Number Of Shares Outstanding | ifrs/2024 | Balance (in Shares) | 0 |
0001213900-25-035610 | 5 | 12 | EQ | 0 | H | Issuance Of Common Stock From Initial Public Offering For Cash | 0001213900-25-035610 | Issuance of common stock from initial public offering for cash | 0 |
0001213900-25-035610 | 5 | 13 | EQ | 0 | H | Increase Decrease In Number Of Ordinary Shares Issued | ifrs/2024 | Issuance of common stock from initial public offering for cash (in Shares) | 0 |
0001213900-25-035610 | 5 | 14 | EQ | 0 | H | Increase Decrease Through Transfer Between Revaluation Reserve And Retained Earnings | ifrs/2024 | Transfer from retained earnings to reserve | 0 |
0001213900-25-035610 | 5 | 15 | EQ | 0 | H | Increase Decrease Through Sharebased Payment Transactions | ifrs/2024 | Stock based compensation | 0 |
0001213900-25-035610 | 5 | 16 | EQ | 0 | H | Conversion From Related Party Loan To Capital Contribution | 0001213900-25-035610 | Conversion from related party loan to capital contribution | 0 |
0001213900-25-035610 | 5 | 17 | EQ | 0 | H | Issue Of Equity | ifrs/2024 | Issuance of common stock to related party for cash | 0 |
0001213900-25-035610 | 5 | 18 | EQ | 0 | H | Transfer From Reserve To Retained Earnings | 0001213900-25-035610 | Transfer from retained earnings to reserve | 0 |
0001213900-25-035610 | 5 | 19 | EQ | 0 | H | Profit Loss | ifrs/2024 | Net income for the year | 0 |
0001213900-25-035610 | 5 | 20 | EQ | 0 | H | Equity | ifrs/2024 | Balance | 0 |
0001213900-25-035610 | 5 | 21 | EQ | 0 | H | Number Of Shares Outstanding | ifrs/2024 | Balance (in Shares) | 0 |
0001213900-25-035610 | 6 | 2 | CF | 0 | H | Profit Loss Before Tax | ifrs/2024 | Net income (loss) before income tax | 0 |
0001213900-25-035610 | 6 | 4 | CF | 0 | H | Adjustments For Bad Debt Expense | 0001213900-25-035610 | Bad debt expense | 0 |
0001213900-25-035610 | 6 | 5 | CF | 0 | H | Adjustments For Depreciation Expense | ifrs/2024 | Depreciation of property and equipment | 0 |
0001213900-25-035610 | 6 | 6 | CF | 0 | H | Adjustments For Amortisation Expense | ifrs/2024 | Amortization of intangible assets | 0 |
0001213900-25-035610 | 6 | 7 | CF | 0 | H | Depreciation Rightofuse Assets | ifrs/2024 | Amortization of right-of-use assets | 0 |
0001213900-25-035610 | 6 | 8 | CF | 0 | H | Accretion Of Lease Liabilities | 0001213900-25-035610 | Accretion of lease liabilities | 0 |
0001213900-25-035610 | 6 | 9 | CF | 0 | H | Adjustments For Provisions | ifrs/2024 | Provision for inventory reserves | 0 |
0001213900-25-035610 | 6 | 10 | CF | 0 | H | Adjustments For Gain From Insurance Recoveries On Inventory | 0001213900-25-035610 | Gain from insurance recoveries on inventory | 1 |
0001213900-25-035610 | 6 | 11 | CF | 0 | H | Impairment On Inventory Due To Natural Disaster | 0001213900-25-035610 | Impairment on inventory due to natural disaster | 0 |
0001213900-25-035610 | 6 | 12 | CF | 0 | H | Adjustments For Sharebased Payments | ifrs/2024 | Stock based compensation | 0 |
0001213900-25-035610 | 6 | 13 | CF | 0 | H | Adjustment For Gain On Lease Modification | 0001213900-25-035610 | Gain on lease modification | 0 |
0001213900-25-035610 | 6 | 15 | CF | 0 | H | Adjustments For Decrease Increase In Inventories | ifrs/2024 | Inventory | 0 |
0001213900-25-035610 | 6 | 16 | CF | 0 | H | Adjustments For Decrease Increase In Trade Account Receivable | ifrs/2024 | Accounts receivable | 0 |
0001213900-25-035610 | 6 | 17 | CF | 0 | H | Adjustments For Deferred Tax Expense | ifrs/2024 | Deferred tax assets | 0 |
0001213900-25-035610 | 6 | 18 | CF | 0 | H | Adjustments For Decrease Increase In Other Operating Receivables | ifrs/2024 | Due from related parties | 0 |
0001213900-25-035610 | 6 | 19 | CF | 0 | H | Adjustments For Increase Decrease In Other Operating Payables | ifrs/2024 | Due to related parties | 0 |
0001213900-25-035610 | 6 | 20 | CF | 0 | H | Adjustments For Decrease Increase In Prepaid Expenses | ifrs/2024 | Prepaid expense | 0 |
0001213900-25-035610 | 6 | 21 | CF | 0 | H | Adjustments For Increase Decrease In Trade And Other Payables | ifrs/2024 | Accounts payable and accrued liabilities | 0 |
0001213900-25-035610 | 6 | 22 | CF | 0 | H | Adjustments For Increase Decrease In Trade Account Payable | ifrs/2024 | Accrued interest | 0 |
0001213900-25-035610 | 6 | 23 | CF | 0 | H | Increase Decrease In Deferred Tax Liability Asset | ifrs/2024 | Deferred tax liabilities | 1 |
0001213900-25-035610 | 6 | 24 | CF | 0 | H | Adjustments For Income Tax Expense | ifrs/2024 | Income tax payable | 0 |
0001213900-25-035610 | 6 | 25 | CF | 0 | H | Cash Flows From Used In Operating Activities | ifrs/2024 | Net cash provided by operating activities | 0 |
0001213900-25-035610 | 6 | 27 | CF | 0 | H | Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments | ifrs/2024 | Short-term investments | 0 |
0001213900-25-035610 | 6 | 28 | CF | 0 | H | Purchase Of Property Plant And Equipment Classified As Investing Activities | ifrs/2024 | Purchase of equipment | 1 |
0001213900-25-035610 | 6 | 29 | CF | 0 | H | Purchase Of Intangible Assets Classified As Investing Activities | ifrs/2024 | Purchase of intangible assets | 1 |
0001213900-25-035610 | 6 | 30 | CF | 0 | H | Cash Flows From Used In Investing Activities | ifrs/2024 | Net cash provided by (used in) investing activities | 0 |
0001213900-25-035610 | 6 | 32 | CF | 0 | H | Proceeds From Issue Of Ordinary Shares | ifrs/2024 | Issuance of common stock to related party for cash | 0 |
0001213900-25-035610 | 6 | 33 | CF | 0 | H | Proceeds From Issuing Shares | ifrs/2024 | Net proceeds from Issuance of common stock through Initial public offering | 0 |
0001213900-25-035610 | 6 | 34 | CF | 0 | H | Cash Repayments Of Advances And Loans From Related Parties | ifrs/2024 | Conversion from related party loan to capital contribution | 1 |
0001213900-25-035610 | 6 | 35 | CF | 0 | H | Proceeds From Issue Of Bonds Notes And Debentures | ifrs/2024 | Proceeds from debt bond, net of debt issuance cost | 0 |
0001213900-25-035610 | 6 | 36 | CF | 0 | H | Repayments Of Current Borrowings | ifrs/2024 | Repayment of bank loans | 1 |
0001213900-25-035610 | 6 | 37 | CF | 0 | H | Net Proceeds From Lines Of Credit | 0001213900-25-035610 | Net proceeds (Repayment) of lines of credit | 0 |
0001213900-25-035610 | 6 | 38 | CF | 0 | H | Payments Of Lease Liabilities Classified As Financing Activities | ifrs/2024 | Repayment of lease liabilities | 1 |
0001213900-25-035610 | 6 | 39 | CF | 0 | H | Dividends Paid Classified As Financing Activities | ifrs/2024 | Dividend paid to related party | 1 |
0001213900-25-035610 | 6 | 40 | CF | 0 | H | Payments To Related Parties | 0001213900-25-035610 | Payments to related parties | 1 |
0001213900-25-035610 | 6 | 41 | CF | 0 | H | Proceeds From Related Parties | 0001213900-25-035610 | Proceeds from related parties | 0 |
0001213900-25-035610 | 6 | 42 | CF | 0 | H | Cash Flows From Used In Financing Activities | ifrs/2024 | Net cash provided by (used in) financing activities | 0 |
0001213900-25-035610 | 6 | 43 | CF | 0 | H | Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes | ifrs/2024 | Net change in cash | 0 |
0001213900-25-035610 | 6 | 44 | CF | 0 | H | Cash And Cash Equivalents | ifrs/2024 | Cash - beginning of year | 0 |
0001213900-25-035610 | 6 | 45 | CF | 0 | H | Cash And Cash Equivalents | ifrs/2024 | Cash - end of year | 0 |
Field Name | Field Description |
---|---|
adsh | Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission. |
report | Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site. |
line | Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived. |
stmt | The financial statement location to which the value of the “report” field pertains. |
inpth | Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700. |
rfile | The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file. |
tag | The tag chosen by the filer for this line item. |
version | The taxonomy identifier if the tag is a standard tag, otherwise adsh. |
plabel | The text presented on the line item, also known as a “preferred” label. |
negating | Flag to indicate whether the plabel is negating. |