OWENS & MINOR INC/VA/ OMI Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001558370-25-006964
cik 75252
name OWENS & MINOR INC/VA/
sic 5047
countryba US
stprba VA
cityba GLEN ALLEN
zipba 23060
bas1 10900 NUCKOLS ROAD
bas2 SUITE 400
baph 8047237000
countryma US
stprma VA
cityma GLEN ALLEN
zipma 23060
mas1 10900 NUCKOLS ROAD
mas2 SUITE 400
countryinc US
stprinc VA
ein 541701843
former O&M HOLDING INC
changed 19940504
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250508
accepted 2025-05-08 16:06:00.0
prevrpt 0
detail 1
instance omi-20250331x10q_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001558370-25-006964 20231231 Accounts Payable Current 23000000.0000 USD 0 us-gaap/2023 Restatement= Revision Of Prior Period Error Correction Adjustment;
0001558370-25-006964 20241231 Accounts Payable Current 1228691000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Acquisition Related Charges And Intangible Amortization 29674000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20241231 Assets 4606774000.0000 USD 0 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Assets 2166951000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Assets Current 2206198000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Cash And Cash Equivalents At Carrying Value 59436000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20231231 Common Stock Shares Outstanding 76546000.0000 shares 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Common Stock Shares Outstanding 77220000.0000 shares 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20240331 Comprehensive Income Net Of Tax -33505000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Depreciation Depletion And Amortization 74095000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Depreciation Depletion And Amortization 35334000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20240331 Gain Loss On Sale Of Property Plant Equipment 15619000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Income Tax Expense Benefit -5226000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Increase Decrease In Other Operating Capital Net 76476000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Liabilities Current 1852052000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Net Income Loss -21886000.0000 USD 1 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20250331 Operating Income Loss 1153000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Other Assets Noncurrent 140158000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent -1619000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -13266000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 5133000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20240331 Payments For Repurchase Of Common Stock 0.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Payments To Acquire Businesses Net Of Cash Acquired 45997000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Proceeds From Long Term Lines Of Credit 0.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 520332000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2612680000.0000 USD 1 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 1958164000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Selling General And Administrative Expense 462352000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Share Based Compensation 1407000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20240331 Stockholders Equity 7663000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20240331 Stockholders Equity -43437000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20241231 Stockholders Equity 154398000.0000 USD 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Stockholders Equity 570979000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Value Of Shares Adjusted For Share Based Compensation -195000.0000 USD 1 0001558370-25-006964 Equity Components= Common Stock;
0001558370-25-006964 20240331 Acquisition Related Charges And Intangible Amortization 20313000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20240331 Acquisition Related Charges And Intangible Amortization 20313000.0000 USD 1 0001558370-25-006964 Consolidation Items= Material Reconciling Items;
0001558370-25-006964 20241231 Additional Paid In Capital Common Stock 454151000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Assets 2429513000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Commitments And Contingencies USD 0 us-gaap/2023
0001558370-25-006964 20240331 Common Stock Shares Outstanding 76449000.0000 shares 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Comprehensive Income Net Of Tax -19849000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Cost Of Revenue 1738900000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Deferred Income Taxes And Tax Credits -3659000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Deferred Income Taxes And Tax Credits -6240000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Deferred Income Tax Liabilities Net 16307000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Depreciation Depletion And Amortization 11547000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20250331 Income Tax Expense Benefit -10092000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Increase Decrease In Accounts Payable Trade 157668000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Intangible Assets Net Excluding Goodwill 89000000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20241231 Liabilities And Stockholders Equity 4656156000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Liabilities And Stockholders Equity 4856424000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Liabilities Current 1960215000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Net Cash Provided By Used In Financing Activities 92778000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Net Cash Provided By Used In Investing Activities -1870000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Net Cash Provided By Used In Investing Activities -48200000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Nonoperating Income Expense -1239000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Operating Income Loss 11486000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Operating Income Loss 60141000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Other Assets Current 149515000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Assets Noncurrent 129766000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 795000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -1619000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20231231 Other Liabilities Noncurrent 500000.0000 USD 0 us-gaap/2023 Restatement= Revision Of Prior Period Error Correction Adjustment;
0001558370-25-006964 20240331 Other Operating Income Expense Net -551000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Other Operating Income Expense Net -2101000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Proceeds From Accounts Receivable Financing Agreement 0.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20240331 Repayments Of Accounts Receivable Financing Agreement 139300000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20241231 Retained Earnings Accumulated Deficit 27159000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Share Based Compensation 6928000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Shares Adjusted For Share Based Compensation 97000.0000 shares 1 0001558370-25-006964 Equity Components= Common Stock;
0001558370-25-006964 20231231 Stockholders Equity 945304000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Stockholders Equity 152897000.0000 USD 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Stockholders Equity 154439000.0000 USD 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20240331 Value Of Shares Adjusted For Share Based Compensation 4207000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20250331 Accounts And Notes Receivable Net 580175000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Accounts And Notes Receivable Net 690241000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -44211000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Additional Paid In Capital Common Stock 459731000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Additions To Property And Equipment Exclude Purchases Remain Unpaid 69368000.0000 USD 0 0001558370-25-006964
0001558370-25-006964 20241231 Allowance For Doubtful Accounts Receivable Current 6238000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Allowance For Doubtful Accounts Receivable Current 6371000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Business Exit Costs1 31226000.0000 USD 1 us-gaap/2023 Consolidation Items= Material Reconciling Items;
0001558370-25-006964 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 272924000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 59436000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Employee Related Liabilities Current 87388000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Goodwill 1331281000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Goodwill 103141000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20250331 Gross Profit 526013000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Increase Decrease In Operating Lease Right Of Use Assets And Operating Lease Liability -1139000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20241231 Intangible Assets Net Excluding Goodwill 210000000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20241231 Intangible Assets Net Excluding Goodwill 21352000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Other Intangible Assets;
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 156633000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Customer Relationships;
0001558370-25-006964 20250331 Liabilities 4285445000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Long Term Debt Current 49947000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Net Income Loss -24982000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Operating Income Loss 57365000.0000 USD 1 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Operating Income Loss 124000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Other Assets Current 158048000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 235000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 1412000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20250331 Payments To Acquire Businesses Net Of Cash Acquired 55697000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Repayments Of Long Term Lines Of Credit 679484000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Retained Earnings Accumulated Deficit 1020000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Selling General And Administrative Expense 477613000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20231231 Stockholders Equity -31818000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20240331 Stockholders Equity 916006000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Stockholders Equity 367959000.0000 USD 0 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20241231 Stockholders Equity 454151000.0000 USD 0 us-gaap/2023 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20250331 Accounts Payable Current 1380736000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 565119000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Additions To Property And Equipment Exclude Purchases Remain Unpaid 81085000.0000 USD 0 0001558370-25-006964
0001558370-25-006964 20241231 Assets 2177261000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Assets Current 2021017000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -2130000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect 10054000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Common Stock Par Or Stated Value Per Share 2.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20240331 Cost Of Revenue 2077151000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Deferred Income Tax Liabilities Net 22456000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Employee Related Liabilities Current 151039000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Gain Loss On Sale Of Property Plant Equipment 5353000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Increase Decrease In Operating Lease Right Of Use Assets And Operating Lease Liability -14452000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20240331 Interest Paid Net 18211000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Long Term Debt And Capital Lease Obligations 1897515000.0000 USD 0 us-gaap/2023 Fair Value By Measurement Basis= Carrying Reported Amount Fair Value Disclosure;
0001558370-25-006964 20241231 Long Term Debt Current 45549000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Net Cash Provided By Used In Operating Activities -52962000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Net Cash Provided By Used In Operating Activities -35066000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -11619000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20241231 Other Liabilities Current 426773000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Other Noncash Income Expense -3168000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Operating Income Expense Net -370000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Payments For Proceeds From Other Investing Activities 410000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Payments For Repurchase Of Common Stock 1503000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Proceeds From Payments For Other Financing Activities -3219000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Repayments Of Accounts Receivable Financing Agreement 0.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20240331 Repayments Of Long Term Debt 4625000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Retained Earnings Accumulated Deficit 21000000.0000 USD 0 us-gaap/2023 Restatement= Revision Of Prior Period Error Correction Adjustment;
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2550610000.0000 USD 1 us-gaap/2023 Geographical= U S;
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 673884000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2580716000.0000 USD 1 us-gaap/2023 Geographical= U S;
0001558370-25-006964 20240331 Selling General And Administrative Expense 224081000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20231231 Stockholders Equity -5115000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20231231 Stockholders Equity 153092000.0000 USD 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20241231 Stockholders Equity -49344000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20250331 Stockholders Equity -42142000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20250331 Stockholders Equity 459731000.0000 USD 0 us-gaap/2023 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20250331 Stock Issued During Period Value Share Based Compensation 387000.0000 USD 1 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -49344000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Assets 4856424000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Business Exit Costs1 27356000.0000 USD 1 us-gaap/2023 Consolidation Items= Material Reconciling Items;
0001558370-25-006964 20250331 Business Exit Costs1 31226000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Cash And Cash Equivalents At Carrying Value 49382000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Par Or Stated Value Per Share 2.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Shares Outstanding 77199000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20250331 Common Stock Shares Outstanding 77220000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Value 154398000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Cost Of Revenue 1751393000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Earnings Per Share Basic -0.3200 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Earnings Per Share Diluted -0.3200 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Increase Decrease In Inventories 274589000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 83000000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20240331 Interest Expense 35655000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Interest Paid Net 27487000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Liabilities 4069792000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Long Term Debt And Capital Lease Obligations 1897515000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 5957000.0000 USD 1 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20241231 Other Liabilities Noncurrent 101025000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Operating Income Expense Net -266000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Repayments Of Long Term Debt 0.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2612680000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 62070000.0000 USD 1 us-gaap/2023 Geographical= Non Us;
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2632048000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 51332000.0000 USD 1 us-gaap/2023 Geographical= Non Us;
0001558370-25-006964 20250331 Selling General And Administrative Expense 258835000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Share Based Compensation 6866000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Share Based Compensation 4068000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20231231 Stockholders Equity 389845000.0000 USD 0 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20240331 Stockholders Equity -46220000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20240331 Stockholders Equity 438587000.0000 USD 0 us-gaap/2023 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20250331 Stock Repurchased And Retired During Period Shares 200000.0000 shares 1 us-gaap/2023
0001558370-25-006964 20250331 Stock Repurchased And Retired During Period Value 346000.0000 USD 1 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20240331 Value Of Shares Adjusted For Share Based Compensation 4402000.0000 USD 1 0001558370-25-006964 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 270794000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Shares Issued 77199000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20241231 Common Stock Shares Outstanding 77199000.0000 shares 0 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20240331 Cost Of Revenue 338251000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Cost Of Revenue 2106035000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Depreciation Depletion And Amortization 36465000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20250331 Depreciation Depletion And Amortization 61153000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Depreciation Depletion And Amortization 10833000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 542000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Goodwill 1228140000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20250331 Goodwill 103791000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -27112000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Increase Decrease In Inventories 35412000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Intangible Assets Net Excluding Goodwill 112786000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Trade Names;
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 285086000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Long Term Debt And Capital Lease Obligations 1808047000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Long Term Debt And Capital Lease Obligations 1760451000.0000 USD 0 us-gaap/2023 Fair Value By Measurement Basis= Estimate Of Fair Value Fair Value Disclosure;
0001558370-25-006964 20250331 Operating Income Loss 61294000.0000 USD 1 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Operating Lease Right Of Use Asset 355627000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Operating Lease Right Of Use Asset 383111000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent -235000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent 1412000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -11619000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Other Liabilities Noncurrent 87376000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Other Operating Income Expense Net -181000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Payments For Software 3411000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Proceeds From Sale Of Property Plant And Equipment 16884000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20231231 Retained Earnings Accumulated Deficit 21000000.0000 USD 0 us-gaap/2023 Restatement= Revision Of Prior Period Error Correction Adjustment;
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 637843000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1974837000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2632048000.0000 USD 1 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Selling General And Administrative Expense 253532000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Stockholders Equity -4880000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20241231 Stockholders Equity 4525000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20241231 Stockholders Equity -48099000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20241231 Stockholders Equity 27159000.0000 USD 0 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20250331 Stockholders Equity 2906000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20250331 Stock Issued During Period Value Share Based Compensation 5580000.0000 USD 1 us-gaap/2023 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20250331 Stock Repurchased And Retired During Period Shares 173000.0000 shares 1 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Stock Repurchased And Retired During Period Value 1503000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Stock Repurchased And Retired During Period Value 1157000.0000 USD 1 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20250331 Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 582286000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Assets 4796988000.0000 USD 0 us-gaap/2023 Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 49382000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Stockholders Equity -44211000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Other Comprehensive Income;
0001558370-25-006964 20250331 Commitments And Contingencies USD 0 us-gaap/2023
0001558370-25-006964 20250331 Common Stock Shares Issued 77220000.0000 shares 0 us-gaap/2023
0001558370-25-006964 20250331 Cost Of Revenue 354642000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Earnings Per Share Diluted -0.2900 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -618000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Income Taxes Paid Net 2365000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Increase Decrease In Accounts And Notes Receivable 74963000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Increase Decrease In Accounts And Notes Receivable -111613000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Intangible Assets Net Excluding Goodwill 298726000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Intangible Assets Net Excluding Goodwill 162588000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Customer Relationships;
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 202000000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 18558000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Other Intangible Assets;
0001558370-25-006964 20250331 Intangible Assets Net Excluding Goodwill 107895000.0000 USD 0 us-gaap/2023 Finite Lived Intangible Assets By Major Class= Trade Names;
0001558370-25-006964 20241231 Inventory Net 1131879000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Inventory Net 1408539000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Long Term Debt And Capital Lease Obligations 1808047000.0000 USD 0 us-gaap/2023 Fair Value By Measurement Basis= Carrying Reported Amount Fair Value Disclosure;
0001558370-25-006964 20250331 Long Term Debt And Capital Lease Obligations 1757371000.0000 USD 0 us-gaap/2023 Fair Value By Measurement Basis= Estimate Of Fair Value Fair Value Disclosure;
0001558370-25-006964 20250331 Net Income Loss -24982000.0000 USD 1 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20240331 Operating Income Loss 9696000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Operating Income Loss 45879000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct; Consolidation Items= Operating Segments;
0001558370-25-006964 20241231 Operating Lease Liability Noncurrent 286212000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent -795000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -13266000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 5133000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Other Liabilities Current 442144000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Operating Income Expense Net -2637000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Payments For Proceeds From Other Investing Activities 2000000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Proceeds From Long Term Lines Of Credit 776984000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Proceeds From Payments For Other Financing Activities -7755000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Share Based Compensation 4769000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services;
0001558370-25-006964 20231231 Stockholders Equity 434185000.0000 USD 0 us-gaap/2023 Equity Components= Additional Paid In Capital;
0001558370-25-006964 20241231 Stockholders Equity 586364000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 509347000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Acquisition Related Charges And Intangible Amortization 29674000.0000 USD 1 0001558370-25-006964 Consolidation Items= Material Reconciling Items;
0001558370-25-006964 20241231 Assets 4656156000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Assets 2630037000.0000 USD 0 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20240331 Business Exit Costs1 27356000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Common Stock Par Or Stated Value Per Share 2.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Common Stock Value 154439000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Earnings Per Share Basic -0.2900 USD 1 us-gaap/2023
0001558370-25-006964 20241231 Goodwill 1228140000.0000 USD 0 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20250331 Goodwill 1331931000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20240331 Gross Profit 535529000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -35074000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Income Taxes Paid Net 125000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Increase Decrease In Accounts Payable Trade 52926000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Increase Decrease In Other Operating Capital Net 39617000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Interest Expense 33959000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Net Cash Provided By Used In Financing Activities 53320000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Net Income Loss -21886000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Nonoperating Income Expense -1153000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Operating Lease Liability Noncurrent 324032000.0000 USD 0 us-gaap/2023
0001558370-25-006964 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 5957000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20231231 Other Liabilities Current 1600000.0000 USD 0 us-gaap/2023 Restatement= Revision Of Prior Period Error Correction Adjustment;
0001558370-25-006964 20250331 Other Noncash Income Expense -760000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Payments For Software 8977000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Proceeds From Accounts Receivable Financing Agreement 205000000.0000 USD 1 0001558370-25-006964
0001558370-25-006964 20240331 Proceeds From Sale Of Property Plant And Equipment 49538000.0000 USD 1 us-gaap/2023
0001558370-25-006964 20240331 Repayments Of Long Term Lines Of Credit 0.0000 USD 1 us-gaap/2023
0001558370-25-006964 20250331 Selling General And Administrative Expense 203517000.0000 USD 1 us-gaap/2023 Business Segments= Products Healthcare Services; Consolidation Items= Operating Segments;
0001558370-25-006964 20250331 Share Based Compensation 2530000.0000 USD 1 us-gaap/2023 Business Segments= Patient Direct;
0001558370-25-006964 20231231 Stockholders Equity 6251000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Gain Loss Net Cash Flow Hedge Parent;
0001558370-25-006964 20231231 Stockholders Equity -32954000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Translation Adjustment;
0001558370-25-006964 20241231 Stockholders Equity -5770000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20250331 Stockholders Equity -4975000.0000 USD 0 us-gaap/2023 Equity Components= Accumulated Defined Benefit Plans Adjustment;
0001558370-25-006964 20250331 Stockholders Equity 1020000.0000 USD 0 us-gaap/2023 Equity Components= Retained Earnings;
0001558370-25-006964 20250331 Stock Issued During Period Shares Share Based Compensation 194000.0000 shares 1 us-gaap/2023 Equity Components= Common Stock;
0001558370-25-006964 20250331 Stock Issued During Period Value Share Based Compensation 5967000.0000 USD 1 us-gaap/2023

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Allowance For Doubtful Accounts Receivable Current us-gaap/2023 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Operating Lease Liability Noncurrent us-gaap/2023 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2023 0 0 monetary I C Accumulated other comprehensive income Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2023 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Deferred Income Tax Liabilities Net us-gaap/2023 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2023 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2023 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Increase Decrease In Accounts And Notes Receivable us-gaap/2023 0 0 monetary D C Increase (Decrease) in Accounts and Notes Receivable The increase (decrease) during the reporting period of the sum of amounts due within one year (or one business cycle) from customers for the credit sale of goods and services; and from note holders for outstanding loans.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2023 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2023 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Amount after tax of other comprehensive income (loss) attributable to parent entity.
Interest Paid Net us-gaap/2023 0 0 monetary D C Cash paid for interest Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Operating Income Loss us-gaap/2023 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Assets Noncurrent us-gaap/2023 0 0 monetary I D Other assets Amount of noncurrent assets classified as other.
Additional Paid In Capital Common Stock us-gaap/2023 0 0 monetary I C Additional Paid in Capital, Common Stock Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
Intangible Assets Net Excluding Goodwill us-gaap/2023 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Acquisition Related Charges And Intangible Amortization 0001558370-25-006964 1 0 monetary D D Acquisition Related Charges and Intangible Amortization The amount of acquisition-related charges and intangible amortization incurred during the period.
Common Stock Value us-gaap/2023 0 0 monetary I C Common stock, $0.001 par value; 100,000,000 and 50,000,000 shares authorized as of December 31, 2022 and December 31, 2021; 15,193,587 and 13,466,603 shares issued as of December 31, 2022 and December 31, 2021, respectively; 15,166,596 and 13,439,612 shares outstanding as of December 31, 2022 and December 31, 2021, respectively Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Earnings Per Share Basic us-gaap/2023 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Interest Expense us-gaap/2023 0 0 monetary D D Interest Expense Amount of the cost of borrowed funds accounted for as interest expense.
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent us-gaap/2023 0 0 monetary D D Other Comprehensive (Income) Loss, Defined Benefit Plan, before Tax, after Reclassification Adjustment, Attributable to Parent Amount, before tax, after reclassification adjustment, of (increase) decrease in accumulated other comprehensive (income) loss for defined benefit plan, attributable to parent entity.
Common Stock Shares Issued us-gaap/2023 0 0 shares I Common stock, shares issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Income Tax Expense Benefit us-gaap/2023 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Liabilities And Stockholders Equity us-gaap/2023 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Net Cash Provided By Used In Financing Activities us-gaap/2023 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Nonoperating Income Expense us-gaap/2023 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Goodwill us-gaap/2023 0 0 monetary I D Goodwill Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
Increase Decrease In Inventories us-gaap/2023 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Other Operating Income Expense Net us-gaap/2023 0 0 monetary D C Other Operating Income (Expense), Net The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations.
Payments For Proceeds From Other Investing Activities us-gaap/2023 0 0 monetary D C Payments for (Proceeds from) Other Investing Activities Amount of cash (inflow) outflow from investing activities classified as other.
Earnings Per Share Diluted us-gaap/2023 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Repayments Of Accounts Receivable Financing Agreement 0001558370-25-006964 1 0 monetary D C Repayments of Accounts Receivable Financing Agreement The amount of repayments of accounts receivable financing agreement.
Assets Current us-gaap/2023 0 0 monetary I D Assets, Current Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Common Stock Shares Outstanding us-gaap/2023 0 0 shares I Common stock, shares outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Taxes Paid Net us-gaap/2023 0 0 monetary D C Income Taxes Paid, Net The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes.
Increase Decrease In Accounts Payable Trade us-gaap/2023 0 0 monetary D D Increase (Decrease) in Accounts Payable, Trade Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
Net Cash Provided By Used In Operating Activities us-gaap/2023 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Gross Profit us-gaap/2023 0 0 monetary D C GROSS MARGIN Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Increase Decrease In Other Operating Capital Net us-gaap/2023 0 0 monetary D C Increase (Decrease) in Other Operating Assets and Liabilities, Net Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
Repayments Of Long Term Debt us-gaap/2023 0 0 monetary D C Repayments of Long-Term Debt The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.
Operating Lease Right Of Use Asset us-gaap/2023 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2023 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2023 0 0 monetary D C Payments to Acquire Businesses, Net of Cash Acquired The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.
Selling General And Administrative Expense us-gaap/2023 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Net Income Loss us-gaap/2023 0 0 monetary D C Net loss The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Cash And Cash Equivalents At Carrying Value us-gaap/2023 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Repayments Of Long Term Lines Of Credit us-gaap/2023 0 0 monetary D C Repayments of Long-Term Lines of Credit The cash outflow for the settlement of obligation drawn from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
Proceeds From Accounts Receivable Financing Agreement 0001558370-25-006964 1 0 monetary D D Proceeds from Accounts Receivable Financing Agreement The amount of proceeds from accounts receivable financing agreement.
Proceeds From Long Term Lines Of Credit us-gaap/2023 0 0 monetary D D Proceeds from Long-Term Lines of Credit The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer.
Proceeds From Sale Of Property Plant And Equipment us-gaap/2023 0 0 monetary D D Proceeds from Sale of Property, Plant, and Equipment The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2023 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Assets us-gaap/2023 0 0 monetary I D Assets Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
Common Stock Shares Authorized us-gaap/2023 0 0 shares I Common stock, shares authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Retained Earnings Accumulated Deficit us-gaap/2023 0 0 monetary I C Accumulated deficit Amount of accumulated undistributed earnings (deficit).
Other Liabilities Current us-gaap/2023 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Shares Adjusted For Share Based Compensation 0001558370-25-006964 1 0 shares D Shares Adjusted For Share Based Compensation Number of shares adjusted for share based compensation.
Commitments And Contingencies us-gaap/2023 0 0 monetary I C Commitments and contingencies (Note 14) Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Cost Of Revenue us-gaap/2023 0 0 monetary D D COST OF SALES The aggregate cost of goods produced and sold and services rendered during the reporting period.
Depreciation Depletion And Amortization us-gaap/2023 0 0 monetary D D Depreciation expense The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Business Exit Costs1 us-gaap/2023 0 0 monetary D D Business Exit Costs Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Includes, but is not limited to, one-time termination benefits, termination of an operating lease or other contract, consolidating or closing facilities, and relocating employees, and termination benefits associated with an ongoing benefit arrangement. Excludes expenses associated with special or contractual termination benefits, a discontinued operation or an asset retirement obligation.
Deferred Income Taxes And Tax Credits us-gaap/2023 0 0 monetary D D Deferred Income Taxes and Tax Credits Amount of deferred income tax expense (benefit) and income tax credits.
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent us-gaap/2023 0 0 monetary D C Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax, Parent Amount, after tax and reclassification, of gain (loss) from derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness, attributable to parent.
Long Term Debt And Capital Lease Obligations us-gaap/2023 0 0 monetary I C Long-Term Debt and Lease Obligation Amount of long-term debt and lease obligation, classified as noncurrent.
Payments For Software us-gaap/2023 0 0 monetary D C Payments for Software The cash outflow associated with the development, modification or acquisition of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
Other Assets Current us-gaap/2023 0 0 monetary I D Other Assets, Current Amount of current assets classified as other.
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2023 0 0 monetary I D Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
Stock Repurchased And Retired During Period Value us-gaap/2023 0 0 monetary D D Stock Repurchased and Retired During Period, Value Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital).
Increase Decrease In Operating Lease Right Of Use Assets And Operating Lease Liability 0001558370-25-006964 1 0 monetary D C Increase (Decrease) In Operating Lease, Right Of Use, Assets And Operating Lease, Liability Increase (Decrease) In Operating Lease, Right Of Use, Assets And Operating Lease, Liability
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment us-gaap/2023 0 0 monetary I C Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
Common Stock Par Or Stated Value Per Share us-gaap/2023 0 0 perShare I Common stock, par value Face amount or stated value per share of common stock.
Employee Related Liabilities Current us-gaap/2023 0 0 monetary I C Accrued payroll and benefits Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Liabilities us-gaap/2023 0 0 monetary I C Liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
Inventory Net us-gaap/2023 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Share Based Compensation us-gaap/2023 0 0 monetary D D Share-based compensation Amount of noncash expense for share-based payment arrangement.
Other Noncash Income Expense us-gaap/2023 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Stock Issued During Period Shares Share Based Compensation us-gaap/2023 0 0 shares D Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
Stock Issued During Period Value Share Based Compensation us-gaap/2023 0 0 monetary D C Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
Additions To Property And Equipment Exclude Purchases Remain Unpaid 0001558370-25-006964 1 0 monetary I C Additions To Property And Equipment Exclude Purchases Remain Unpaid Additions To Property And Equipment Exclude Purchases Remain Unpaid
Accounts And Notes Receivable Net us-gaap/2023 0 0 monetary I D Accounts and Financing Receivable, after Allowance for Credit Loss Amount, after allowance for credit loss, of accounts and financing receivable. Includes, but is not limited to, notes and loan receivable.
Proceeds From Payments For Other Financing Activities us-gaap/2023 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Other Liabilities Noncurrent us-gaap/2023 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Gain Loss On Sale Of Property Plant Equipment us-gaap/2023 0 0 monetary D C Gain (Loss) on Disposition of Property Plant Equipment Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.
Payments For Repurchase Of Common Stock us-gaap/2023 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Value Of Shares Adjusted For Share Based Compensation 0001558370-25-006964 1 0 monetary D C Value Of Shares Adjusted For Share Based Compensation Amount of shares adjusted during the period for share based compensation.
Liabilities Current us-gaap/2023 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Accounts Payable Current us-gaap/2023 0 0 monetary I C Accounts payable Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Net Cash Provided By Used In Investing Activities us-gaap/2023 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Stockholders Equity us-gaap/2023 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Comprehensive Income Net Of Tax us-gaap/2023 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Long Term Debt Current us-gaap/2023 0 0 monetary I C Long-Term Debt, Current Maturities Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
Stock Repurchased And Retired During Period Shares us-gaap/2023 0 0 shares D Stock Repurchased and Retired During Period, Shares Number of shares that have been repurchased and retired during the period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001558370-25-006964 2 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2023 Net revenue 0
0001558370-25-006964 2 3 IS 0 H Cost Of Revenue us-gaap/2023 Cost of goods sold 0
0001558370-25-006964 2 4 IS 0 H Selling General And Administrative Expense us-gaap/2023 Distribution, selling and administrative expenses 0
0001558370-25-006964 2 5 IS 0 H Acquisition Related Charges And Intangible Amortization 0001558370-25-006964 Acquisition-related charges and intangible amortization 0
0001558370-25-006964 2 6 IS 0 H Business Exit Costs1 us-gaap/2023 Exit and realignment charges, net 0
0001558370-25-006964 2 7 IS 0 H Gross Profit us-gaap/2023 Gross profit 0
0001558370-25-006964 2 8 IS 0 H Other Operating Income Expense Net us-gaap/2023 Other operating expense (income), net 1
0001558370-25-006964 2 9 IS 0 H Operating Income Loss us-gaap/2023 Operating income 0
0001558370-25-006964 2 10 IS 0 H Interest Expense us-gaap/2023 Interest expense, net 0
0001558370-25-006964 2 11 IS 0 H Nonoperating Income Expense us-gaap/2023 Other expense, net 1
0001558370-25-006964 2 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2023 Loss before income taxes 0
0001558370-25-006964 2 13 IS 0 H Income Tax Expense Benefit us-gaap/2023 Income tax benefit 0
0001558370-25-006964 2 14 IS 0 H Net Income Loss us-gaap/2023 Net loss 0
0001558370-25-006964 2 16 IS 0 H Earnings Per Share Basic us-gaap/2023 Net loss per common share Basic (in dollars per share) 0
0001558370-25-006964 2 18 IS 0 H Earnings Per Share Diluted us-gaap/2023 Net loss per common share Diluted (in dollars per share) 0
0001558370-25-006964 3 1 CI 0 H Net Income Loss us-gaap/2023 Net loss 0
0001558370-25-006964 3 3 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2023 Currency translation adjustments 0
0001558370-25-006964 3 4 CI 0 H Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent us-gaap/2023 Change in unrecognized net periodic pension costs 1
0001558370-25-006964 3 5 CI 0 H Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent us-gaap/2023 Change in gains and losses on derivative instruments 0
0001558370-25-006964 3 6 CI 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2023 Total other comprehensive income (loss), net of tax 0
0001558370-25-006964 3 7 CI 0 H Comprehensive Income Net Of Tax us-gaap/2023 Comprehensive loss 0
0001558370-25-006964 4 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2023 Cash and cash equivalents 0
0001558370-25-006964 4 4 BS 0 H Accounts And Notes Receivable Net us-gaap/2023 Accounts receivable, net of allowances of $6,371 and $6,238 0
0001558370-25-006964 4 5 BS 0 H Inventory Net us-gaap/2023 Merchandise inventories 0
0001558370-25-006964 4 6 BS 0 H Other Assets Current us-gaap/2023 Other current assets 0
0001558370-25-006964 4 7 BS 0 H Assets Current us-gaap/2023 Total current assets 0
0001558370-25-006964 4 8 BS 0 H Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2023 Property and equipment, net of accumulated depreciation and amortization of $582,286 and $565,119 0
0001558370-25-006964 4 9 BS 0 H Operating Lease Right Of Use Asset us-gaap/2023 Operating lease assets 0
0001558370-25-006964 4 10 BS 0 H Goodwill us-gaap/2023 Goodwill 0
0001558370-25-006964 4 11 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2023 Intangible assets, net 0
0001558370-25-006964 4 12 BS 0 H Other Assets Noncurrent us-gaap/2023 Other assets, net 0
0001558370-25-006964 4 13 BS 0 H Assets us-gaap/2023 Total assets 0
0001558370-25-006964 4 16 BS 0 H Accounts Payable Current us-gaap/2023 Accounts payable 0
0001558370-25-006964 4 17 BS 0 H Employee Related Liabilities Current us-gaap/2023 Accrued payroll and related liabilities 0
0001558370-25-006964 4 18 BS 0 H Long Term Debt Current us-gaap/2023 Current portion of long-term debt 0
0001558370-25-006964 4 19 BS 0 H Other Liabilities Current us-gaap/2023 Other current liabilities 0
0001558370-25-006964 4 20 BS 0 H Liabilities Current us-gaap/2023 Total current liabilities 0
0001558370-25-006964 4 21 BS 0 H Long Term Debt And Capital Lease Obligations us-gaap/2023 Long-term debt, excluding current portion 0
0001558370-25-006964 4 22 BS 0 H Operating Lease Liability Noncurrent us-gaap/2023 Operating lease liabilities, excluding current portion 0
0001558370-25-006964 4 23 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2023 Deferred income taxes, net 0
0001558370-25-006964 4 24 BS 0 H Other Liabilities Noncurrent us-gaap/2023 Other liabilities 0
0001558370-25-006964 4 25 BS 0 H Liabilities us-gaap/2023 Total liabilities 0
0001558370-25-006964 4 26 BS 0 H Commitments And Contingencies us-gaap/2023 Commitments and contingencies 0
0001558370-25-006964 4 28 BS 0 H Common Stock Value us-gaap/2023 Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 77,220 shares and 77,199 shares 0
0001558370-25-006964 4 29 BS 0 H Additional Paid In Capital Common Stock us-gaap/2023 Paid-in capital 0
0001558370-25-006964 4 30 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2023 Retained earnings 0
0001558370-25-006964 4 31 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2023 Accumulated other comprehensive loss 0
0001558370-25-006964 4 32 BS 0 H Stockholders Equity us-gaap/2023 Total equity 0
0001558370-25-006964 4 33 BS 0 H Liabilities And Stockholders Equity us-gaap/2023 Total liabilities and equity 0
0001558370-25-006964 5 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2023 Allowances for losses on accounts receivable 0
0001558370-25-006964 5 2 BS 1 H Accumulated Depreciation Depletion And Amortization Property Plant And Equipment us-gaap/2023 Accumulated depreciation and amortization 0
0001558370-25-006964 5 3 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2023 Common stock, par value (in dollar per share) 0
0001558370-25-006964 5 4 BS 1 H Common Stock Shares Authorized us-gaap/2023 Common stock, authorized (shares) 0
0001558370-25-006964 5 5 BS 1 H Common Stock Shares Issued us-gaap/2023 Common stock, issued (shares) 0
0001558370-25-006964 5 6 BS 1 H Common Stock Shares Outstanding us-gaap/2023 Commons stock, outstanding (shares) 0
0001558370-25-006964 6 2 CF 0 H Net Income Loss us-gaap/2023 Net loss 0
0001558370-25-006964 6 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2023 Depreciation and amortization 0
0001558370-25-006964 6 5 CF 0 H Share Based Compensation us-gaap/2023 Share-based compensation expense 0
0001558370-25-006964 6 6 CF 0 H Deferred Income Taxes And Tax Credits us-gaap/2023 Deferred income tax benefit 0
0001558370-25-006964 6 7 CF 0 H Increase Decrease In Operating Lease Right Of Use Assets And Operating Lease Liability 0001558370-25-006964 Changes in operating lease right-of-use assets and lease liabilities 1
0001558370-25-006964 6 8 CF 0 H Gain Loss On Sale Of Property Plant Equipment us-gaap/2023 Gain from sale and dispositions of patient service equipment, property and equipment 1
0001558370-25-006964 6 10 CF 0 H Increase Decrease In Accounts And Notes Receivable us-gaap/2023 Accounts receivable, net 1
0001558370-25-006964 6 11 CF 0 H Increase Decrease In Inventories us-gaap/2023 Merchandise inventories 1
0001558370-25-006964 6 12 CF 0 H Increase Decrease In Accounts Payable Trade us-gaap/2023 Accounts payable 0
0001558370-25-006964 6 13 CF 0 H Increase Decrease In Other Operating Capital Net us-gaap/2023 Net change in other assets and liabilities 1
0001558370-25-006964 6 14 CF 0 H Other Noncash Income Expense us-gaap/2023 Other, net 1
0001558370-25-006964 6 15 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2023 Cash used for operating activities 0
0001558370-25-006964 6 17 CF 0 H Payments To Acquire Businesses Net Of Cash Acquired us-gaap/2023 Acquisition, net of cash acquired 1
0001558370-25-006964 6 18 CF 0 H Proceeds From Sale Of Property Plant And Equipment us-gaap/2023 Proceeds from sale of property and equipment 0
0001558370-25-006964 6 19 CF 0 H Payments For Software us-gaap/2023 Additions to computer software 1
0001558370-25-006964 6 20 CF 0 H Payments For Proceeds From Other Investing Activities us-gaap/2023 Other, net 1
0001558370-25-006964 6 21 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2023 Cash used for investing activities 0
0001558370-25-006964 6 23 CF 0 H Proceeds From Accounts Receivable Financing Agreement 0001558370-25-006964 Borrowings under amended Receivables Financing Agreement 0
0001558370-25-006964 6 24 CF 0 H Repayments Of Accounts Receivable Financing Agreement 0001558370-25-006964 Repayments under amended Receivables Financing Agreement 1
0001558370-25-006964 6 25 CF 0 H Proceeds From Long Term Lines Of Credit us-gaap/2023 Borrowings under Revolving Credit Facility 0
0001558370-25-006964 6 26 CF 0 H Repayments Of Long Term Lines Of Credit us-gaap/2023 Repayments under Revolving Credit Facility 1
0001558370-25-006964 6 27 CF 0 H Repayments Of Long Term Debt us-gaap/2023 Repayments of term loans 1
0001558370-25-006964 6 28 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2023 Repurchase of common stock 1
0001558370-25-006964 6 29 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2023 Other, net 0
0001558370-25-006964 6 30 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2023 Cash provided by financing activities 0
0001558370-25-006964 6 31 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2023 Effect of exchange rate changes on cash, cash equivalents and restricted cash 0
0001558370-25-006964 6 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2023 Net increase (decrease) in cash, cash equivalents and restricted cash 0
0001558370-25-006964 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2023 Cash, cash equivalents and restricted cash at beginning of period 0
0001558370-25-006964 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2023 Cash, cash equivalents and restricted cash at end of period 0
0001558370-25-006964 6 36 CF 0 H Income Taxes Paid Net us-gaap/2023 Income taxes paid, net 0
0001558370-25-006964 6 37 CF 0 H Interest Paid Net us-gaap/2023 Interest paid 0
0001558370-25-006964 6 39 CF 0 H Additions To Property And Equipment Exclude Purchases Remain Unpaid 0001558370-25-006964 Unpaid purchases of property and equipment and computer software at end of period 0
0001558370-25-006964 7 10 EQ 0 H Common Stock Shares Outstanding us-gaap/2023 Beginning balance (in shares) 0
0001558370-25-006964 7 11 EQ 0 H Stockholders Equity us-gaap/2023 Beginning balance 0
0001558370-25-006964 7 12 EQ 0 H Net Income Loss us-gaap/2023 Net loss 0
0001558370-25-006964 7 13 EQ 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2023 Other comprehensive loss 0
0001558370-25-006964 7 14 EQ 0 H Stock Issued During Period Shares Share Based Compensation us-gaap/2023 Share-based compensation expense, exercises and other (in shares) 0
0001558370-25-006964 7 15 EQ 0 H Stock Issued During Period Value Share Based Compensation us-gaap/2023 Share-based compensation expense, exercises and other 0
0001558370-25-006964 7 16 EQ 0 H Stock Repurchased And Retired During Period Value us-gaap/2023 Shares repurchased and retired 1
0001558370-25-006964 7 17 EQ 0 H Stock Repurchased And Retired During Period Shares us-gaap/2023 Shares repurchased and retired (in shares) 0
0001558370-25-006964 7 18 EQ 0 H Shares Adjusted For Share Based Compensation 0001558370-25-006964 Share-based compensation expense, exercises and other (in shares) 0
0001558370-25-006964 7 19 EQ 0 H Value Of Shares Adjusted For Share Based Compensation 0001558370-25-006964 Share-based compensation expense, exercises and other 0
0001558370-25-006964 7 20 EQ 0 H Common Stock Shares Outstanding us-gaap/2023 Ending balance (in shares) 0
0001558370-25-006964 7 21 EQ 0 H Stockholders Equity us-gaap/2023 Ending balance 0
0001558370-25-006964 8 1 EQ 1 H Common Stock Par Or Stated Value Per Share us-gaap/2023 Common stock, par value (in dollar per share) 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.