TERAWULF INC. WULF Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001083301-25-000038
cik 1083301
name TERAWULF INC.
sic 6199
countryba US
stprba MD
cityba EASTON
zipba 21601
bas1 9 FEDERAL STREET
bas2
baph (410) 770-9500
countryma US
stprma MD
cityma EASTON
zipma 21601
mas1 9 FEDERAL STREET
mas2
countryinc US
stprinc DE
ein 871909475
former IKONICS CORP
changed 20021216
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250509
accepted 2025-05-09 16:07:00.0
prevrpt 0
detail 1
instance wulf-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001083301-25-000038 20250331 Accounts Payable Current 54901000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Additional Paid In Capital 685261000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Common Stock Shares Outstanding 404223028.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20250331 Crypto Asset Unrealized Gain Loss Operating -870000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Deferred Rent Credit Noncurrent 0.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Finance Lease Liability Current 2000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Income Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Interest Expense Nonoperating 11045000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Liabilities Current 120927000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Net Cash Provided By Used In Financing Activities -51326000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Net Cash Provided By Used In Investing Activities -46979000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Net Income Loss -9600000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001083301-25-000038 20240331 Net Income Loss -9613000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20241231 Operating Lease Liability Noncurrent 3427000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Other Accrued Liabilities Current 6432000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Other Liabilities Current 1391000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Preferred Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001083301-25-000038 20240331 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20241231 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20240331 Revenue From Contract With Customer Including Assessed Tax 41740000.0000 USD 1 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20240331 Selling General And Administrative Expense 2620000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 2499000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Stock Granted During Period Value Sharebased Compensation 38670000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20250331 Stock Granted During Period Value Sharebased Compensation 4000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20231231 Stockholders Equity -259895000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20240331 Stockholders Equity 9273000.0000 USD 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20240331 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001083301-25-000038 20240930 Stock Issued During Period Shares New Issues 20000000.0000 shares 0 us-gaap/2024 Lease Contractual Term= Ground Lease;
0001083301-25-000038 20250331 Stock Issued During Period Shares Share Based Compensation 7275645.0000 shares 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240930 Stock Issued During Period Value New Issues 68800000.0000 USD 0 us-gaap/2024 Lease Contractual Term= Ground Lease;
0001083301-25-000038 20241231 Treasury Stock Common Shares 18568750.0000 shares 0 us-gaap/2024
0001083301-25-000038 20240331 Weighted Average Number Of Diluted Shares Outstanding 290602725.0000 shares 1 us-gaap/2024
0001083301-25-000038 20241231 Accounts And Other Receivables Net Current 3799000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Accrued Employee Benefits Current 4552000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 651000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -55903000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240531 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Subsidiary Sale Of Stock= May2024 At Market Issuance Sales Agreement;
0001083301-25-000038 20241231 Common Stock Shares Outstanding 404223028.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Value 408000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Depreciation 15088000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Earnings Per Share Diluted -0.0300 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Finance Lease Right Of Use Asset 7285000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Gains Losses On Extinguishment Of Debt 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Income Loss From Equity Method Investments 5275000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Deferred Liabilities 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Other Current Assets 67000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Investment Income Interest 500000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Liabilities 670787000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240930 Liabilities And Stockholders Equity 145341000.0000 USD 0 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20250331 Liabilities And Stockholders Equity 841162000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Net Cash Provided By Used In Investing Activities -61064000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Net Income Loss 15418000.0000 USD 1 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20240331 Operating Costs And Expenses 785000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240331 Operating Costs And Expenses 888000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Operating Costs And Expenses 1748000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Operating Lease Liability Current 26000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Operating Lease Right Of Use Asset Amortization Expense 685000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Payments To Acquire Property Plant And Equipment 46979000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Preferred Stock Shares Authorized 100000000.0000 shares 0 us-gaap/2024
0001083301-25-000038 20241231 Preferred Stock Value 9273000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Prepaid Expense Current 800000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Proceeds From Issuance Of Common Stock 50722000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Property Plant And Equipment Net 200000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Repayments Of Secured Debt 33412000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20231231 Retained Earnings Accumulated Deficit 37000.0000 USD 0 us-gaap/2024 Cumulative Effect Period Of Adoption= Cumulative Effect Period Of Adoption Adjusted Balance;
0001083301-25-000038 20240331 Selling General And Administrative Expense 2600000.0000 USD 1 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transaction= Administrative And Infrastructure Services Agreement; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Selling General And Administrative Expense 3600000.0000 USD 1 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transaction= Administrative And Infrastructure Services Agreement; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20231231 Stockholders Equity 472834000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20241231 Stockholders Equity -332276000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20250331 Stockholders Equity 705897000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20250331 Stock Issued During Period Shares New Issues 0.0000 shares 1 us-gaap/2024 Subsidiary Sale Of Stock= At Market Issuance Sales Agreement;
0001083301-25-000038 20250331 Treasury Stock Common Shares 24468750.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Treasury Stock Common Value 151509000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Preferred Stock Liquidation Preference Value 12609000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Accounts And Other Receivables Net Current 5101000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Additional Paid In Capital 705897000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Common Stock Shares Authorized 400000000.0000 shares 0 us-gaap/2024
0001083301-25-000038 20240430 Common Stock Shares Authorized 600000000.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Shares Authorized 600000000.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Cost Of Goods And Services Sold 24553000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Crypto Asset Fair Value Current 1400000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Deferred Rent Credit Current 31960000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Earnings Per Share Basic -0.1600 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -14888000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Deferred Liabilities 90000000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Other Noncurrent Assets -22000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Other Noncurrent Assets 7700000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Liabilities And Stockholders Equity 787511000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Liabilities Current 51845000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Net Income Loss -61418000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Net Income Loss -61400000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001083301-25-000038 20241231 Operating Lease Right Of Use Asset 85898000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Operating Lease Right Of Use Asset Amortization Expense 252000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Other Assets Noncurrent 1028000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Payments Of Debt Extinguishment Costs 18600000.0000 USD 1 us-gaap/2024 Debt Instrument= Term Loans; Longterm Debt Type= Loans Payable;
0001083301-25-000038 20241231 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Prepaid Expense Current 900000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Proceeds For Sale Of Crypto Asset 54391000.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20250331 Proceeds From Disposal Crypto Asset 32623000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20221031 Proceeds From Issuance Of Common Stock 5100000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Repayments Of Notes Payable 827000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Repayments Of Notes Payable 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Retained Earnings Accumulated Deficit -332276000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Revenue Recognized From Digital Currency Mined And Hosting Services 41537000.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20250331 Shares Paid For Tax Withholding For Share Based Compensation 3300410.0000 shares 1 us-gaap/2024
0001083301-25-000038 20231231 Stockholders Equity 222489000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20231231 Stockholders Equity 9273000.0000 USD 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20240331 Stockholders Equity 532238000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20240930 Stockholders Equity 103091000.0000 USD 0 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20241231 Stockholders Equity 685261000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20250331 Stockholders Equity -151509000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001083301-25-000038 20240331 Stock Issued During Period Value New Issues 2500000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 18034000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240930 Assets 145341000.0000 USD 0 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20250331 Assets Current 230047000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Cash And Cash Equivalents At Carrying Value 218162000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 54439000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Common Stock Shares Outstanding 302921785.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20250331 Convertible Debt Noncurrent 488109000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Current Accrued Construction Liabilities 19526000.0000 USD 0 0001083301-25-000038
0001083301-25-000038 20250331 Deferred Rent Credit Noncurrent 58040000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Gains Losses On Extinguishment Of Debt -2027000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Accounts Payable Trade -1686000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Accounts Payable Trade 13844000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Operating Lease Liability -12000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Net Income Loss -9613000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Operating Costs And Expenses 26322000.0000 USD 1 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20241231 Other Assets Current 598000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Payments For Repurchase Of Common Stock 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Payments To Acquire Property Plant And Equipment 93687000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024
0001083301-25-000038 20240331 Profit Loss -9613000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Selling General And Administrative Expense 46573000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 2500000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Stockholders Equity -393694000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20221031 Stock Issued During Period Shares New Issues 7481747.0000 shares 0 us-gaap/2024
0001083301-25-000038 20221031 Stock Issued During Period Value New Issues 9400000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Treasury Stock Value Acquired Cost Method 33292000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Weighted Average Number Of Shares Outstanding Basic 290602725.0000 shares 1 us-gaap/2024
0001083301-25-000038 20250331 Adjustments Related To Tax Withholding For Share Based Compensation 18034000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 274065000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20220430 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Subsidiary Sale Of Stock= April At Market Issuance Sales Agreement;
0001083301-25-000038 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Shares Outstanding 408198263.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20241231 Convertible Debt Noncurrent 487502000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Cost Of Goods And Services Sold 14408000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Crypto Asset Fair Value Current 476000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Finance Lease Liability Noncurrent 291000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Finance Lease Right Of Use Asset 7200000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Operating Lease Liability -6000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Other Receivables 1302000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Prepaid Expense 2306000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Interest Paid Net 3726000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Net Income Loss -61418000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20241231 Operating Lease Liability Current 25000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Other Accrued Liabilities Current 2414000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Other Assets Noncurrent 8728000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Other Liabilities Current 500000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Payments For Repurchase Of Common Stock 33292000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Payments Of Stock Issuance Costs 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Payments Related To Tax Withholding For Share Based Compensation 651000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Preferred Stock Shares Issued 9566.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20250331 Proceeds From Issuance Of Common Stock 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Profit Loss -61418000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Property Plant And Equipment Net 400000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Repayments Of Secured Debt 33400000.0000 USD 1 us-gaap/2024 Debt Instrument= Term Loans; Longterm Debt Type= Loans Payable;
0001083301-25-000038 20240331 Revenue From Contract With Customer Including Assessed Tax 42433000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Revenue From Contract With Customer Including Assessed Tax 41600000.0000 USD 1 us-gaap/2024 Product Or Service= Crypto Mining;
0001083301-25-000038 20250331 Revenue Recognized From Digital Currency Mined And Hosting Services 34417000.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20250331 Selling General And Administrative Expense 0.0000 USD 1 us-gaap/2024 Related Party Transaction= Performance Milestone; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20231231 Stockholders Equity 277000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20250331 Stockholders Equity 9273000.0000 USD 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20220331 Stock Issued During Period Shares New Issues 9566.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock; Subsidiary Sale Of Stock= Stock Subscription Agreement;
0001083301-25-000038 20240331 Stock Issued During Period Shares New Issues 23268600.0000 shares 1 us-gaap/2024 Subsidiary Sale Of Stock= At Market Issuance Sales Agreement;
0001083301-25-000038 20250331 Weighted Average Number Of Diluted Shares Outstanding 383149511.0000 shares 1 us-gaap/2024
0001083301-25-000038 20240331 Crypto Asset Unrealized Gain Loss Operating 1329000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Current Accrued Construction Liabilities 16520000.0000 USD 0 0001083301-25-000038
0001083301-25-000038 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001083301-25-000038 20240331 Earnings Per Share Basic -0.0300 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Finance Lease Liability Current 2000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 218162000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20231231 Common Stock Shares Outstanding 276733329.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20241231 Common Stock Value 404000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Assets 787511000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Finance Lease Liability Noncurrent 292000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Income Loss From Equity Method Investments 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Income Taxes Paid 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Income Tax Expense Benefit 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Other Receivables 667000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Interest Payable Current 5997000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Investment Income Interest 2259000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Operating Costs And Expenses 600000.0000 USD 1 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transaction= Administrative And Infrastructure Services Agreement; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Operating Costs And Expenses 1144000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240331 Operating Income Loss -2316000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Operating Lease Liability Noncurrent 3420000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Operating Lease Right Of Use Asset 85299000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Payments Related To Tax Withholding For Share Based Compensation 18034000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Preferred Stock Liquidation Preference Value 12924000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20220331 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock; Subsidiary Sale Of Stock= Stock Subscription Agreement;
0001083301-25-000038 20240331 Proceeds From Disposal Crypto Asset 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Repayments Of Secured Debt 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Revenue From Contract With Customer Including Assessed Tax 34400000.0000 USD 1 us-gaap/2024 Product Or Service= Crypto Mining;
0001083301-25-000038 20250331 Selling General And Administrative Expense 3571000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Share Based Compensation 38674000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Shares Paid For Tax Withholding For Share Based Compensation 353843.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20250331 Shares Paid For Tax Withholding For Share Based Compensation 3300410.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 6929000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 2000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20250331 Stock Granted During Period Value Sharebased Compensation 38674000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20231231 Stockholders Equity 37000.0000 USD 0 us-gaap/2024 Cumulative Effect Period Of Adoption= Cumulative Effect Period Of Adoption Adjustment; Equity Components= Retained Earnings;
0001083301-25-000038 20241231 Stockholders Equity 244445000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Stockholders Equity -118217000.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001083301-25-000038 20240331 Stock Issued During Period Shares Share Based Compensation 1083189.0000 shares 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Stock Issued During Period Value New Issues 50650000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Stock Issued During Period Value New Issues 50627000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001083301-25-000038 20250331 Payments Of Debt Extinguishment Costs 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Payments Of Stock Issuance Costs 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Assets 841162000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240930 Assets Current 11124000.0000 USD 0 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20241231 Assets Current 281431000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 45824000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -8615000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Shares Issued 408198263.0000 shares 0 us-gaap/2024
0001083301-25-000038 20240331 Costs And Expenses 44749000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Costs And Expenses 94033000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Deferred Rent Credit Current 0.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Earnings Per Share Diluted -0.1600 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -61418000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Income Taxes Paid 0.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Due To Related Parties Current 67000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Other Accrued Liabilities 4359000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Increase Decrease In Other Current Assets -13000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Prepaid Expense -567000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Interest Expense Nonoperating 4049000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Interest Paid Net 5000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Interest Payable Current 2559000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240930 Liabilities Current 12816000.0000 USD 0 us-gaap/2024 Ownership= Nautilus Joint Venture;
0001083301-25-000038 20250331 Operating Income Loss -59628000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Other Liabilities Current 1400000.0000 USD 0 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001083301-25-000038 20220331 Preferred Stock Shares Authorized 10000.0000 shares 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock; Subsidiary Sale Of Stock= Stock Subscription Agreement;
0001083301-25-000038 20250331 Preferred Stock Shares Issued 9566.0000 shares 0 us-gaap/2024
0001083301-25-000038 20231231 Preferred Stock Shares Outstanding 9566.0000 shares 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20250331 Proceeds For Sale Of Crypto Asset 0.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20240331 Selling General And Administrative Expense 0.0000 USD 1 us-gaap/2024 Related Party Transaction= Performance Milestone; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Selling General And Administrative Expense 12289000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20240331 Share Based Compensation 6931000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Stock Granted During Period Value Sharebased Compensation 6931000.0000 USD 1 us-gaap/2024 Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20231231 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Treasury Stock Common;
0001083301-25-000038 20240331 Stockholders Equity 272343000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Stockholders Equity -269471000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001083301-25-000038 20241231 Stockholders Equity 404000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20250331 Stockholders Equity 170375000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Stockholders Equity 408000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20240331 Stock Issued During Period Shares New Issues 23268600.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20220331 Stock Issued During Period Value New Issues 9600000.0000 USD 0 us-gaap/2024 Class Of Stock= Series A Preferred Stock; Subsidiary Sale Of Stock= Stock Subscription Agreement;
0001083301-25-000038 20240331 Stock Issued During Period Value New Issues 23000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20240331 Stock Issued During Period Value New Issues 50700000.0000 USD 1 us-gaap/2024 Subsidiary Sale Of Stock= At Market Issuance Sales Agreement;
0001083301-25-000038 20241231 Treasury Stock Common Value 118217000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Weighted Average Number Of Shares Outstanding Basic 383149511.0000 shares 1 us-gaap/2024
0001083301-25-000038 20241231 Accounts Payable Current 24382000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Accrued Employee Benefits Current 1512000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Adjustments Related To Tax Withholding For Share Based Compensation 651000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Amortization Of Debt Issuance Costs Commitment Fees And Accretion Of Debt Discount 7593000.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20250331 Amortization Of Debt Issuance Costs Commitment Fees And Accretion Of Debt Discount 607000.0000 USD 1 0001083301-25-000038
0001083301-25-000038 20241231 Cash And Cash Equivalents At Carrying Value 274065000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Common Stock Shares Issued 404223028.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Common Stock Shares Outstanding 408198263.0000 shares 0 us-gaap/2024
0001083301-25-000038 20250331 Depreciation 15574000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Gains Losses On Extinguishment Of Debt -2000000.0000 USD 1 us-gaap/2024 Debt Instrument= Term Loans; Longterm Debt Type= Loans Payable;
0001083301-25-000038 20250331 Increase Decrease In Due To Related Parties Current -990000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Increase Decrease In Other Accrued Liabilities -3906000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20241231 Liabilities 543066000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Net Cash Provided By Used In Financing Activities 15518000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Net Cash Provided By Used In Operating Activities 22846000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Net Cash Provided By Used In Operating Activities 56487000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Operating Costs And Expenses 800000.0000 USD 1 us-gaap/2024 Counterparty Name= Beowulf Electricity Data Inc; Related Party Transaction= Administrative And Infrastructure Services Agreement; Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20250331 Other Assets Current 585000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Other Liabilities Current 571000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20240331 Payments Of Debt Extinguishment Costs 314000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20250331 Preferred Stock Value 9273000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Prepaid Expense Current 2493000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Prepaid Expense Current 4799000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20241231 Property Plant And Equipment Net 411869000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Property Plant And Equipment Net 509888000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Retained Earnings Accumulated Deficit -393694000.0000 USD 0 us-gaap/2024
0001083301-25-000038 20250331 Revenue From Contract With Customer Including Assessed Tax 34405000.0000 USD 1 us-gaap/2024
0001083301-25-000038 20240331 Shares Paid For Tax Withholding For Share Based Compensation 353843.0000 shares 1 us-gaap/2024
0001083301-25-000038 20231231 Stockholders Equity 37000.0000 USD 0 us-gaap/2024 Cumulative Effect Period Of Adoption= Cumulative Effect Period Of Adoption Adjustment;
0001083301-25-000038 20240331 Stockholders Equity 303000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001083301-25-000038 20241231 Stockholders Equity 9273000.0000 USD 0 us-gaap/2024 Equity Components= Preferred Stock;
0001083301-25-000038 20240331 Stock Issued During Period Shares New Issues 1083189.0000 shares 1 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001083301-25-000038 20240331 Stock Issued During Period Shares Share Based Compensation 2190510.0000 shares 1 us-gaap/2024 Equity Components= Common Stock; Related Party Transactions By Related Party= Nonrelated Party;
0001083301-25-000038 20250331 Treasury Stock Value Acquired Cost Method 33292000.0000 USD 1 us-gaap/2024 Equity Components= Treasury Stock Common;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Other Noncurrent Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Noncurrent Assets Amount of increase (decrease) in noncurrent assets classified as other.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Increase Decrease In Accounts Payable Trade us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable, Trade Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Proceeds From Disposal Crypto Asset us-gaap/2024 0 0 monetary D D Proceeds from Disposal, Crypto Asset Amount of cash inflow from disposal of crypto asset. Excludes crypto asset held for platform user.
Amortization Of Debt Issuance Costs Commitment Fees And Accretion Of Debt Discount 0001083301-25-000038 1 0 monetary D D Amortization Of Debt Issuance Costs, Commitment Fees And Accretion Of Debt Discount Amortization Of Debt Issuance Costs, Commitment Fees And Accretion Of Debt Discount
Finance Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Payments Of Debt Extinguishment Costs us-gaap/2024 0 0 monetary D C Payment for Debt Extinguishment or Debt Prepayment Cost Amount of cash outflow for cost from early extinguishment and prepayment of debt. Includes, but is not limited to, third-party cost, premium paid, and other fee paid to lender directly for debt extinguishment or debt prepayment. Excludes accrued interest.
Preferred Stock Liquidation Preference Value us-gaap/2024 0 0 monetary I C Preferred Stock, Liquidation Preference, Value Value of the difference between preference in liquidation and the par or stated values of the preferred shares.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation Amount of decrease to equity for grantee's tax withholding obligation for award under share-based payment arrangement.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Increase Decrease In Deferred Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Deferred Liabilities Change during the period in carrying value for all deferred liabilities due within one year or operating cycle.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Prepaid Expense Current us-gaap/2024 0 0 monetary I D Prepaid Expense, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Income Taxes Paid us-gaap/2024 0 0 monetary D C Income Taxes Paid Amount, before refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Increase Decrease In Prepaid Expense us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
Interest Payable Current us-gaap/2024 0 0 monetary I C Interest Payable, Current Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Deferred Rent Credit Current us-gaap/2024 0 0 monetary I C Deferred Rent Credit, Current Amount of excess of rental payment required by lease over rental income recognized, classified as current.
Proceeds For Sale Of Crypto Asset 0001083301-25-000038 1 0 monetary D D Proceeds For Sale Of Crypto Asset Proceeds For Sale Of Crypto Asset
Convertible Debt Noncurrent us-gaap/2024 0 0 monetary I C Convertible Debt, Noncurrent Carrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
Crypto Asset Fair Value Current us-gaap/2024 0 0 monetary I D Crypto Asset, Fair Value, Current Fair value of crypto asset classified as current. Excludes crypto asset held for platform user.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Preferred Stock Shares Issued us-gaap/2024 0 0 shares I Preferred Stock, Shares Issued Number of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Accounts And Other Receivables Net Current us-gaap/2024 0 0 monetary I D Accounts and Other Receivables, Net, Current Amount, after allowance, receivable from customers, clients, or other third-parties, and receivables classified as other due within one year or the normal operating cycle, if longer.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Payments Of Stock Issuance Costs us-gaap/2024 0 0 monetary D C Payments of Stock Issuance Costs The cash outflow for cost incurred directly with the issuance of an equity security.
Preferred Stock Value us-gaap/2024 0 0 monetary I C Preferred Stock, Value, Issued Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Profit Loss us-gaap/2024 0 0 monetary D C Net Income (Loss), Including Portion Attributable to Noncontrolling Interest The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
Repayments Of Secured Debt us-gaap/2024 0 0 monetary D C Repayments of Secured Debt The cash outflow to repay long-term debt that is wholly or partially secured by collateral. Excludes repayments of tax exempt secured debt.
Costs And Expenses us-gaap/2024 0 0 monetary D D Costs and Expenses Total costs of sales and operating expenses for the period.
Finance Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Finance Lease, Right-of-Use Asset, after Accumulated Amortization Amount, after accumulated amortization, of right-of-use asset from finance lease.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Assets Current us-gaap/2024 0 0 monetary I D Other Assets, Current Amount of current assets classified as other.
Repayments Of Notes Payable us-gaap/2024 0 0 monetary D C Repayments of Notes Payable The cash outflow for a borrowing supported by a written promise to pay an obligation.
Stock Granted During Period Value Sharebased Compensation us-gaap/2024 0 0 monetary D C Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture Value, after forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
Revenue Recognized From Digital Currency Mined And Hosting Services 0001083301-25-000038 1 0 monetary D C Revenue Recognized From Digital Currency Mined And Hosting Services Revenue Recognized From Digital Currency Mined And Hosting Services
Income Loss From Equity Method Investments us-gaap/2024 0 0 monetary D C Income (Loss) from Equity Method Investments Amount of income (loss) for proportionate share of equity method investee's income (loss).
Increase Decrease In Other Current Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Current Assets Amount of increase (decrease) in current assets classified as other.
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Accrued Employee Benefits Current us-gaap/2024 0 0 monetary I C Accrued Employee Benefits, Current Carrying value as of the balance sheet date of obligations, excluding pension and other postretirement benefits, incurred through that date and payable for perquisites provided to employees pertaining to services received from them. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Gains Losses On Extinguishment Of Debt us-gaap/2024 0 0 monetary D C Gain (Loss) on Extinguishment of Debt Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
Increase Decrease In Operating Lease Liability us-gaap/2024 0 0 monetary D D Increase (Decrease) in Operating Lease Liability Amount of increase (decrease) in obligation for operating lease.
Increase Decrease In Other Receivables us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Receivables Amount of increase (decrease) in receivables classified as other.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Operating Costs And Expenses us-gaap/2024 0 0 monetary D D Operating Costs and Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 0 0 monetary D D Operating Lease, Right-of-Use Asset, Periodic Reduction Amount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
Other Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Other Accrued Liabilities, Current Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Preferred Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Preferred Stock, Par or Stated Value Per Share Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
Shares Paid For Tax Withholding For Share Based Compensation us-gaap/2024 0 0 shares D Share-Based Payment Arrangement, Shares Withheld for Tax Withholding Obligation Number of shares used to settle grantee's tax withholding obligation for award under share-based payment arrangement.
Current Accrued Construction Liabilities 0001083301-25-000038 1 0 monetary I C Current, Accrued Construction Liabilities Represents accrued current construction liabilities.
Deferred Rent Credit Noncurrent us-gaap/2024 0 0 monetary I C Deferred Rent Credit, Noncurrent Amount of excess of rental payment required by lease over rental income recognized, classified as noncurrent.
Depreciation us-gaap/2024 0 0 monetary D D Depreciation The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments.
Increase Decrease In Due To Related Parties Current us-gaap/2024 0 0 monetary D D Increase (Decrease) in Due to Related Parties, Current The increase (decrease) during the reporting period in the aggregate amount of obligations to be paid to the following types of related parties: a parent company and its subsidiaries; subsidiaries of a common parent; an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management; an entity and its principal owners, management, or member of their immediate families, affiliates, or other parties with the ability to exert significant influence.
Increase Decrease In Other Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Other Accrued Liabilities The increase (decrease) during the reporting period in other expenses incurred but not yet paid.
Investment Income Interest us-gaap/2024 0 0 monetary D C Investment Income, Interest Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Preferred Stock Shares Authorized us-gaap/2024 0 0 shares I Preferred Stock, Shares Authorized The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Preferred Stock Shares Outstanding us-gaap/2024 0 0 shares I Preferred Stock, Shares Outstanding Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
Proceeds From Issuance Of Common Stock us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Common Stock The cash inflow from the additional capital contribution to the entity.
Revenue From Contract With Customer Including Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Including Assessed Tax Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Treasury Stock Common Value us-gaap/2024 0 0 monetary I D Treasury Stock, Common, Value Amount allocated to previously issued common shares repurchased by the issuing entity and held in treasury.
Crypto Asset Unrealized Gain Loss Operating us-gaap/2024 0 0 monetary D C Crypto Asset, Unrealized Gain (Loss), Operating Amount of unrealized gain (loss) from remeasurement of crypto asset, classified as operating. Excludes crypto asset held for platform user.
Finance Lease Liability Current us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Stock Issued During Period Shares Share Based Compensation us-gaap/2024 0 0 shares D Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
Treasury Stock Common Shares us-gaap/2024 0 0 shares I Treasury Stock, Common, Shares Number of previously issued common shares repurchased by the issuing entity and held in treasury.
Treasury Stock Value Acquired Cost Method us-gaap/2024 0 0 monetary D D Treasury Stock, Value, Acquired, Cost Method Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001083301-25-000038 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001083301-25-000038 2 4 BS 0 H Crypto Asset Fair Value Current us-gaap/2024 Digital currency 0
0001083301-25-000038 2 5 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001083301-25-000038 2 6 BS 0 H Accounts And Other Receivables Net Current us-gaap/2024 Other receivables 0
0001083301-25-000038 2 7 BS 0 H Other Assets Current us-gaap/2024 Other current assets 0
0001083301-25-000038 2 8 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001083301-25-000038 2 9 BS 0 H Property Plant And Equipment Net us-gaap/2024 Property, plant and equipment, net 0
0001083301-25-000038 2 10 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Operating lease right-of-use asset 0
0001083301-25-000038 2 11 BS 0 H Finance Lease Right Of Use Asset us-gaap/2024 Finance lease right-of-use asset 0
0001083301-25-000038 2 12 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0001083301-25-000038 2 13 BS 0 H Assets us-gaap/2024 TOTAL ASSETS 0
0001083301-25-000038 2 16 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001083301-25-000038 2 17 BS 0 H Current Accrued Construction Liabilities 0001083301-25-000038 Accrued construction liabilities 0
0001083301-25-000038 2 18 BS 0 H Accrued Employee Benefits Current us-gaap/2024 Accrued compensation 0
0001083301-25-000038 2 19 BS 0 H Interest Payable Current us-gaap/2024 Accrued interest 0
0001083301-25-000038 2 20 BS 0 H Other Accrued Liabilities Current us-gaap/2024 Other accrued liabilities 0
0001083301-25-000038 2 21 BS 0 H Other Liabilities Current us-gaap/2024 Other amounts due to related parties 0
0001083301-25-000038 2 22 BS 0 H Deferred Rent Credit Current us-gaap/2024 Current portion of deferred rent liability 0
0001083301-25-000038 2 23 BS 0 H Operating Lease Liability Current us-gaap/2024 Current portion of operating lease liability 0
0001083301-25-000038 2 24 BS 0 H Finance Lease Liability Current us-gaap/2024 Current portion of finance lease liability 0
0001083301-25-000038 2 25 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001083301-25-000038 2 26 BS 0 H Deferred Rent Credit Noncurrent us-gaap/2024 Deferred rent liability, net of current portion 0
0001083301-25-000038 2 27 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liability, net of current portion 0
0001083301-25-000038 2 28 BS 0 H Finance Lease Liability Noncurrent us-gaap/2024 Finance lease liability, net of current portion 0
0001083301-25-000038 2 29 BS 0 H Convertible Debt Noncurrent us-gaap/2024 Convertible notes 0
0001083301-25-000038 2 30 BS 0 H Liabilities us-gaap/2024 TOTAL LIABILITIES 0
0001083301-25-000038 2 31 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and Contingencies (See Note 10) 0
0001083301-25-000038 2 33 BS 0 H Preferred Stock Value us-gaap/2024 Preferred stock, $0.001 par value, 100,000,000 authorized at March 31, 2025 and December 31, 2024; 9,566 issued and outstanding at March 31, 2025 and December 31, 2024; aggregate liquidation preference of $12,924 and $12,609 at March 31, 2025 and December 31, 2024, respectively 0
0001083301-25-000038 7 7 CF 0 H Operating Lease Right Of Use Asset Amortization Expense us-gaap/2024 Amortization of right-of-use asset 0
0001083301-25-000038 2 34 BS 0 H Common Stock Value us-gaap/2024 Common stock, $0.001 par value, 600,000,000 authorized at March 31, 2025 and December 31, 2024, respectively; 408,198,263 and 404,223,028 issued and outstanding at March 31, 2025 and December 31, 2024, respectively 0
0001083301-25-000038 2 35 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001083301-25-000038 2 36 BS 0 H Treasury Stock Common Value us-gaap/2024 Treasury stock at cost, 24,468,750 and 18,568,750 at March 31, 2025 and December 31, 2024, respectively 1
0001083301-25-000038 2 37 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001083301-25-000038 2 38 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders' equity 0
0001083301-25-000038 2 39 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 0
0001083301-25-000038 3 1 BS 1 H Preferred Stock Par Or Stated Value Per Share us-gaap/2024 Preferred stock par value (in dollars per share) 0
0001083301-25-000038 3 2 BS 1 H Preferred Stock Shares Authorized us-gaap/2024 Preferred stock shares authorized (in shares) 0
0001083301-25-000038 3 3 BS 1 H Preferred Stock Shares Issued us-gaap/2024 Preferred stock shares issued (in shares) 0
0001083301-25-000038 3 4 BS 1 H Preferred Stock Shares Outstanding us-gaap/2024 Preferred stock shares outstanding (in shares) 0
0001083301-25-000038 3 5 BS 1 H Preferred Stock Liquidation Preference Value us-gaap/2024 Preferred stock, liquidation preference 0
0001083301-25-000038 3 6 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock par value (in dollars per share) 0
0001083301-25-000038 3 7 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock shares authorized (in shares) 0
0001083301-25-000038 3 8 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock shares issued (in shares) 0
0001083301-25-000038 3 9 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock shares outstanding (in shares) 0
0001083301-25-000038 3 10 BS 1 H Treasury Stock Common Shares us-gaap/2024 Treasury stock at cost (in shares) 0
0001083301-25-000038 4 7 IS 0 H Revenue From Contract With Customer Including Assessed Tax us-gaap/2024 Revenue 0
0001083301-25-000038 4 9 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of revenue (exclusive of depreciation shown below) 0
0001083301-25-000038 4 10 IS 0 H Operating Costs And Expenses us-gaap/2024 Operating expenses 0
0001083301-25-000038 4 11 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative expenses 0
0001083301-25-000038 4 12 IS 0 H Depreciation us-gaap/2024 Depreciation 0
0001083301-25-000038 4 13 IS 0 H Crypto Asset Unrealized Gain Loss Operating us-gaap/2024 Loss (gain) on fair value of digital currency, net 1
0001083301-25-000038 4 14 IS 0 H Costs And Expenses us-gaap/2024 Total costs and expenses 0
0001083301-25-000038 4 15 IS 0 H Operating Income Loss us-gaap/2024 Operating loss 0
0001083301-25-000038 4 16 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0001083301-25-000038 4 17 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Loss on extinguishment of debt 0
0001083301-25-000038 4 18 IS 0 H Investment Income Interest us-gaap/2024 Interest income 0
0001083301-25-000038 4 19 IS 0 H Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments us-gaap/2024 Loss before income tax and equity in net income of investee 0
0001083301-25-000038 4 20 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax benefit 1
0001083301-25-000038 4 21 IS 0 H Income Loss From Equity Method Investments us-gaap/2024 Equity in net income of investee, net of tax 0
0001083301-25-000038 4 22 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001083301-25-000038 4 24 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic (in dollars per share) 0
0001083301-25-000038 4 25 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted (in dollars per share) 0
0001083301-25-000038 4 27 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001083301-25-000038 4 28 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 diluted (in shares) 0
0001083301-25-000038 5 18 EQ 0 H Preferred Stock Shares Outstanding us-gaap/2024 Beginning balance, preferred (in shares) 0
0001083301-25-000038 5 19 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001083301-25-000038 5 20 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001083301-25-000038 5 21 EQ 0 H Treasury Stock Value Acquired Cost Method us-gaap/2024 Treasury stock repurchased 1
0001083301-25-000038 5 22 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Common stock offering, net of issuance costs (in shares) 0
0001083301-25-000038 5 23 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Common stock offering, net of issuance costs 0
0001083301-25-000038 5 24 EQ 0 H Stock Issued During Period Shares Share Based Compensation us-gaap/2024 Issuance of stock for stock-based compensation/liabilities (in shares) 0
0001083301-25-000038 5 25 EQ 0 H Stock Granted During Period Value Sharebased Compensation us-gaap/2024 Issuance of stock for stock-based compensation/liabilities 0
0001083301-25-000038 5 26 EQ 0 H Shares Paid For Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholdings related to net share settlements of stock-based compensation awards (in shares) 1
0001083301-25-000038 5 27 EQ 0 H Adjustments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Tax withholdings related to net share settlements of stock-based compensation awards 1
0001083301-25-000038 5 28 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001083301-25-000038 5 29 EQ 0 H Preferred Stock Shares Outstanding us-gaap/2024 Ending balance, preferred (in shares) 0
0001083301-25-000038 5 30 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001083301-25-000038 5 31 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001083301-25-000038 7 2 CF 0 H Profit Loss us-gaap/2024 Net loss 0
0001083301-25-000038 7 4 CF 0 H Amortization Of Debt Issuance Costs Commitment Fees And Accretion Of Debt Discount 0001083301-25-000038 Amortization of debt issuance costs, commitment fees and accretion of debt discount 0
0001083301-25-000038 7 5 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0001083301-25-000038 7 6 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001083301-25-000038 7 8 CF 0 H Revenue Recognized From Digital Currency Mined And Hosting Services 0001083301-25-000038 Revenue recognized from digital currency mined and hosting services 1
0001083301-25-000038 7 9 CF 0 H Crypto Asset Unrealized Gain Loss Operating us-gaap/2024 Loss (gain) on fair value of digital currency, net 1
0001083301-25-000038 7 10 CF 0 H Proceeds For Sale Of Crypto Asset 0001083301-25-000038 Proceeds from sale of digital currency 0
0001083301-25-000038 7 11 CF 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Loss on extinguishment of debt 1
0001083301-25-000038 7 12 CF 0 H Income Loss From Equity Method Investments us-gaap/2024 Equity in net income of investee, net of tax 1
0001083301-25-000038 7 14 CF 0 H Increase Decrease In Prepaid Expense us-gaap/2024 (Increase) decrease in prepaid expenses 1
0001083301-25-000038 7 15 CF 0 H Increase Decrease In Other Receivables us-gaap/2024 Increase in other receivables 1
0001083301-25-000038 7 16 CF 0 H Increase Decrease In Other Current Assets us-gaap/2024 Decrease (increase) in other current assets 1
0001083301-25-000038 7 17 CF 0 H Increase Decrease In Other Noncurrent Assets us-gaap/2024 (Increase) decrease in other assets 1
0001083301-25-000038 7 18 CF 0 H Increase Decrease In Accounts Payable Trade us-gaap/2024 Increase (decrease) in accounts payable 0
0001083301-25-000038 7 19 CF 0 H Increase Decrease In Other Accrued Liabilities us-gaap/2024 Increase (decrease) in other accrued liabilities 0
0001083301-25-000038 7 20 CF 0 H Increase Decrease In Due To Related Parties Current us-gaap/2024 (Decrease) increase in other amounts due to related parties 0
0001083301-25-000038 7 21 CF 0 H Increase Decrease In Deferred Liabilities us-gaap/2024 Increase in deferred rent liability 0
0001083301-25-000038 7 22 CF 0 H Increase Decrease In Operating Lease Liability us-gaap/2024 Decrease in operating lease liability 0
0001083301-25-000038 7 23 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001083301-25-000038 7 25 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchase of and deposits on plant and equipment 1
0001083301-25-000038 7 26 CF 0 H Proceeds From Disposal Crypto Asset us-gaap/2024 Proceeds from sale of digital currency 0
0001083301-25-000038 7 27 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001083301-25-000038 7 29 CF 0 H Repayments Of Secured Debt us-gaap/2024 Principal payments on long-term debt 1
0001083301-25-000038 7 30 CF 0 H Payments Of Debt Extinguishment Costs us-gaap/2024 Payments of prepayment fees associated with early extinguishment of long-term debt 1
0001083301-25-000038 7 31 CF 0 H Repayments Of Notes Payable us-gaap/2024 Principal payments on insurance premium and property, plant and equipment financing 1
0001083301-25-000038 7 32 CF 0 H Proceeds From Issuance Of Common Stock us-gaap/2024 Proceeds from issuance of common stock, net of issuance costs paid of $0 and $0 0
0001083301-25-000038 7 33 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Purchase of treasury stock 1
0001083301-25-000038 7 34 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Payments of tax withholding related to net share settlements of stock-based compensation awards 1
0001083301-25-000038 7 35 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash (used in) provided by financing activities 0
0001083301-25-000038 7 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net change in cash and cash equivalents 0
0001083301-25-000038 7 37 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at beginning of period 0
0001083301-25-000038 7 38 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at end of period 0
0001083301-25-000038 7 40 CF 0 H Interest Paid Net us-gaap/2024 Interest 0
0001083301-25-000038 7 41 CF 0 H Income Taxes Paid us-gaap/2024 Income taxes 0
0001083301-25-000038 8 1 CF 1 H Payments Of Stock Issuance Costs us-gaap/2024 Issuance costs paid 1

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.