Integer Holdings Corp ITGR Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001114483-25-000084
cik 1114483
name INTEGER HOLDINGS CORP
sic 3845
countryba US
stprba TX
cityba PLANO
zipba 75024
bas1 5830 GRANITE PARKWAY., SUITE 1150
bas2
baph (214) 618-5243
countryma US
stprma TX
cityma PLANO
zipma 75024
mas1 5830 GRANITE PARKWAY., SUITE 1150
mas2
countryinc US
stprinc DE
ein 161531026
former GREATBATCH, INC.
changed 20050531
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250424
accepted 2025-04-24 17:12:00.0
prevrpt 0
detail 1
instance itgr-20250328_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001114483-25-000084 20250331 Noncurrent Assets 495963000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Liabilities And Stockholders Equity 3297703000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Net Cash Provided By Used In Financing Activities 163294000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax 10746000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Adjustments To Additional Paid In Capital Share Based Payment Arrangement Exercised Or Vested 14107000.0000 USD 1 0001114483-25-000084 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -14832000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Shares Issued 35326845.0000 shares 0 us-gaap/2024
0001114483-25-000084 20231231 Common Stock Shares Outstanding 33329648.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Outstanding;
0001114483-25-000084 20241231 Common Stock Value 34000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Comprehensive Income Net Of Tax 2302000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Contract With Customer Asset Net Current 102930000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Cost Of Goods And Services Sold 317074000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Depreciation Depletion And Amortization 29832000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Finance Lease Right Of Use Asset 27689000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Income Loss From Continuing Operations Per Basic Share -0.6600 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Income Loss From Continuing Operations Per Diluted Share 0.5900 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Accrued Liabilities -19026000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Contract With Customer Asset -1219000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Inventories 7695000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Induced Conversion Of Convertible Debt Expense 46681000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Inventory Net 260103000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Noncurrent Assets 277257000.0000 USD 0 us-gaap/2024 Geographical= U S;
0001114483-25-000084 20241231 Operating Lease Liability Noncurrent 77702000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Payments Related To Tax Withholding For Share Based Compensation 9348000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Payments For Other Financing Activities 70000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Stockholders Equity 3528000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001114483-25-000084 20240331 Stockholders Equity 7871000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20240331 Stockholders Equity 791859000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20241231 Stockholders Equity 67000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001114483-25-000084 20250331 Stockholders Equity -26858000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20250331 Stock Issued During Period Value Acquisitions 3989000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20241231 Treasury Stock Common Shares 6.0000 shares 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20250331 Inventory Write Down 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Liabilities Current 206403000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Allowance For Doubtful Accounts Receivable Current 300000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Amortization Of Financing Costs And Discounts 1882000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Assets 3077971000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Assets Current 702203000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 42156000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Comprehensive Income Net Of Tax 8156000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Finance Lease Liability Noncurrent 23760000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Finance Lease Liability Noncurrent 24998000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Gross Profit 108273000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest -22465000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Accounts Payable 10207000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Accounts Receivable 18232000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Inventory Write Down 1056000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Net Cash Provided By Used In Operating Activities 23239000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Net Income Loss -22487000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20240331 Noncurrent Assets 465798000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Noncurrent Assets 37838000.0000 USD 0 us-gaap/2024 Geographical= M X;
0001114483-25-000084 20250331 Noncurrent Assets 146107000.0000 USD 0 us-gaap/2024 Geographical= I E;
0001114483-25-000084 20250331 Noncurrent Assets 40089000.0000 USD 0 us-gaap/2024 Geographical= M X;
0001114483-25-000084 20250331 Noncurrent Assets 32510000.0000 USD 0 us-gaap/2024 Geographical= Rest Of World;
0001114483-25-000084 20241231 Operating Lease Liability Current 7352000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -12352000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 24789000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20250331 Payments Related To Tax Withholding For Share Based Compensation 14132000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Stock Options Exercised 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Repayments Of Lines Of Credit 12000000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Retained Earnings Accumulated Deficit 868760000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Revenue From Contract With Customer Excluding Assessed Tax 407796000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Revenue From Contract With Customer Excluding Assessed Tax 407796000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001114483-25-000084 20240331 Revenue From Contract With Customer Excluding Assessed Tax 221851000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Cardio And Vascular;
0001114483-25-000084 20250331 Revenue From Contract With Customer Excluding Assessed Tax 437392000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Share Based Compensation 6848000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20231231 Stockholders Equity 18529000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001114483-25-000084 20231231 Stockholders Equity 727468000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20231231 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20240331 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20241231 Stockholders Equity 1619215000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Stockholders Equity 754056000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Stockholders Equity 868760000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20241231 Treasury Stock Value 0.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Weighted Average Number Of Diluted Shares Outstanding 34993000.0000 shares 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Secured Lines Of Credit 216000000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Accrued Liabilities Current 85661000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Additional Paid In Capital Common Stock 754021000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Adjustment To Additional Paid In Capital Derivative Instrument Issues Related To Convertible Notes 0.0000 USD 1 0001114483-25-000084 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 31711000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Common Stock Shares Issued 33546262.0000 shares 0 us-gaap/2024
0001114483-25-000084 20240331 Common Stock Shares Outstanding 33503719.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Issued;
0001114483-25-000084 20241231 Common Stock Shares Outstanding 33546256.0000 shares 0 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Value 35000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Contract With Customer Asset Net Current 103772000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Depreciation Depletion And Amortization 26185000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Earnings Per Share Diluted -0.6600 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -12999000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 20591000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -22000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Accounts Receivable -7667000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Interest Expense Nonoperating 13991000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Interest Expense Nonoperating 14805000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Inventory Net 247126000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Liabilities Current 227173000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Long Term Debt Noncurrent 1235204000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Non Cash Cost And Equity Method Investments Realized Gain Loss 1136000.0000 USD 1 0001114483-25-000084
0001114483-25-000084 20240331 Operating Income Loss 38701000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Other Assets Noncurrent 22959000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent 1086000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -12352000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Payments For Derivative Instrument Financing Activities 71000000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Payments To Acquire Property Plant And Equipment 25218000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Proceeds From Payments For Other Financing Activities 715000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Sale Of Property Plant And Equipment 5000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Repayments Of Long Term Debt 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Research And Development Expense Excluding Acquired In Process Cost 14201000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Revenue From Contract With Customer Excluding Assessed Tax 160345000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Cardiac Rhythm Management Neuromodulation;
0001114483-25-000084 20250331 Revenue From Contract With Customer Excluding Assessed Tax 18176000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Other Markets;
0001114483-25-000084 20240331 Selling General And Administrative Expense 46435000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20231231 Stockholders Equity 2153000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001114483-25-000084 20240331 Stock Issued During Period Value Conversion Of Convertible Securities 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Stock Issued During Period Value Conversion Of Convertible Securities 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -14043000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Allowance For Doubtful Accounts Receivable Current 400000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Cash And Cash Equivalents At Carrying Value 46543000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Common Stock Shares Outstanding 33546262.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Issued;
0001114483-25-000084 20240331 Cost Of Goods And Services Sold 299523000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Deferred Income Tax Assets Net 8370000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 147000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Equity Method Investment Realized Gain Loss On Disposal 181000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Finance Lease Right Of Use Asset 29928000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20231231 Goodwill 38058000.0000 USD 0 us-gaap/2024 Business Acquisition= Pulse Technologies Inc;
0001114483-25-000084 20250331 Gross Profit 120318000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Accrued Income Taxes Payable 1171000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Accrued Income Taxes Payable -1204000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Net Cash Provided By Used In Financing Activities 151578000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Net Income Loss -22487000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Other Nonoperating Income Expense -1007000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Prepaid Expense And Other Assets Current 31224000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Proceeds From Issuance Of Long Term Debt 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Proceeds From Stock Options Exercised 313000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Research And Development Expense Excluding Acquired In Process Cost 15274000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Revenue From Contract With Customer Excluding Assessed Tax 156931000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Cardiac Rhythm Management Neuromodulation;
0001114483-25-000084 20231231 Stockholders Equity 20654000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Adjustment Attributable To Parent;
0001114483-25-000084 20240331 Stockholders Equity 8591000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Adjustment Attributable To Parent;
0001114483-25-000084 20241231 Stockholders Equity -8985000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001114483-25-000084 20250331 Stockholders Equity 67000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001114483-25-000084 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 183972000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Stock Issued During Period Value Conversion Of Convertible Securities 68413000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Treasury Stock Value 26858000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Weighted Average Number Of Diluted Shares Outstanding 33916000.0000 shares 1 us-gaap/2024
0001114483-25-000084 20250331 Weighted Average Number Of Shares Outstanding Basic 33916000.0000 shares 1 us-gaap/2024
0001114483-25-000084 20241231 Accounts Receivable Net Current 245269000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Additional Paid In Capital Common Stock 741977000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6848000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20240331 Common Stock Shares Outstanding 33503719.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Outstanding;
0001114483-25-000084 20241231 Common Stock Shares Outstanding 33546256.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Outstanding;
0001114483-25-000084 20240331 Earnings Per Share Diluted 0.5900 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Equity Method Investment Realized Gain Loss On Disposal 1136000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Goodwill 1017729000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Income Loss From Continuing Operations Per Basic Share 0.6200 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Income Tax Expense Benefit 9466000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Accrued Liabilities -23495000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Intangible Assets Net Excluding Goodwill 856208000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Liabilities 1458756000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Noncurrent Assets 139889000.0000 USD 0 us-gaap/2024 Geographical= I E;
0001114483-25-000084 20240331 Noncurrent Assets 27851000.0000 USD 0 us-gaap/2024 Geographical= Rest Of World;
0001114483-25-000084 20250331 Operating Lease Liability Current 8708000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Operating Lease Right Of Use Asset Amortization Expense 2455000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 20291000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent 4498000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Other Noncash Income Expense -805000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Other Nonoperating Income Expense -47927000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Payments For Derivative Instrument Financing Activities 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Payments To Acquire Property Plant And Equipment 29072000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Prepaid Expense And Other Assets Current 28409000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Repayments Of Long Term Debt 613683000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Retained Earnings Accumulated Deficit 891247000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Share Based Compensation 6880000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Stockholders Equity 1525011000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Stockholders Equity 725281000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20241231 Stockholders Equity -6482000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001114483-25-000084 20241231 Stockholders Equity 742011000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Stockholders Equity 1606704000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Stockholders Equity 162000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income Tax Attributable To Parent;
0001114483-25-000084 20240331 Stock Issued During Period Value Acquisitions 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Stock Issued During Period Value Acquisitions 3989000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Treasury Stock Common Shares 0.0000 shares 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20250331 Treasury Stock Value Acquired Cost Method 26858000.0000 USD 1 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20250331 Accounts Receivable Net Current 276235000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Accrued Liabilities Current 108323000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6880000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Adjustment To Additional Paid In Capital Derivative Instrument Issues Related To Convertible Notes 53130000.0000 USD 1 0001114483-25-000084 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20250331 Assets 3297703000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Assets Current 671119000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Cash And Cash Equivalents At Carrying Value 31711000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 46543000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001114483-25-000084 20240331 Deferred Income Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -519000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Goodwill 1082385000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Income Loss From Continuing Operations Per Diluted Share -0.6600 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -83000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Income Tax Expense Benefit 4248000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Inventories 17271000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Long Term Debt Current 10000000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Long Term Debt Current 11000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Net Cash Provided By Used In Investing Activities -197167000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Non Cash Cost And Equity Method Investments Realized Gain Loss 181000.0000 USD 1 0001114483-25-000084
0001114483-25-000084 20250331 Operating Expenses 70766000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Other Noncash Income Expense -2574000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Payments To Acquire Businesses Net Of Cash Acquired 139126000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Payments To Acquire Businesses Net Of Cash Acquired 171954000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Issuance Of Long Term Debt 977500000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Proceeds From Issuance Of Long Term Debt 976300000.0000 USD 1 us-gaap/2024 Debt Instrument= A2030 Convertible Senior Notes; Longterm Debt Type= Convertible Debt;
0001114483-25-000084 20240331 Proceeds From Sale Of Property Plant And Equipment 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Restructuring And Other Charges Net 5405000.0000 USD 1 0001114483-25-000084
0001114483-25-000084 20250331 Selling General And Administrative Expense 51160000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20231231 Stockholders Equity -28000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001114483-25-000084 20241231 Stockholders Equity -15400000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Adjustment Attributable To Parent;
0001114483-25-000084 20250331 Treasury Stock Common Shares 436969.0000 shares 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20240331 Treasury Stock Value Acquired Cost Method 0.0000 USD 1 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20241231 Accounts Payable Current 101498000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Adjustments To Additional Paid In Capital Share Based Payment Arrangement Exercised Or Vested 9035000.0000 USD 1 0001114483-25-000084 Equity Components= Additional Paid In Capital;
0001114483-25-000084 20240331 Amortization Of Financing Costs And Discounts 931000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 18482000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Common Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001114483-25-000084 20231231 Common Stock Shares Outstanding 33329648.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Issued;
0001114483-25-000084 20250331 Common Stock Shares Outstanding 34889876.0000 shares 0 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Shares Outstanding 35326845.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Issued;
0001114483-25-000084 20241231 Deferred Income Tax Assets Net 8309000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Deferred Income Tax Liabilities Net 111201000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Disposal Group Not Discontinued Operation Gain Loss On Disposal 46000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Earnings Per Share Basic -0.6600 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Finance Lease Principal Payments 8386000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Goodwill 56752000.0000 USD 0 us-gaap/2024 Business Acquisition= Acquisitions Two Thousand Twenty Five;
0001114483-25-000084 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 24839000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Accounts Payable 2669000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Contract With Customer Asset 5255000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 4208000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 1169000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Liabilities 1690999000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Net Cash Provided By Used In Operating Activities 31276000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Net Income Loss 20508000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20240331 Noncurrent Assets 260220000.0000 USD 0 us-gaap/2024 Geographical= U S;
0001114483-25-000084 20250331 Operating Income Loss 49552000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Operating Lease Right Of Use Asset 99147000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Operating Lease Right Of Use Asset Amortization Expense 2295000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 24789000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Other Liabilities Noncurrent 25360000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Other Liabilities Noncurrent 27505000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Restructuring And Other Charges Net 7863000.0000 USD 1 0001114483-25-000084
0001114483-25-000084 20240331 Revenue From Contract With Customer Excluding Assessed Tax 29014000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Other Markets;
0001114483-25-000084 20250331 Revenue From Contract With Customer Excluding Assessed Tax 437392000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments;
0001114483-25-000084 20250331 Revenue From Contract With Customer Excluding Assessed Tax 258871000.0000 USD 1 us-gaap/2024 Consolidation Items= Operating Segments; Product Or Service= Cardio And Vascular;
0001114483-25-000084 20231231 Stockholders Equity 1519042000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20231231 Stockholders Equity 771351000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20240331 Stockholders Equity -720000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income Tax Attributable To Parent;
0001114483-25-000084 20241231 Stockholders Equity 891247000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001114483-25-000084 20241231 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20250331 Stockholders Equity -789000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001114483-25-000084 20250331 Stockholders Equity 10746000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20240331 Weighted Average Number Of Shares Outstanding Basic 33478000.0000 shares 1 us-gaap/2024
0001114483-25-000084 20250331 Accounts Payable Current 112023000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 23674000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Common Stock Shares Outstanding 34889876.0000 shares 0 us-gaap/2024 Equity Components= Stockholders Equity Common Stock Outstanding;
0001114483-25-000084 20250331 Deferred Income Tax Expense Benefit 4055000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Deferred Income Tax Liabilities Net 124608000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20250331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Disposal Group Not Discontinued Operation Gain Loss On Disposal 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Earnings Per Share Basic 0.6100 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Finance Lease Principal Payments 1177000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Goodwill 51657000.0000 USD 0 us-gaap/2024 Business Acquisition= Precision Coating L L C;
0001114483-25-000084 20250228 Goodwill 5095000.0000 USD 0 us-gaap/2024 Business Acquisition= V Si Parylene Inc.;
0001114483-25-000084 20240331 Induced Conversion Of Convertible Debt Expense 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20241231 Intangible Assets Net Excluding Goodwill 778286000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Liabilities And Stockholders Equity 3077971000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Long Term Debt Noncurrent 980153000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Net Cash Provided By Used In Investing Activities -168198000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Net Income Loss 20508000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Operating Expenses 69572000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Operating Lease Liability Noncurrent 85688000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Operating Lease Right Of Use Asset 86082000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20241231 Operating Lease Right Of Use Asset 4200000.0000 USD 0 us-gaap/2024 Business Acquisition= Precision Coating L L C;
0001114483-25-000084 20250331 Other Assets Noncurrent 23499000.0000 USD 0 us-gaap/2024
0001114483-25-000084 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -13438000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20240331 Proceeds From Secured Lines Of Credit 192000000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20250331 Repayments Of Lines Of Credit 342000000.0000 USD 1 us-gaap/2024
0001114483-25-000084 20231231 Stockholders Equity 20223000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20231231 Stockholders Equity -431000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income Tax Attributable To Parent;
0001114483-25-000084 20240331 Stockholders Equity -28000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001114483-25-000084 20240331 Stockholders Equity 5091000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001114483-25-000084 20241231 Stockholders Equity -14043000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001114483-25-000084 20241231 Stockholders Equity 1357000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income Tax Attributable To Parent;
0001114483-25-000084 20250331 Stockholders Equity 10584000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Adjustment Attributable To Parent;
0001114483-25-000084 20250331 Stockholders Equity 11306000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Translation Adjustment;
0001114483-25-000084 20240331 Stock Issued During Period Value Acquisitions 0.0000 USD 1 us-gaap/2024
0001114483-25-000084 20231231 Treasury Stock Common Shares 0.0000 shares 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001114483-25-000084 20241231 Treasury Stock Common Shares 6.0000 shares 0 us-gaap/2024
0001114483-25-000084 20250331 Treasury Stock Common Shares 436969.0000 shares 0 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Proceeds From Secured Lines Of Credit us-gaap/2024 0 0 monetary D D Proceeds from Secured Lines of Credit The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is collateralized (backed by pledge, mortgage or other lien in the entity's assets).
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Proceeds From Issuance Of Long Term Debt us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Long-Term Debt The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Contract With Customer Asset Net Current us-gaap/2024 0 0 monetary I D Contract with Customer, Asset, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time, classified as current.
Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 0 0 monetary D C Payments to Acquire Businesses, Net of Cash Acquired The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Non Cash Cost And Equity Method Investments Realized Gain Loss 0001114483-25-000084 1 0 monetary D C Non-Cash Cost And Equity Method Investments Realized Gain Loss Non-cash portion of cost and equity method investments realized gain loss
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Finance Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Proceeds From Stock Options Exercised us-gaap/2024 0 0 monetary D D Proceeds from Stock Options Exercised Amount of cash inflow from exercise of option under share-based payment arrangement.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Parent Amount, after tax and reclassification, of gain (loss) from derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness, attributable to parent.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Conversion of Convertible Securities The gross value of stock issued during the period upon the conversion of convertible securities.
Treasury Stock Value us-gaap/2024 0 0 monetary I D Treasury Stock, Value The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Noncurrent Assets us-gaap/2024 0 0 monetary I D Long-Lived Assets Long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Disposal Group Not Discontinued Operation Gain Loss On Disposal us-gaap/2024 0 0 monetary D C Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal Amount before tax of gain (loss) recognized on the sale or disposal of a disposal group. Excludes discontinued operations.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Adjustment To Additional Paid In Capital Derivative Instrument Issues Related To Convertible Notes 0001114483-25-000084 1 0 monetary D D Adjustment To Additional Paid In Capital, Derivative Instrument Issues Related To Convertible Notes Adjustment To Additional Paid In Capital, Derivative Instrument Issues Related To Convertible Notes
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Finance Lease Principal Payments us-gaap/2024 0 0 monetary D C Finance Lease, Principal Payments Amount of cash outflow for principal payment on finance lease.
Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Diluted Share The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Income Taxes Payable The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Repayments Of Long Term Debt us-gaap/2024 0 0 monetary D C Repayments of Long-Term Debt The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
Research And Development Expense Excluding Acquired In Process Cost us-gaap/2024 0 0 monetary D D Research and Development Expense (Excluding Acquired in Process Cost) Amount of expense for research and development. Excludes cost for computer software product to be sold, leased, or otherwise marketed, writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both, and write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stock Issued During Period Value Acquisitions us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Acquisitions Value of stock issued pursuant to acquisitions during the period.
Restructuring And Other Charges Net 0001114483-25-000084 1 0 monetary D D Restructuring And Other Charges, Net Restructuring And Other Charges, Net
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Equity Method Investment Realized Gain Loss On Disposal us-gaap/2024 0 0 monetary D C Equity Method Investment, Realized Gain (Loss) on Disposal Amount of gain (loss) on sale or disposal of an equity method investment.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Inventory Write Down us-gaap/2024 0 0 monetary D D Inventory Write-down Amount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 0 0 monetary D D Proceeds from Sale of Property, Plant, and Equipment The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
Deferred Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Deferred Income Tax Expense (Benefit) Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share us-gaap/2024 0 0 perShare D Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
Finance Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Finance Lease, Right-of-Use Asset, after Accumulated Amortization Amount, after accumulated amortization, of right-of-use asset from finance lease.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Adjustments To Additional Paid In Capital Share Based Payment Arrangement Exercised Or Vested 0001114483-25-000084 1 0 monetary D D Adjustments to Additional Paid-in-Capital, Share-based Payment Arrangement, Exercised or Vested Adjustments to Additional Paid-in-Capital, Share-based Payment Arrangement, Exercised or Vested
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share us-gaap/2024 0 0 perShare D Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
Income Loss From Continuing Operations Per Basic Share us-gaap/2024 0 0 perShare D Income (Loss) from Continuing Operations, Per Basic Share The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Contract With Customer Asset us-gaap/2024 0 0 monetary D C Increase (Decrease) in Contract with Customer, Asset Amount of increase (decrease) in right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Amount after tax of other comprehensive income (loss) attributable to parent entity.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Additional Paid In Capital Common Stock us-gaap/2024 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Induced Conversion Of Convertible Debt Expense us-gaap/2024 0 0 monetary D D Induced Conversion of Convertible Debt Expense Consideration given by issuer of convertible debt to provide an incentive for debt holders to convert the debt to equity securities. The expense is equal to the fair value of all securities and other consideration transferred in the transaction in excess of the fair value of securities issuable pursuant to the original conversion terms.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Repayments Of Lines Of Credit us-gaap/2024 0 0 monetary D C Repayments of Lines of Credit Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 0 0 monetary D C Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent Amount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Long Term Debt Current us-gaap/2024 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Long Term Debt Noncurrent us-gaap/2024 0 0 monetary I C Long-Term Debt, Excluding Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Payments For Derivative Instrument Financing Activities us-gaap/2024 0 0 monetary D C Payments for Derivative Instrument, Financing Activities The cash outflow for derivative instruments during the period, which are classified as financing activities, excluding those designated as hedging instruments.
Treasury Stock Common Shares us-gaap/2024 0 0 shares I Treasury Stock, Common, Shares Number of previously issued common shares repurchased by the issuing entity and held in treasury.
Treasury Stock Value Acquired Cost Method us-gaap/2024 0 0 monetary D D Treasury Stock, Value, Acquired, Cost Method Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001114483-25-000084 2 22 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses and other current liabilities 0
0001114483-25-000084 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001114483-25-000084 2 4 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of provision for credit losses of $0.4 million and $0.3 million, respectively 0
0001114483-25-000084 2 5 BS 0 H Inventory Net us-gaap/2024 Inventories 0
0001114483-25-000084 2 6 BS 0 H Contract With Customer Asset Net Current us-gaap/2024 Contract assets 0
0001114483-25-000084 2 7 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001114483-25-000084 2 8 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001114483-25-000084 2 9 BS 0 H Noncurrent Assets us-gaap/2024 Property, plant and equipment, net 0
0001114483-25-000084 2 10 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001114483-25-000084 2 11 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Other intangible assets, net 0
0001114483-25-000084 2 12 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred income taxes 0
0001114483-25-000084 2 13 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease assets 0
0001114483-25-000084 2 14 BS 0 H Finance Lease Right Of Use Asset us-gaap/2024 Financing lease assets 0
0001114483-25-000084 2 15 BS 0 H Other Assets Noncurrent us-gaap/2024 Other long-term assets 0
0001114483-25-000084 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001114483-25-000084 2 19 BS 0 H Long Term Debt Current us-gaap/2024 Current portion of long-term debt 0
0001114483-25-000084 2 20 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001114483-25-000084 2 21 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liabilities 0
0001114483-25-000084 2 23 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001114483-25-000084 2 24 BS 0 H Long Term Debt Noncurrent us-gaap/2024 Long-term debt 0
0001114483-25-000084 2 25 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred income taxes 0
0001114483-25-000084 2 26 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liabilities 0
0001114483-25-000084 2 27 BS 0 H Finance Lease Liability Noncurrent us-gaap/2024 Financing lease liabilities 0
0001114483-25-000084 2 28 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other long-term liabilities 0
0001114483-25-000084 2 29 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001114483-25-000084 2 31 BS 0 H Common Stock Value us-gaap/2024 Common stock, $0.001 par value; 100,000,000 shares authorized; 35,326,845 and 33,546,262 shares issued, respectively; 34,889,876 and 33,546,256 shares outstanding, respectively 0
0001114483-25-000084 2 32 BS 0 H Additional Paid In Capital Common Stock us-gaap/2024 Additional paid-in capital 0
0001114483-25-000084 2 33 BS 0 H Treasury Stock Value us-gaap/2024 Treasury stock, at cost; 436,969 shares and 6 shares, respectively 1
0001114483-25-000084 2 34 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings 0
0001114483-25-000084 2 35 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive income (loss) 0
0001114483-25-000084 2 36 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders equity 0
0001114483-25-000084 2 37 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders equity 0
0001114483-25-000084 3 3 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Allowance for doubtful accounts 0
0001114483-25-000084 3 6 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001114483-25-000084 3 7 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001114483-25-000084 3 8 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001114483-25-000084 3 9 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001114483-25-000084 3 10 BS 1 H Treasury Stock Common Shares us-gaap/2024 Treasury stock (in shares) 0
0001114483-25-000084 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Sales 0
0001114483-25-000084 4 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales 0
0001114483-25-000084 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001114483-25-000084 4 5 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative 0
0001114483-25-000084 4 6 IS 0 H Research And Development Expense Excluding Acquired In Process Cost us-gaap/2024 Research, development and engineering 0
0001114483-25-000084 4 7 IS 0 H Restructuring And Other Charges Net 0001114483-25-000084 Restructuring and other charges 0
0001114483-25-000084 4 8 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0001114483-25-000084 4 9 IS 0 H Operating Income Loss us-gaap/2024 Operating income 0
0001114483-25-000084 4 10 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 0
0001114483-25-000084 4 11 IS 0 H Equity Method Investment Realized Gain Loss On Disposal us-gaap/2024 Gain on equity investments 1
0001114483-25-000084 4 12 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Other loss, net (see Note 7) 1
0001114483-25-000084 4 13 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income (loss) from continuing operations before taxes 0
0001114483-25-000084 4 14 IS 0 H Income Tax Expense Benefit us-gaap/2024 Provision for income taxes 0
0001114483-25-000084 4 15 IS 0 H Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest us-gaap/2024 Income (loss) from continuing operations 0
0001114483-25-000084 4 16 IS 0 H Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity us-gaap/2024 Loss from discontinued operations, net of tax 0
0001114483-25-000084 4 17 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001114483-25-000084 4 19 IS 0 H Income Loss From Continuing Operations Per Basic Share us-gaap/2024 Income (loss) from continuing operations (in dollars per share) 0
0001114483-25-000084 4 20 IS 0 H Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share us-gaap/2024 Loss from discontinued operations (in dollars per share) 0
0001114483-25-000084 4 21 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic earnings (loss) per share (in dollars per share) 0
0001114483-25-000084 4 23 IS 0 H Income Loss From Continuing Operations Per Diluted Share us-gaap/2024 Income (loss) from continuing operations (in dollars per share) 0
0001114483-25-000084 4 24 IS 0 H Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share us-gaap/2024 Loss from discontinued operations (in dollars per share) 0
0001114483-25-000084 4 25 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted earnings per share (in dollars per share) 0
0001114483-25-000084 4 27 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001114483-25-000084 4 28 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0001114483-25-000084 4 30 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001114483-25-000084 4 32 IS 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation gain (loss) 0
0001114483-25-000084 4 33 IS 0 H Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent us-gaap/2024 Change in fair value of cash flow hedges, net of tax 0
0001114483-25-000084 4 34 IS 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss) 0
0001114483-25-000084 4 35 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive income 0
0001114483-25-000084 5 2 CF 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001114483-25-000084 5 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001114483-25-000084 5 5 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Debt related charges included in interest expense 0
0001114483-25-000084 5 6 CF 0 H Induced Conversion Of Convertible Debt Expense us-gaap/2024 Debt conversion inducement expense 0
0001114483-25-000084 5 7 CF 0 H Inventory Write Down us-gaap/2024 Inventory step-up amortization 0
0001114483-25-000084 5 8 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation 0
0001114483-25-000084 5 9 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Non-cash lease expense 0
0001114483-25-000084 5 10 CF 0 H Non Cash Cost And Equity Method Investments Realized Gain Loss 0001114483-25-000084 Non-cash gain on equity investments 1
0001114483-25-000084 5 11 CF 0 H Other Noncash Income Expense us-gaap/2024 Other non-cash losses 1
0001114483-25-000084 5 12 CF 0 H Deferred Income Tax Expense Benefit us-gaap/2024 Deferred income taxes 0
0001114483-25-000084 5 13 CF 0 H Disposal Group Not Discontinued Operation Gain Loss On Disposal us-gaap/2024 Gain on sale of discontinued operations 1
0001114483-25-000084 5 15 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001114483-25-000084 5 16 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories 1
0001114483-25-000084 5 17 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other assets 1
0001114483-25-000084 5 18 CF 0 H Increase Decrease In Contract With Customer Asset us-gaap/2024 Contract assets 1
0001114483-25-000084 5 19 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001114483-25-000084 5 20 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued expenses and other liabilities 0
0001114483-25-000084 5 21 CF 0 H Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 Income taxes 0
0001114483-25-000084 5 22 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001114483-25-000084 5 24 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Acquisition of property, plant and equipment 1
0001114483-25-000084 5 25 CF 0 H Proceeds From Sale Of Property Plant And Equipment us-gaap/2024 Proceeds from sale of property, plant and equipment 0
0001114483-25-000084 5 26 CF 0 H Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2024 Acquisitions, net of cash acquired 1
0001114483-25-000084 5 27 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001114483-25-000084 5 29 CF 0 H Repayments Of Long Term Debt us-gaap/2024 Principal payments of long-term debt 1
0001114483-25-000084 5 30 CF 0 H Proceeds From Issuance Of Long Term Debt us-gaap/2024 Proceeds from issuance of convertible notes, net of discount 0
0001114483-25-000084 5 31 CF 0 H Proceeds From Secured Lines Of Credit us-gaap/2024 Proceeds from revolving credit facility 0
0001114483-25-000084 5 32 CF 0 H Repayments Of Lines Of Credit us-gaap/2024 Payments of revolving credit facility 1
0001114483-25-000084 5 33 CF 0 H Payments For Derivative Instrument Financing Activities us-gaap/2024 Purchase of capped calls 1
0001114483-25-000084 5 34 CF 0 H Proceeds From Stock Options Exercised us-gaap/2024 Proceeds from the exercise of stock options 0
0001114483-25-000084 5 35 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholdings related to net share settlements of restricted stock unit awards 1
0001114483-25-000084 5 36 CF 0 H Finance Lease Principal Payments us-gaap/2024 Principal payments on finance leases 1
0001114483-25-000084 5 37 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other financing activities 0
0001114483-25-000084 5 38 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001114483-25-000084 5 39 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of foreign currency exchange rates on cash and cash equivalents 0
0001114483-25-000084 5 40 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash and cash equivalents 0
0001114483-25-000084 5 41 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, beginning of period 0
0001114483-25-000084 5 42 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, end of period 0
0001114483-25-000084 6 10 EQ 0 H Stockholders Equity us-gaap/2024 Balance, beginning of period 0
0001114483-25-000084 6 11 EQ 0 H Adjustments To Additional Paid In Capital Share Based Payment Arrangement Exercised Or Vested 0001114483-25-000084 Stock awards exercised or vested 1
0001114483-25-000084 6 12 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation 0
0001114483-25-000084 6 13 EQ 0 H Adjustment To Additional Paid In Capital Derivative Instrument Issues Related To Convertible Notes 0001114483-25-000084 Capped calls related to the issuance of 2030 Convertible Notes, net of tax 1
0001114483-25-000084 6 14 EQ 0 H Stock Issued During Period Value Conversion Of Convertible Securities us-gaap/2024 Common stock issued for conversion of debt 0
0001114483-25-000084 6 15 EQ 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Issuance of common stock for acquisition 0
0001114483-25-000084 6 16 EQ 0 H Treasury Stock Value Acquired Cost Method us-gaap/2024 Treasury shares purchased 1
0001114483-25-000084 6 17 EQ 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001114483-25-000084 6 18 EQ 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss) 0
0001114483-25-000084 6 19 EQ 0 H Stockholders Equity us-gaap/2024 Balance, ending balance 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.