MoneyHero Ltd MNY Financial Statement Data


2025 Q2

Submissions

Field Row 1 Row 2
adsh 0001213900-25-047535 0001213900-25-040169
cik 1974044 1974044
name MONEYHERO LTD MONEYHERO LTD
sic 7389 7389
countryba SG SG
stprba
cityba SINGAPORE SINGAPORE
zipba 079118 079118
bas1 70 SHENTON WAY, #18-15 70 SHENTON WAY, #18-15
bas2
baph 65-6322-4392 65-6322-4392
countryma SG SG
stprma
cityma SINGAPORE SINGAPORE
zipma 079118 079118
mas1 70 SHENTON WAY, #18-15 70 SHENTON WAY, #18-15
mas2
countryinc KY KY
stprinc
ein 000000000 000000000
former
changed
afs 4-NON 4-NON
wksi 0 0
fye 1231 1231
form POS AM 20-F
period 20241231 20241231
fy 2024
fp FY
filed 20250527 20250506
accepted 2025-05-27 07:07:00.0 2025-05-06 16:16:00.0
prevrpt 0 0
detail 1 1
instance ea0243198-posam5_money_htm.xml ea0239228-20f_moneyhero_htm.xml
nciks 1 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001213900-25-040169 20241231 Other Income 2091957.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Amortisation Expense 6202250.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Decrease Increase In Other Current Assets -5569341.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 4539.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Current Lease Liabilities 574630.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Impairment Of Intangible Assets 1450781.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Retirement Benefits Expense 79131.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Sharebased Payment On Listing USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Assets Less Current Liabilities 48735677.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Capital Reorganisation 153546878.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Capital Reorganisation 153544381.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Cash And Cash Equivalents 68641016.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Cash And Cash Equivalents 42521520.0000 USD 0 ifrs/2024 Classes Of Financial Assets= Financial Assets At Amortised Cost;
0001213900-25-040169 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Current Contract Assets 57449.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-040169 20231231 Current Contract Assets 27174.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-040169 20241231 Current Contract Assets 11825444.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value;
0001213900-25-040169 20231231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class A Warrants;
0001213900-25-040169 20231231 Deferred Tax Liabilities 29272.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Equity 23747.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Equity 39430.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Finance Costs 4074175.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Bridge Loan1;
0001213900-25-040169 20241231 Finance Costs 25472.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Finance Costs 23700.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Lease Liabilities;
0001213900-25-040169 20241231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-040169 20231231 Gains Losses On Change In Fair Value Of Derivatives -57333432.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 General And Administrative Expense 16725243.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes 15205285.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options 201.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions 6629044.0000 USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Interest Received Classified As Investing Activities 1467357.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Longterm Deposits 26072.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Longterm Deposits 24608.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Noncurrent Assets 2600911.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Other Income 181509.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Payments For Share Issue Costs 721892.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Proceeds From Convertible Loan 12656069.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Proceeds From Convertible Loan USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Proceeds From Exercise Of Warrants USD 4 ifrs/2024
0001213900-25-040169 20231231 Proceeds From Exercise Of Warrants USD 4 ifrs/2024
0001213900-25-040169 20221231 Proceeds From Issuing Shares USD 4 ifrs/2024
0001213900-25-040169 20241231 Proceeds From Issuing Shares USD 4 ifrs/2024
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Profit Loss Before Tax -172537530.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Property Plant And Equipment 37149.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Leasehold Improvements;
0001213900-25-040169 20241231 Property Plant And Equipment 214513.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Property Plant And Equipment 28166.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Office Equipment;
0001213900-25-040169 20241231 Purchase Of Property Plant And Equipment Classified As Investing Activities 337508.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Revenue 64930368.0000 USD 4 ifrs/2024 Products And Services= Internet Leads Generation And Marketing Service Income;
0001213900-25-040169 20221231 Rightofuse Assets 2538.0000 USD 0 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-040169 20221231 Rightofuse Assets 775876.0000 USD 0 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-040169 20231231 Rightofuse Assets 583078.0000 USD 0 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-040169 20231231 Sharebased Payment For Expenses 500000.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Sharebased Payment On Listing USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements 3.0000 USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements 159.0000 USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Shortterm Deposits Not Classified As Cash Equivalents 185336.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Decrease Increase In Other Current Assets -728924.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Equitysettled Share Option Expense 14430835.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 7068.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Other Longterm Employee Benefits Expense 109702.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Capital Reorganisation 2497.0000 USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Capital Reorganisation USD 4 0001213900-25-040169 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Capital Reorganisation USD 4 0001213900-25-040169 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20211231 Cash And Cash Equivalents 9190286.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Cash Flows From Used In Investing Activities -4975343.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Cash Flows From Used In Investing Activities -1342262.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Cash Flows From Used In Operating Activities -24888188.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Comprehensive Income -46311655.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Comprehensive Income 3738760.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= Financial Liabilities At Fair Value Through Profit Or Loss Designated As Such Upon Initial Recognition;
0001213900-25-040169 20221231 Depreciation Rightofuse Assets 871157.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Depreciation Rightofuse Assets 740950.0000 USD 4 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-040169 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Equity 15821880.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Finance Costs 2894050.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Convertible Loans;
0001213900-25-040169 20221231 Finance Costs 42130.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Lease Liabilities;
0001213900-25-040169 20241231 Gains Losses On Change In Fair Value Of Derivatives 446811.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Income Taxes Paid Refund Classified As Operating Activities 22338.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions 14430835.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions 14430835.0000 USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Issue Of Equity 39598355.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Noncurrent Lease Liabilities 293672.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Noncurrent Liabilities 508803.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Noncurrent Provisions 101913.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3738760.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 42103.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Other Intangible Assets 7294083.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Proceeds From Bridge Loan USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Proceeds From Exercise Of Warrants 159.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Property Plant And Equipment 116498.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Computer Equipment;
0001213900-25-040169 20241231 Property Plant And Equipment 69849.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Leasehold Improvements;
0001213900-25-040169 20231231 Purchase Of Property Plant And Equipment Classified As Investing Activities 117337.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Repayments Of Borrowings Classified As Financing Activities 32720827.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Repayments Of Borrowings Classified As Financing Activities USD 4 ifrs/2024
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Revenue 487258.0000 USD 4 ifrs/2024 Products And Services= Events Income;
0001213900-25-040169 20231231 Revenue 1026223.0000 USD 4 ifrs/2024 Products And Services= Marketing Income;
0001213900-25-040169 20241231 Revenue 79510746.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Sales And Marketing Expense 16244958.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Sales And Marketing Expense 21618803.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Sharebased Payment On Listing 67027178.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Share Issue Related Cost 4.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements 2358717.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements 159.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Trade And Other Current Receivables 17236384.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Trade And Other Current Receivables USD 0 ifrs/2024 Classes Of Financial Assets= Financial Asset At Fair Value Through Other Comprehensive Income;
0001213900-25-040169 20221231 Finance Costs 7800597.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Equitysettled Share Option Expense 6629044.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Adjustments For Finance Costs 7800597.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Gains Losses On Change In Fair Value Of Derivatives -1101484.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill 4382926.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Impairment Of Intangible Assets 3105507.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Loss On Lease Modification USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Other Longterm Employee Benefits Expense USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Adjustments For Provisions 3757.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Reconcile Profit Loss -13352697.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Reversal Of Provision For Expected Credit Losses 1558.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Adjustments For Sharebased Payments 882115.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Basic Earnings Loss Per Share -102.4300 USD 4 ifrs/2024
0001213900-25-040169 20231231 Cash Flows From Used In Financing Activities 63061729.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Cash Flows From Used In Operating Activities -17042705.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Comprehensive Income -173450869.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Comprehensive Income -37787339.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Current Assets Liabilities 71238947.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Lease Liabilities 441878.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Liabilities 35707926.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Receivables From Sale Of Properties 388.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Warrant Liability 451495.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-040169 20241231 Current Warrant Liability USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= At Amortised Cost;
0001213900-25-040169 20231231 Depreciation Rightofuse Assets 743956.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Diluted Earnings Loss Per Share -0.9400 USD 4 ifrs/2024
0001213900-25-040169 20231231 Dividends Paid USD 4 ifrs/2024
0001213900-25-040169 20231231 Dividends Paid -46.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Employee Benefits Expense 24931493.0000 USD 4 ifrs/2024
0001213900-25-040169 20211231 Equity 8102590.0000 USD 0 ifrs/2024
0001213900-25-040169 20211231 Equity -622481.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20211231 Equity 108515276.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20221231 Equity -165820236.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Equity 2020.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Finance Costs 18975635.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Convertible Loan Note;
0001213900-25-040169 20231231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-040169 20221231 Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -4051710.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options 12332834.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions 3179214.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Interest Received Classified As Investing Activities 859454.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Issue Of Equity 1755.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Noncurrent Provisions 194260.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Noncurrent Provisions 185274.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3088057.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation -820391.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3738760.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Payments For Share Issue Costs 873308.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Profit Loss From Operating Activities -40973022.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Purchase Of Decreaseincrease In Pledged Bank Deposits -3409.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Repayment Of Settlement Of Bridge Loan USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares -14170.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Revenue 71188725.0000 USD 4 ifrs/2024 Products And Services= Internet Leads Generation And Marketing Service Income;
0001213900-25-040169 20231231 Rightofuse Assets 6643.0000 USD 0 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-040169 20231231 Sharebased Payment For Expenses 32.0000 USD 4 0001213900-25-040169 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Sharebased Payment For Expenses 499968.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Technology Costs 9522437.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Trade And Other Current Receivables 13537896.0000 USD 0 ifrs/2024 Classes Of Financial Assets= Financial Assets At Amortised Cost;
0001213900-25-040169 20241231 Depreciation Rightofuse Assets 1424.0000 USD 4 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-040169 20241231 Employee Benefits Expense 24150614.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Equity 35238071.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-040169 20241231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Loan Note;
0001213900-25-040169 20221231 Gain From Strategic Exercise USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Gain From Strategic Exercise USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Income Tax Expense Continuing Operations 108928.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes 44676762.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments -3317.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity 12049646.0000 USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Issue Of Convertible Instruments 26993304.0000 USD 4 ifrs/2024 Creation Date= Two Thousand Twenty Two Convertible Loan Liability Component;
0001213900-25-040169 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Net Assets Liabilities 79084349.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Noncurrent Liabilities 254963.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Other Comprehensive Income 3750491.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3088057.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation -820391.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 42103.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans -29965.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Proceeds From Borrowings Classified As Financing Activities 22397271.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Proceeds From Borrowings Classified As Financing Activities 5000000.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Proceeds From Borrowings Classified As Financing Activities USD 4 ifrs/2024
0001213900-25-040169 20231231 Proceeds From Convertible Loan USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Profit Loss -49441815.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Profit Loss From Operating Activities -30026427.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Profit Loss From Operating Activities -40191707.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Reclassification Of Other Payables 318921.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Revenue 1665997.0000 USD 4 ifrs/2024 Products And Services= Insurance Commission Income;
0001213900-25-040169 20241231 Rightofuse Assets 743807.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Sharebased Payment On Listing USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Shortterm Deposits Not Classified As Cash Equivalents 188745.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Interest Paid Classified As Operating Activities 48363.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Issued Capital 4200.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Warrant Liability USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= At Amortised Cost;
0001213900-25-040169 20221231 Adjustments For Depreciation And Amortisation Expense 328438.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Depreciation And Amortisation Expense 309033.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 3690.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Interest Income 28043.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Loss On Lease Modification USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Reversal Of Provision For Expected Credit Losses USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Adjustments For Sharebased Payment On Listing 67027178.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Adjustments For Unrealised Foreign Exchange Losses Gains -895392.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Unrealised Foreign Exchange Losses Gains 4196831.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Cash And Cash Equivalents USD 0 ifrs/2024 Classes Of Financial Assets= Financial Asset At Fair Value Through Other Comprehensive Income;
0001213900-25-040169 20231231 Cash Flows From Used In Operations -17016680.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Comprehensive Income -172600513.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Comprehensive Income -820391.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Comprehensive Income -29965.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Current Contract Assets 16024969.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Receivables From Sale Of Properties 63052.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Current Tax Liabilities Current USD 0 ifrs/2024
0001213900-25-040169 20221231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-040169 20221231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Public Warrants;
0001213900-25-040169 20221231 Current Warrant Liability 12449145.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Warrants;
0001213900-25-040169 20241231 Current Warrant Liability 341846.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-040169 20231231 Diluted Earnings Loss Per Share -17.9200 USD 4 ifrs/2024
0001213900-25-040169 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Effect Of Exchange Rate Changes On Cash And Cash Equivalents -113441.0000 USD 4 ifrs/2024
0001213900-25-040169 20211231 Equity 23747.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Equity 148113631.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Equity 4200.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Equity 12392314.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Equity 51161.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Equity 369275100.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20221231 Finance Costs 786058.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Convertible Loan Note;
0001213900-25-040169 20231231 Finance Costs 18975635.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Loan Note;
0001213900-25-040169 20241231 Issued Capital 4363.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-040169 20241231 Finance Costs 23700.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Lease Liabilities;
0001213900-25-040169 20241231 Gain From Strategic Exercise -600000.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 General And Administrative Expense 13854809.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 General And Administrative Expense 15542864.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Issue Of Equity 39600110.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Net Assets Liabilities 48226874.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 11731.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Other Income 877514.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Payment For Reinstatement Of Terminated Lease USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Payments For Share Issue Costs 730908.0000 USD 4 ifrs/2024
0001213900-25-040169 20220430 Proceeds From Borrowings Classified As Financing Activities 12656069.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-040169 20231231 Proceeds From Other Longterm Assets Classified As Investing Activities 6104.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20241231 Profit Loss -37787339.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Repayment Of Settlement Of Bridge Loan USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Revenue 68132256.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Revenue 80671081.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Revenue 5206123.0000 USD 4 ifrs/2024 Products And Services= Insurance Commission Income;
0001213900-25-040169 20231231 Sharebased Payment For Expenses USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements -787437.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Adjustments For Decrease Increase In Contract Assets -4759157.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Decrease Increase In Trade Account Receivable -7396057.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Finance Costs 19028007.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Gains Losses On Change In Fair Value Of Derivatives 446811.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Provisions USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Provisions 112122.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Sharebased Payment On Listing USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Adjustments For Sharebased Payments 500000.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Sharebased Payments USD 4 ifrs/2024
0001213900-25-040169 20231231 Assets Less Current Liabilities 79339312.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Capital Reorganisation USD 4 0001213900-25-040169 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Capital Reorganisation USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Cash Flows From Used In Operations -14552872.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Comprehensive Income 3088057.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Comprehensive Income 42103.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Cost Of Sales 33881248.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Cost Of Sales 46179969.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Current Contract Assets 15997795.0000 USD 0 ifrs/2024 Classes Of Assets= Internet Leads Generation And Marketing Service Income;
0001213900-25-040169 20231231 Current Provisions 71872.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Provisions 71274.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= Financial Liabilities At Fair Value Through Profit Or Loss Designated As Such Upon Initial Recognition;
0001213900-25-040169 20241231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class A Warrants;
0001213900-25-040169 20241231 Deferred Tax Liabilities 29857.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Depreciation Rightofuse Assets 712003.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Current Tax Liabilities Current 32069.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Comprehensive Income -34036848.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Amortisation Expense 3021933.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Decrease Increase In Trade Account Receivable 3185104.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Depreciation And Amortisation Expense 218471.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Equitysettled Share Option Expense 6629044.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Impairment Of Intangible Assets 3105507.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Increase Decrease In Trade Account Payable -2340190.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Interest Income 1478436.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Reversal Of Provision For Expected Credit Losses USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Cash And Cash Equivalents USD 0 ifrs/2024 Classes Of Financial Assets= Financial Asset At Fair Value Through Other Comprehensive Income;
0001213900-25-047535 20221231 Cash Flows From Used In Financing Activities 34790032.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Cash Flows From Used In Operating Activities -14609404.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Comprehensive Income -820391.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value;
0001213900-25-047535 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Warrants;
0001213900-25-047535 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value;
0001213900-25-047535 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Warrants;
0001213900-25-047535 20241231 Depreciation Rightofuse Assets 710579.0000 USD 4 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-047535 20231231 Dividends Paid 46.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Effect Of Exchange Rate Changes On Cash And Cash Equivalents -317876.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Effect Of Exchange Rate Changes On Cash And Cash Equivalents -252752.0000 USD 4 ifrs/2024
0001213900-25-047535 20211231 Equity -116378421.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20211231 Equity 265.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Equity 2465576.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Equity 12392314.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Equity 1645185.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Equity 48226874.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Finance Costs 786058.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Convertible Loan Note;
0001213900-25-047535 20231231 Finance Costs 19028007.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Income Tax Expense Continuing Operations -251779.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions 6629044.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions 3179214.0000 USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Issue Of Convertible Instruments 51349984.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Noncurrent Financial Assets 600000.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 42103.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 11731.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Other Current Receivables 10148983.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Other Intangible Assets 1017983.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Payment For Reinstatement Of Terminated Lease 33977.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20220430 Proceeds From Borrowings Classified As Financing Activities 12656069.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-047535 20231231 Proceeds From Issuing Shares 91513464.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Profit Loss -172600513.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Profit Loss -37787339.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Property Plant And Equipment 127108.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Computer Equipment;
0001213900-25-047535 20231231 Property Plant And Equipment 26232.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Office Equipment;
0001213900-25-047535 20241231 Property Plant And Equipment 214513.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Purchase Of Decreaseincrease In Pledged Bank Deposits -3409.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Purchase Of Intangible Assets Classified As Investing Activities 4734550.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Repayment Of Settlement Of Bridge Loan USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Repayment Of Settlement Of Bridge Loan USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Repayments Of Borrowings Classified As Financing Activities USD 4 ifrs/2024
0001213900-25-047535 20241231 Repayments Of Borrowings Classified As Financing Activities USD 4 ifrs/2024
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares -14170.0000 USD 4 0001213900-25-047535 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Revenue 68132256.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Revenue 456864.0000 USD 4 ifrs/2024 Products And Services= Events Income;
0001213900-25-047535 20221231 Revenue 1079027.0000 USD 4 ifrs/2024 Products And Services= Marketing Income;
0001213900-25-047535 20231231 Revenue 3362745.0000 USD 4 ifrs/2024 Products And Services= Insurance Commission Income;
0001213900-25-047535 20241231 Revenue 2109372.0000 USD 4 ifrs/2024 Products And Services= Marketing Income;
0001213900-25-047535 20231231 Rightofuse Assets 589721.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Sharebased Payment For Expenses USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements 2358717.0000 USD 4 0001213900-25-047535 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements 159.0000 USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-040169 20231231 Adjustments For Decrease Increase In Other Current Assets -1196743.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Depreciation And Amortisation Expense 218471.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Equitysettled Share Option Expense 3179214.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Finance Costs 25472.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Interest Income 872503.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Other Longterm Employee Benefits Expense -4951482.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Adjustments For Reconcile Profit Loss -16459220.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Adjustments For Retirement Benefits Expense 56672.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Cash And Cash Equivalents 24077695.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Cash Flows From Used In Financing Activities -721733.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Cash Flows From Used In Operations -24741323.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Comprehensive Income -34036848.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Current Tax Liabilities Current 32069.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Current Warrant Liability 807139.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class A Warrants;
0001213900-25-040169 20231231 Current Warrant Liability 1839808.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Warrants;
0001213900-25-040169 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value;
0001213900-25-040169 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Effect Of Exchange Rate Changes On Cash And Cash Equivalents -317876.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Employee Benefits Expense 34289879.0000 USD 4 ifrs/2024
0001213900-25-040169 20211231 Equity -116378421.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Equity 48226874.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Equity -376208088.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Equity 12090545.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Finance Costs 786058.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Loan Note;
0001213900-25-040169 20231231 Finance Costs 19028007.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Gains Losses On Change In Fair Value Of Derivatives -1101484.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Gains Losses On Change In Fair Value Of Derivatives 158548.0000 USD 4 ifrs/2024 Creation Date= Two Thousand Twenty Two Convertible Loan Derivative Component;
0001213900-25-040169 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Increase Decrease Through Sharebased Payment Transactions 3179214.0000 USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Interest Paid Classified As Operating Activities 23700.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Noncurrent Assets 8100365.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Noncurrent Financial Assets 600000.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income 3130160.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Other Current Receivables 4855371.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Payment For Reinstatement Of Terminated Lease USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Proceeds From Bridge Loan 7000000.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Proceeds From Bridge Loan USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Proceeds From Issuing Shares 91513464.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Profit Loss -172600513.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Profit Loss -37787339.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20221231 Profit Loss Before Tax -49693594.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Profit Loss Before Tax -37678411.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Property Plant And Equipment 190489.0000 USD 0 ifrs/2024
0001213900-25-040169 20231231 Property Plant And Equipment 127108.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Computer Equipment;
0001213900-25-040169 20221231 Purchase Of Decreaseincrease In Pledged Bank Deposits 10775.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Purchase Of Decreaseincrease In Pledged Bank Deposits -7138.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Purchase Of Intangible Assets Classified As Investing Activities 2097621.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Purchase Of Intangible Assets Classified As Investing Activities 1397149.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Reclassification Of Other Payables 318921.0000 USD 4 0001213900-25-040169 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Retirement Benefits Paid Operating Activities -14402.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Revenue 456864.0000 USD 4 ifrs/2024 Products And Services= Events Income;
0001213900-25-040169 20231231 Revenue 75794855.0000 USD 4 ifrs/2024 Products And Services= Internet Leads Generation And Marketing Service Income;
0001213900-25-040169 20241231 Revenue 1006526.0000 USD 4 ifrs/2024 Products And Services= Events Income;
0001213900-25-040169 20221231 Rightofuse Assets 778414.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Share Issue Related Cost USD 4 ifrs/2024
0001213900-25-040169 20241231 Share Issue Related Cost -301769.0000 USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20241231 Share Issue Related Cost 301765.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements 787437.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Adjustments For Amortisation Expense 3589155.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Gains Losses On Change In Fair Value Of Derivatives -1101484.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Impairment Of Intangible Assets 1450781.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Equity 368185898.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Equity 4363.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Equity 37629848.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Retirement Benefits Expense 56672.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Assets Less Current Liabilities 79339312.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Capital Reorganisation USD 4 0001213900-25-047535 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Capital Reorganisation 2497.0000 USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Cash And Cash Equivalents 24077695.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Cash Flows From Used In Financing Activities 63061729.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Cash Flows From Used In Investing Activities -256823.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Cash Flows From Used In Operating Activities -17042705.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Comprehensive Income 3088057.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Comprehensive Income -37787339.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Current Contract Assets 11140109.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Current Liabilities 32147465.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Warrant Liability 451495.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-047535 20241231 Current Warrant Liability USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= At Amortised Cost;
0001213900-25-047535 20241231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class A Warrants;
0001213900-25-047535 20241231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Employee Benefits Expense 34289879.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Equity 69395.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20221231 Finance Costs 4074175.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Bridge Loan1;
0001213900-25-047535 20221231 Finance Costs 786058.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Loan Note;
0001213900-25-047535 20231231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-047535 20241231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-047535 20221231 Gain From Strategic Exercise USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Income Taxes Paid Refund Classified As Operating Activities 49149.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Income Tax Expense Continuing Operations 62983.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options 201.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity 12049646.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity 12049646.0000 USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Issue Of Convertible Instruments 26993304.0000 USD 4 ifrs/2024 Creation Date= Two Thousand Twenty Two Convertible Loan Liability Component;
0001213900-25-047535 20231231 Issue Of Convertible Instruments 51347266.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3088057.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3738760.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Other Income 2091957.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Proceeds From Bridge Loan 7000000.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Purchase Of Property Plant And Equipment Classified As Investing Activities 254925.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Reclassification Of Other Payables USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Repayment Of Settlement Of Bridge Loan 6390000.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Rightofuse Assets 778414.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Rightofuse Assets 738556.0000 USD 0 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-047535 20241231 Share Issue Related Cost 4.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Share Issue Related Cost -301769.0000 USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Share Issue Related Cost 301765.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements -2358720.0000 USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements 159.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Shortterm Deposits Not Classified As Cash Equivalents 185336.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Trade And Other Current Receivables 13537896.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Decrease Increase In Other Current Assets -728924.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Amortisation Expense 3589155.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Decrease Increase In Contract Assets 4017017.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Decrease Increase In Trade Account Receivable 3185104.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Impairment Of Intangible Assets 4541074.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Adjustments For Increase Decrease In Trade Account Payable -98021.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Adjustments For Interest Income 1478436.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets -135031.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Loss On Lease Modification 65406.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Adjustments For Reconcile Profit Loss -24033913.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Adjustments For Reversal Of Provision For Expected Credit Losses 14242.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Basic Earnings Loss Per Share -0.9400 USD 4 ifrs/2024
0001213900-25-040169 20231231 Capital Reorganisation USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20241231 Cash And Cash Equivalents 42521520.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Cash Flows From Used In Investing Activities -256823.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Cash Flows From Used In Operating Activities -14609404.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Comprehensive Income -49441815.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Current Assets 106946873.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Assets Liabilities 46134766.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Current Contract Assets 11140109.0000 USD 0 ifrs/2024
0001213900-25-040169 20241231 Current Contract Assets 10099.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-040169 20241231 Current Liabilities 32147465.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Current Warrant Liability 11642006.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-040169 20231231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-040169 20241231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-040169 20241231 Current Warrant Liability 1051151.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Public Warrants;
0001213900-25-040169 20231231 Depreciation Rightofuse Assets 3006.0000 USD 4 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-040169 20241231 Depreciation Rightofuse Assets 710579.0000 USD 4 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-040169 20211231 Equity 265.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20211231 Equity 16536912.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Equity 69395.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Equity 30967747.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve; These reserves accounts comprise the consolidated reserves of US$48,222,511 (2023: US$79,080,149; 2022: US$15,819,860) in the consolidated statements of financial position.
0001213900-25-040169 20231231 Equity -338420749.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Equity 1645185.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Equity 368185898.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20241231 Equity 4363.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20241231 Equity 37629848.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Finance Costs 4074175.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-040169 20221231 Finance Costs 2894050.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-040169 20231231 Finance Costs 48363.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Lease Liabilities;
0001213900-25-040169 20231231 Finance Costs 48363.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Lease Liabilities;
0001213900-25-040169 20231231 Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss 656605.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -4783117.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Income Taxes Paid Refund Classified As Operating Activities USD 4 ifrs/2024
0001213900-25-040169 20241231 Income Taxes Paid Refund Classified As Operating Activities -49149.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Income Tax Expense Continuing Operations -251779.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Income Tax Expense Continuing Operations 62983.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options 12333035.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity 12049646.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-040169 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20221231 Interest Paid Classified As Operating Activities 42130.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Interest Received Classified As Investing Activities 15905.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Issue Of Convertible Instruments 51347266.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Noncurrent Financial Assets USD 0 ifrs/2024
0001213900-25-040169 20231231 Noncurrent Lease Liabilities 31431.0000 USD 0 ifrs/2024
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Payment For Reinstatement Of Terminated Lease 33977.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Proceeds From Other Longterm Assets Classified As Investing Activities 9002.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Proceeds From Other Longterm Assets Classified As Investing Activities 7068.0000 USD 4 ifrs/2024
0001213900-25-040169 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-040169 20231231 Profit Loss -172600513.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20231231 Property Plant And Equipment 26232.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Office Equipment;
0001213900-25-040169 20221231 Purchase Of Intangible Assets Classified As Investing Activities 4734550.0000 USD 4 ifrs/2024
0001213900-25-040169 20241231 Revenue 2109372.0000 USD 4 ifrs/2024 Products And Services= Marketing Income;
0001213900-25-040169 20221231 Purchase Of Property Plant And Equipment Classified As Investing Activities 254925.0000 USD 4 ifrs/2024
0001213900-25-040169 20231231 Reclassification Of Other Payables USD 4 0001213900-25-040169 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20221231 Repayment Of Settlement Of Bridge Loan 6390000.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Repayments Of Borrowings Classified As Financing Activities USD 4 ifrs/2024
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares -14170.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-040169 Components Of Equity= Other Reserves;
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-040169 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-040169 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Retirement Benefits Paid Operating Activities -74016.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20221231 Revenue 1079027.0000 USD 4 ifrs/2024 Products And Services= Marketing Income;
0001213900-25-040169 20231231 Revenue 3362745.0000 USD 4 ifrs/2024 Products And Services= Insurance Commission Income;
0001213900-25-040169 20241231 Rightofuse Assets 5251.0000 USD 0 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-040169 20241231 Rightofuse Assets 738556.0000 USD 0 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-040169 20231231 Sharebased Payment For Expenses USD 4 0001213900-25-040169 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-040169 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-040169 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements -2358720.0000 USD 4 0001213900-25-040169 Components Of Equity= Share Option Reserve;
0001213900-25-040169 20241231 Technology Costs 7427086.0000 USD 4 0001213900-25-040169
0001213900-25-040169 20241231 Trade And Other Current Receivables 13537896.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Amortisation Expense 6202250.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Decrease Increase In Trade Account Receivable 5351533.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Finance Costs 19028007.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Gains Losses On Change In Fair Value Of Derivatives 446811.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Increase Decrease In Trade Account Payable -98021.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets -135031.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Other Longterm Employee Benefits Expense -4951482.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Other Longterm Employee Benefits Expense 109702.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Retirement Benefits Expense 79131.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Sharebased Payment On Listing USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Sharebased Payments 500000.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Unrealised Foreign Exchange Losses Gains 3389441.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Basic Earnings Loss Per Share -0.9400 USD 4 ifrs/2024
0001213900-25-047535 20231231 Capital Reorganisation USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Cash Flows From Used In Investing Activities -4975343.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Cash Flows From Used In Operations -17016680.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Comprehensive Income 42103.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Comprehensive Income -172600513.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Comprehensive Income 3738760.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Current Assets Liabilities 46134766.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Contract Assets 15997795.0000 USD 0 ifrs/2024 Classes Of Assets= Internet Leads Generation And Marketing Service Income;
0001213900-25-047535 20241231 Current Contract Assets 10099.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-047535 20231231 Current Warrant Liability USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= At Amortised Cost;
0001213900-25-047535 20241231 Current Warrant Liability 1392997.0000 USD 0 ifrs/2024 Classes Of Financial Instruments= Financial Liabilities At Fair Value; Types Of Financial Liabilities= Financial Liabilities At Fair Value Through Profit Or Loss Designated As Such Upon Initial Recognition;
0001213900-25-047535 20221231 Equity 15821880.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Equity 35238071.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Equity 5383945.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Finance Costs 48363.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Lease Liabilities;
0001213900-25-047535 20231231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-047535 20241231 Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss -4783117.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes -25866744.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments -3317.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Interest Paid Classified As Operating Activities 48363.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20221231 Issue Of Equity 39600110.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20221231 Issue Of Equity USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Net Assets Liabilities 79084349.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Other Comprehensive Income 3750491.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3088057.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Other Intangible Assets 7294083.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Proceeds From Bridge Loan USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Proceeds From Convertible Loan 12656069.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Proceeds From Convertible Loan USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Proceeds From Other Longterm Assets Classified As Investing Activities 7068.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss -49441815.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Property Plant And Equipment 116498.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Computer Equipment;
0001213900-25-047535 20241231 Property Plant And Equipment 69849.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Leasehold Improvements;
0001213900-25-047535 20231231 Reclassification Of Other Payables USD 4 0001213900-25-047535 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares -14170.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Retirement Benefits Paid Operating Activities 14402.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Retirement Benefits Paid Operating Activities USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Revenue 80671081.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Revenue 79510746.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Sales And Marketing Expense 16244958.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Sharebased Payment For Expenses 500000.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Sharebased Payment For Expenses USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Sharebased Payment For Expenses USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Trade And Other Current Payables 30209247.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Decrease Increase In Contract Assets 4017017.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 3690.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Increase Decrease In Trade Account Payable 9721951.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Reconcile Profit Loss -13352697.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Basic Earnings Loss Per Share -17.9200 USD 4 ifrs/2024
0001213900-25-047535 20231231 Capital Reserve 79080149.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Cash And Cash Equivalents 42521520.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Cash Flows From Used In Investing Activities -1342262.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Comprehensive Income -46311655.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Comprehensive Income -173450869.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Comprehensive Income 11731.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Cost Of Sales 43929982.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Current Liabilities 35707926.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Current Warrant Liability 11642006.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-047535 20221231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-047535 20241231 Current Warrant Liability 1051151.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Public Warrants;
0001213900-25-047535 20231231 Depreciation Rightofuse Assets 740950.0000 USD 4 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Employee Benefits Expense 24931493.0000 USD 4 ifrs/2024
0001213900-25-047535 20211231 Equity 16536912.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20211231 Equity 108515276.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Finance Costs 18975635.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Convertible Loan Note;
0001213900-25-047535 20231231 Finance Costs 48363.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Lease Liabilities;
0001213900-25-047535 20241231 Gains Losses On Change In Fair Value Of Derivatives 446811.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 General And Administrative Expense 13854809.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Income Tax Expense Continuing Operations 108928.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments 3317.0000 USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options 12333035.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Options USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20221231 Increase Decrease Through Sharebased Payment Transactions 14430835.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Interest Received Classified As Investing Activities 859454.0000 USD 4 ifrs/2024
0001213900-25-047535 20200731 Issue Of Convertible Instruments 4000000.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Issue Of Equity 1755.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Noncurrent Financial Assets USD 0 ifrs/2024
0001213900-25-047535 20231231 Noncurrent Lease Liabilities 31431.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Noncurrent Provisions 185274.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation -820391.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation 3738760.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Payment For Reinstatement Of Terminated Lease USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Payments For Share Issue Costs 873308.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Proceeds From Borrowings Classified As Financing Activities 22397271.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Proceeds From Other Longterm Assets Classified As Investing Activities 6104.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Profit Loss From Operating Activities -40973022.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Purchase Of Property Plant And Equipment Classified As Investing Activities 117337.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Reclassification Of Other Payables 318921.0000 USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Reclassification Of Other Payables USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20221231 Revenue 1665997.0000 USD 4 ifrs/2024 Products And Services= Insurance Commission Income;
0001213900-25-047535 20241231 Rightofuse Assets 5251.0000 USD 0 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-047535 20221231 Sharebased Payment On Listing USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements -787437.0000 USD 4 0001213900-25-047535 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Trade And Other Current Receivables 13537896.0000 USD 0 ifrs/2024 Classes Of Financial Assets= Financial Assets At Amortised Cost;
0001213900-25-047535 20221231 Adjustments For Decrease Increase In Contract Assets -2618240.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Equitysettled Share Option Expense 14430835.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Gains Losses On Change In Fair Value Of Derivatives -57333432.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Loss On Lease Modification 65406.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Adjustments For Sharebased Payment On Listing USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Sharebased Payments USD 4 ifrs/2024
0001213900-25-047535 20221231 Basic Earnings Loss Per Share -102.4300 USD 4 ifrs/2024
0001213900-25-047535 20231231 Capital Reorganisation 153546878.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Capital Reorganisation USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Capital Reorganisation 153544381.0000 USD 4 0001213900-25-047535 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Capital Reserve 48222511.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Cash Flows From Used In Financing Activities -721733.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Current Assets 78282231.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Current Contract Assets 11082660.0000 USD 0 ifrs/2024 Classes Of Assets= Internet Leads Generation And Marketing Service Income;
0001213900-25-047535 20231231 Current Contract Assets 27174.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-047535 20241231 Current Contract Assets 11825444.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Lease Liabilities 574630.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Current Lease Liabilities 441878.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Current Provisions 71274.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Receivables From Sale Of Properties 388.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Warrant Liability 1388313.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Public Warrants;
0001213900-25-047535 20241231 Current Warrant Liability 341846.0000 USD 0 ifrs/2024 Types Of Antidilutive Instruments= Private Warrants;
0001213900-25-047535 20241231 Deferred Tax Liabilities 29857.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Diluted Earnings Loss Per Share -102.4300 USD 4 ifrs/2024
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024
0001213900-25-047535 20231231 Dividends Paid USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Employee Benefits Expense 24150614.0000 USD 4 ifrs/2024
0001213900-25-047535 20211231 Equity 27292.0000 USD 0 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Equity 79084349.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Equity 12090545.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20221231 Finance Costs 7800597.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Finance Costs 42130.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Lease Liabilities;
0001213900-25-047535 20231231 Gain From Strategic Exercise USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Issue Of Convertible Instruments 2718.0000 USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Noncurrent Assets 8100365.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Noncurrent Liabilities 254963.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Noncurrent Provisions 194260.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Other Comprehensive Income 3130160.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Other Comprehensive Income -850356.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 42103.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans -29965.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Other Current Receivables 4855371.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Payments For Share Issue Costs 721892.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Proceeds From Bridge Loan USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Proceeds From Issuing Shares USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss -49441815.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20241231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Profit Loss Before Tax -37678411.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Profit Loss From Operating Activities -30026427.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Profit Loss From Operating Activities -40191707.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Property Plant And Equipment 190489.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Purchase Of Intangible Assets Classified As Investing Activities 1397149.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Repurchase And Cancellation Of Old Class A Ordinary Shares USD 4 0001213900-25-047535 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Revenue 1006526.0000 USD 4 ifrs/2024 Products And Services= Events Income;
0001213900-25-047535 20241231 Revenue 71188725.0000 USD 4 ifrs/2024 Products And Services= Internet Leads Generation And Marketing Service Income;
0001213900-25-047535 20221231 Sales And Marketing Expense 16473378.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Sharebased Payment For Expenses 32.0000 USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Share Issue Related Cost USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements 3.0000 USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Technology Costs 6554254.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Trade And Other Current Payables 33221616.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 4539.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Interest Income 28043.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Interest Income 872503.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Losses Gains On Disposal Of Noncurrent Assets USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Other Longterm Employee Benefits Expense USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Reconcile Profit Loss -24033913.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Reversal Of Provision For Expected Credit Losses 14242.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Reversal Of Provision For Expected Credit Losses 1558.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Adjustments For Unrealised Foreign Exchange Losses Gains -895392.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Assets Less Current Liabilities 48735677.0000 USD 0 ifrs/2024
0001213900-25-047535 20211231 Cash And Cash Equivalents 9190286.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Cash And Cash Equivalents 68641016.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Cash And Cash Equivalents 42521520.0000 USD 0 ifrs/2024 Classes Of Financial Assets= Financial Assets At Amortised Cost;
0001213900-25-047535 20221231 Comprehensive Income -49441815.0000 USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Comprehensive Income -29965.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20231231 Current Assets 106946873.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Current Contract Assets 57449.0000 USD 0 ifrs/2024 Classes Of Assets= Marketing And Events Income;
0001213900-25-047535 20231231 Current Contract Assets 16024969.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Depreciation Rightofuse Assets 871157.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Current Contract Assets 11815345.0000 USD 0 ifrs/2024 Classes Of Assets= Internet Leads Generation And Marketing Service Income;
0001213900-25-047535 20231231 Current Tax Liabilities Current USD 0 ifrs/2024
0001213900-25-047535 20231231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class A Warrants;
0001213900-25-047535 20231231 Current Warrant Liability USD 0 ifrs/2024 Types Of Antidilutive Instruments= Class C Warrants;
0001213900-25-047535 20231231 Depreciation Rightofuse Assets 3006.0000 USD 4 ifrs/2024 Classes Of Assets= Office Equipment;
0001213900-25-047535 20231231 Effect Of Exchange Rate Changes On Cash And Cash Equivalents -113441.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Equity 23747.0000 USD 0 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20221231 Equity 30967747.0000 USD 0 ifrs/2024 Components Of Equity= Share Option Reserve; These reserves accounts comprise the consolidated reserves of US$48,222,511 (2023: US$79,080,149; 2022: US$15,819,860) in the consolidated statements of financial position.
0001213900-25-047535 20231231 Equity -338420749.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Equity 4200.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;
0001213900-25-047535 20241231 Equity 369275100.0000 USD 0 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20221231 Finance Costs 42130.0000 USD 4 ifrs/2024 Classes Of Financial Assets= Lease Liabilities;
0001213900-25-047535 20221231 Finance Costs 4074175.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-047535 20221231 Finance Costs 2894050.0000 USD 4 ifrs/2024 Classes Of Financial Instruments= Convertible Loan;
0001213900-25-047535 20241231 Finance Costs USD 4 ifrs/2024 Classes Of Financial Instruments= Bridge Loans;
0001213900-25-047535 20231231 Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss 656605.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 General And Administrative Expense 15542864.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Income Taxes Paid Refund Classified As Operating Activities USD 4 ifrs/2024
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Increase Decrease Through Conversion Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Increase Decrease Through Exercise Of Warrants Equity USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20241231 Increase Decrease Through Sharebased Payment Transactions USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Interest Paid Classified As Operating Activities 23700.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Interest Received Classified As Investing Activities 15905.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Interest Received Classified As Investing Activities 1467357.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Issued Capital 4200.0000 USD 0 ifrs/2024
0001213900-25-047535 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Issue Of Convertible Instruments USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20231231 Longterm Deposits 26072.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Noncurrent Assets 2600911.0000 USD 0 ifrs/2024
0001213900-25-047535 20221231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Exchange Differences On Translation USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20231231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans USD 4 ifrs/2024 Components Of Equity= Reserve Of Exchange Differences On Translation;
0001213900-25-047535 20241231 Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans 11731.0000 USD 4 ifrs/2024 Components Of Equity= Reserve Of Remeasurements Of Defined Benefit Plans;
0001213900-25-047535 20221231 Other Income 181509.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Payment For Reinstatement Of Terminated Lease USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Payments For Share Issue Costs 730908.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Proceeds From Exercise Of Warrants USD 4 ifrs/2024
0001213900-25-047535 20221231 Proceeds From Other Longterm Assets Classified As Investing Activities 9002.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Profit Loss USD 4 ifrs/2024 Components Of Equity= Share Premium;
0001213900-25-047535 20241231 Profit Loss -37787339.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Property Plant And Equipment 28166.0000 USD 0 ifrs/2024 Classes Of Property Plant And Equipment= Office Equipment;
0001213900-25-047535 20231231 Purchase Of Intangible Assets Classified As Investing Activities 2097621.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Reclassification Of Other Payables USD 4 0001213900-25-047535 Components Of Equity= Issued Capital;
0001213900-25-047535 20231231 Repayments Of Borrowings Classified As Financing Activities 32720827.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Retirement Benefits Paid Operating Activities 74016.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Rightofuse Assets 775876.0000 USD 0 ifrs/2024 Classes Of Assets= Office Premises;
0001213900-25-047535 20241231 Sharebased Payment On Listing USD 4 0001213900-25-047535
0001213900-25-047535 20231231 Shares Issued Pursuant To Sharebased Payment Arrangements USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Trade And Other Current Receivables 17236384.0000 USD 0 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Decrease Increase In Other Current Assets -5569341.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Decrease Increase In Trade Account Receivable -7396057.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Adjustments For Equitysettled Share Option Expense 3179214.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Gain Loss On Disposals Property Plant And Equipment 7068.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill 4382926.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Adjustments For Provisions 3757.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Reconcile Profit Loss -16459220.0000 USD 4 ifrs/2024
0001213900-25-047535 20221231 Adjustments For Retirement Benefits Expense 75376.0000 USD 4 0001213900-25-047535
0001213900-25-047535 20241231 Adjustments For Unrealised Foreign Exchange Losses Gains 4196831.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Capital Reorganisation USD 4 0001213900-25-047535 Components Of Equity= Other Reserves;
0001213900-25-047535 20241231 Cash Flows From Used In Operating Activities -24888188.0000 USD 4 ifrs/2024
0001213900-25-047535 20241231 Cash Flows From Used In Operations -24741323.0000 USD 4 ifrs/2024
0001213900-25-047535 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Other Reserves;
0001213900-25-047535 20231231 Comprehensive Income USD 4 ifrs/2024 Components Of Equity= Share Option Reserve;
0001213900-25-047535 20231231 Proceeds From Convertible Loan USD 4 0001213900-25-047535
0001213900-25-047535 20221231 Equity -165820236.0000 USD 0 ifrs/2024 Components Of Equity= Accumulated Other Comprehensive Income;
0001213900-25-047535 20221231 Equity 2020.0000 USD 0 ifrs/2024 Components Of Equity= Issued Capital;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Adjustments For Reconcile Profit Loss ifrs/2024 0 0 monetary D D Adjustments to reconcile profit (loss) Adjustments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
Sharebased Payment For Expenses 0001213900-25-047535 1 0 monetary D C Sharebased Payment For Expenses Share-based payment for expenses.
Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill ifrs/2024 0 0 monetary D D Adjustments for impairment loss recognised in profit or loss, goodwill Adjustments for impairment loss on goodwill recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Goodwill; Impairment loss; Impairment loss recognised in profit or loss]
Current Lease Liabilities ifrs/2024 0 0 monetary I C Current lease liabilities The amount of current lease liabilities. [Refer: Lease liabilities]
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss ifrs/2024 0 0 monetary D C Foreign exchange gain (loss) The amount of exchange differences recognised in profit or loss that arise from foreign currency transactions, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: At fair value [member]; Classes of financial instruments [domain]]
Profit Loss Before Tax ifrs/2024 0 0 monetary D C Profit (loss) before tax The profit (loss) before tax expense or income. [Refer: Profit (loss)]
Purchase Of Property Plant And Equipment Classified As Investing Activities ifrs/2024 0 0 monetary D C Purchase of property, plant and equipment, classified as investing activities The cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
Repayments Of Borrowings Classified As Financing Activities ifrs/2024 0 0 monetary D C Repayments of borrowings, classified as financing activities The cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
Technology Costs 0001213900-25-047535 1 0 monetary D D Technology Costs Amount of technology costs.
Adjustments For Reversal Of Provision For Expected Credit Losses 0001213900-25-040169 1 0 monetary D C Adjustments For Reversal Of Provision For Expected Credit Losses Reversal of provision for expected credit losses.
Purchase Of Decreaseincrease In Pledged Bank Deposits 0001213900-25-040169 1 0 monetary D C Purchase Of Decreaseincrease In Pledged Bank Deposits Decrease/(increase) in pledged bank deposits.
Dividends Paid ifrs/2024 0 0 monetary D D Dividends recognised as distributions to owners The amount of dividends recognised as distributions to owners.
Employee Benefits Expense ifrs/2024 0 0 monetary D D Employee benefits expense The expense of all forms of consideration given by an entity in exchange for a service rendered by employees or for the termination of employment.
General And Administrative Expense ifrs/2024 0 0 monetary D D General and administrative expense The amount of expense relating to general and administrative activities of the entity.
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes ifrs/2024 0 0 monetary D D Increase (decrease) in cash and cash equivalents before effect of exchange rate changes The increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
Other Income ifrs/2024 0 0 monetary D C Other income The amount of operating income that the entity does not separately disclose in the same statement or note.
Proceeds From Other Longterm Assets Classified As Investing Activities ifrs/2024 0 0 monetary D D Proceeds from sales of other long-term assets, classified as investing activities The cash inflow from sales of long-term assets that the entity does not separately disclose in the same statement or note, classified as investing activities. [Refer: Assets]
Adjustments For Other Longterm Employee Benefits Expense 0001213900-25-040169 1 0 monetary D D Adjustments For Other Longterm Employee Benefits Expense Other long-term employee benefits expense.
Purchase Of Decreaseincrease In Pledged Bank Deposits 0001213900-25-047535 1 0 monetary D C Purchase Of Decreaseincrease In Pledged Bank Deposits Decrease/(increase) in pledged bank deposits.
Adjustments For Provisions ifrs/2024 0 0 monetary D D Adjustments for provisions Adjustments for provisions to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Provisions; Profit (loss)]
Adjustments For Unrealised Foreign Exchange Losses Gains ifrs/2024 0 0 monetary D D Adjustments for unrealised foreign exchange losses (gains) Adjustments for unrealised foreign exchange losses (gains) to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
Assets Less Current Liabilities ifrs/2024 0 0 monetary I D Assets less current liabilities The amount of assets less the amount of current liabilities.
Net Assets Liabilities ifrs/2024 0 0 monetary I D Assets (liabilities) The amount of assets less the amount of liabilities.
Proceeds From Issuing Shares ifrs/2024 0 0 monetary D D Proceeds from issuing shares The cash inflow from issuing shares.
Profit Loss From Operating Activities ifrs/2024 0 0 monetary D C Profit (loss) from operating activities The profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
Trade And Other Current Payables ifrs/2024 0 0 monetary I C Trade and other current payables The amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]
Technology Costs 0001213900-25-040169 1 0 monetary D D Technology Costs Amount of technology costs.
Retirement Benefits Paid Operating Activities 0001213900-25-047535 1 0 monetary D C Retirement Benefits Paid Operating Activities Retirement benefits paid.
Adjustments For Decrease Increase In Contract Assets ifrs/2024 0 0 monetary D D Adjustments for decrease (increase) in contract assets Adjustments for the decrease (increase) in contract assets to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Contract assets; Profit (loss)]
Adjustments For Increase Decrease In Trade Account Payable ifrs/2024 0 0 monetary D D Adjustments for increase (decrease) in trade accounts payable Adjustments for increase (decrease) in trade accounts payable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
Cash And Cash Equivalents ifrs/2024 0 0 monetary I D Cash and cash equivalents The amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
Comprehensive Income ifrs/2024 0 0 monetary D C Comprehensive income The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
Current Assets Liabilities ifrs/2024 0 0 monetary I D Current assets (liabilities) The amount of current assets less the amount of current liabilities.
Current Liabilities ifrs/2024 0 0 monetary I C Current liabilities The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
Current Warrant Liability ifrs/2024 0 0 monetary I C Current warrant liability The amount of current warrant liabilities. [Refer: Warrant liability]
Effect Of Exchange Rate Changes On Cash And Cash Equivalents ifrs/2024 0 0 monetary D D Effect of exchange rate changes on cash and cash equivalents The effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
Income Tax Expense Continuing Operations ifrs/2024 0 0 monetary D D Tax expense (income) The aggregate amount included in the determination of profit (loss) for the period in respect of current tax and deferred tax. [Refer: Current tax expense (income); Deferred tax expense (income)]
Longterm Deposits ifrs/2024 0 0 monetary I D Long-term deposits The amount of long-term deposits held by the entity.
Noncurrent Provisions ifrs/2024 0 0 monetary I C Non-current provisions The amount of non-current provisions, including provisions for employee benefits. [Refer: Provisions]
Purchase Of Intangible Assets Classified As Investing Activities ifrs/2024 0 0 monetary D C Purchase of intangible assets, classified as investing activities The cash outflow for the purchases of intangible assets, classified as investing activities. [Refer: Intangible assets other than goodwill]
Adjustments For Sharebased Payment On Listing 0001213900-25-040169 1 0 monetary D D Adjustments For Sharebased Payment On Listing Adjustments for share-based payments on listing.
Adjustments For Finance Costs ifrs/2024 0 0 monetary D D Adjustments for finance costs Adjustments for finance costs to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Finance costs; Profit (loss)]
Adjustments For Impairment Of Intangible Assets 0001213900-25-047535 1 0 monetary D D Adjustments For Impairment Of Intangible Assets Impairment of intangible assets.
Adjustments For Reversal Of Provision For Expected Credit Losses 0001213900-25-047535 1 0 monetary D C Adjustments For Reversal Of Provision For Expected Credit Losses Reversal of provision for expected credit losses.
Reclassification Of Other Payables 0001213900-25-047535 1 0 monetary D C Reclassification Of Other Payables Reclassification of other payables.
Adjustments For Losses Gains On Disposal Of Noncurrent Assets ifrs/2024 0 0 monetary D D Adjustments for losses (gains) on disposal of non-current assets Adjustments for losses (gains) on disposal of non-current assets to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Non-current assets; Profit (loss)]
Noncurrent Liabilities ifrs/2024 0 0 monetary I C Non-current liabilities The amount of liabilities that do not meet the definition of current liabilities. [Refer: Current liabilities]
Current Contract Assets ifrs/2024 0 0 monetary I D Current contract assets The amount of current contract assets. [Refer: Contract assets]
Diluted Earnings Loss Per Share ifrs/2024 0 0 perShare D Diluted earnings (loss) per share The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
Increase Decrease Through Exercise Of Warrants Equity ifrs/2024 0 0 monetary D C Increase (decrease) through exercise of warrants, equity The increase (decrease) in equity resulting from the exercise of warrants.
Proceeds From Exercise Of Warrants ifrs/2024 0 0 monetary D D Proceeds from exercise of warrants The cash inflow from the exercise of share purchase warrants.
Property Plant And Equipment ifrs/2024 0 0 monetary I D Property, plant and equipment The amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
Adjustments For Loss On Lease Modification 0001213900-25-040169 1 0 monetary D D Adjustments For Loss On Lease Modification Loss on lease modifications.
Repurchase And Cancellation Of Old Class A Ordinary Shares 0001213900-25-040169 1 0 monetary D C Repurchase And Cancellation Of Old Class AOrdinary Shares Repurchase and cancellation of old class A ordinary shares.
Retirement Benefits Paid Operating Activities 0001213900-25-040169 1 0 monetary D C Retirement Benefits Paid Operating Activities Retirement benefits paid.
Issue Of Convertible Instruments ifrs/2024 0 0 monetary D C Issue of convertible instruments The change in equity resulting from the issuing of convertible instruments.
Payment For Reinstatement Of Terminated Lease 0001213900-25-047535 1 0 monetary D C Payment For Reinstatement Of Terminated Lease Amount of payment for reinstatement of terminated lease.
Adjustments For Gain Loss On Disposals Property Plant And Equipment ifrs/2024 0 0 monetary D C Adjustments for gain (loss) on disposals, property, plant and equipment Adjustments for gain (loss) on disposals of property, plant and equipment to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Property, plant and equipment; Disposals, property, plant and equipment]
Adjustments For Interest Income ifrs/2024 0 0 monetary D C Adjustments for interest income Adjustments for interest income expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Interest income; Profit (loss)]
Sales And Marketing Expense ifrs/2024 0 0 monetary D D Sales and marketing expense The amount of expense relating to the marketing and selling of goods or services.
Gain From Strategic Exercise 0001213900-25-040169 1 0 monetary D D Gain From Strategic Exercise It represents gain from strategic exercise.
Capital Reserve ifrs/2024 0 0 monetary I C Capital reserve A component of equity representing the capital reserves.
Current Receivables From Sale Of Properties ifrs/2024 0 0 monetary I D Current receivables from sale of properties The amount of current receivables from sale of properties. [Refer: Receivables from sale of properties]
Depreciation Rightofuse Assets ifrs/2024 0 0 monetary D Depreciation, right-of-use assets The amount of depreciation of right-of-use assets. [Refer: Depreciation and amortisation expense; Right-of-use assets]
Sharebased Payment For Expenses 0001213900-25-040169 1 0 monetary D C Sharebased Payment For Expenses Share-based payment for expenses.
Adjustments For Retirement Benefits Expense 0001213900-25-040169 1 0 monetary D D Adjustments For Retirement Benefits Expense Retirement benefits expense.
Proceeds From Convertible Loan 0001213900-25-040169 1 0 monetary D D Proceeds From Convertible Loan Proceeds from convertible loan.
Shares Issued Pursuant To Sharebased Payment Arrangements 0001213900-25-040169 1 0 monetary D C Shares Issued Pursuant To Sharebased Payment Arrangements Represent the amount of shares issued pursuant to share-based payment arrangement.
Repayment Of Settlement Of Bridge Loan 0001213900-25-047535 1 0 monetary D C Repayment Of Settlement Of Bridge Loan Settlement of bridge loan.
Repurchase And Cancellation Of Old Class A Ordinary Shares 0001213900-25-047535 1 0 monetary D C Repurchase And Cancellation Of Old Class AOrdinary Shares Repurchase and cancellation of old class A ordinary shares.
Shares Issued Pursuant To Sharebased Payment Arrangements 0001213900-25-047535 1 0 monetary D C Shares Issued Pursuant To Sharebased Payment Arrangements Represent the amount of shares issued pursuant to share-based payment arrangement.
Share Issue Related Cost ifrs/2024 0 0 monetary D D Share issue related cost The amount of cost related to the issuance of shares.
Adjustments For Amortisation Expense ifrs/2024 0 0 monetary D D Adjustments for amortisation expense Adjustments for amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Depreciation and amortisation expense]
Cash Flows From Used In Financing Activities ifrs/2024 0 0 monetary D D Cash flows from (used in) financing activities The cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations.
Other Comprehensive Income Net Of Tax Exchange Differences On Translation ifrs/2024 0 0 monetary D C Other comprehensive income, net of tax, exchange differences on translation of foreign operations The amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income]
Noncurrent Assets ifrs/2024 0 0 monetary I D Non-current assets The amount of assets that do not meet the definition of current assets. [Refer: Current assets]
Other Current Receivables ifrs/2024 0 0 monetary I D Other current receivables The amount of current other receivables. [Refer: Other receivables]
Profit Loss ifrs/2024 0 0 monetary D C Profit (loss) The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
Payment For Reinstatement Of Terminated Lease 0001213900-25-040169 1 0 monetary D C Payment For Reinstatement Of Terminated Lease Amount of payment for reinstatement of terminated lease.
Reclassification Of Other Payables 0001213900-25-040169 1 0 monetary D C Reclassification Of Other Payables Reclassification of other payables.
Adjustments For Other Longterm Employee Benefits Expense 0001213900-25-047535 1 0 monetary D D Adjustments For Other Longterm Employee Benefits Expense Other long-term employee benefits expense.
Adjustments For Sharebased Payment On Listing 0001213900-25-047535 1 0 monetary D D Adjustments For Sharebased Payment On Listing Adjustments for share-based payments on listing.
Gain From Strategic Exercise 0001213900-25-047535 1 0 monetary D D Gain From Strategic Exercise It represents gain from strategic exercise.
Proceeds From Convertible Loan 0001213900-25-047535 1 0 monetary D D Proceeds From Convertible Loan Proceeds from convertible loan.
Sharebased Payment On Listing 0001213900-25-047535 1 0 monetary D D Sharebased Payment On Listing The amount of share based payment on listing.
Adjustments For Decrease Increase In Trade Account Receivable ifrs/2024 0 0 monetary D D Adjustments for decrease (increase) in trade accounts receivable Adjustments for decrease (increase) in trade accounts receivable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
Cash Flows From Used In Investing Activities ifrs/2024 0 0 monetary D D Cash flows from (used in) investing activities The cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations.
Cost Of Sales ifrs/2024 0 0 monetary D D Cost of sales The amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
Equity ifrs/2024 0 0 monetary I C Equity The amount of residual interest in the assets of the entity after deducting all its liabilities.
Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 0 0 monetary D C Gains (losses) on change in fair value of derivatives The gains (losses) resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]]
Adjustments For Equitysettled Share Option Expense 0001213900-25-040169 1 0 monetary D D Adjustments For Equitysettled Share Option Expense Equity-settled share option expense.
Adjustments For Impairment Of Intangible Assets 0001213900-25-040169 1 0 monetary D D Adjustments For Impairment Of Intangible Assets Impairment of intangible assets.
Proceeds From Bridge Loan 0001213900-25-040169 1 0 monetary D D Proceeds From Bridge Loan Proceeds from bridge loan.
Repayment Of Settlement Of Bridge Loan 0001213900-25-040169 1 0 monetary D C Repayment Of Settlement Of Bridge Loan Settlement of bridge loan.
Sharebased Payment On Listing 0001213900-25-040169 1 0 monetary D D Sharebased Payment On Listing The amount of share based payment on listing.
Adjustments For Loss On Lease Modification 0001213900-25-047535 1 0 monetary D D Adjustments For Loss On Lease Modification Loss on lease modifications.
Capital Reorganisation 0001213900-25-047535 1 0 monetary D C Capital Reorganisation Capital reorganisation.
Proceeds From Bridge Loan 0001213900-25-047535 1 0 monetary D D Proceeds From Bridge Loan Proceeds from bridge loan.
Adjustments For Decrease Increase In Other Current Assets ifrs/2024 0 0 monetary D D Adjustments for decrease (increase) in other current assets Adjustments for decrease (increase) in other current assets to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Other current assets; Profit (loss)]
Adjustments For Depreciation And Amortisation Expense ifrs/2024 0 0 monetary D D Adjustments for depreciation and amortisation expense Adjustments for depreciation and amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Depreciation and amortisation expense; Profit (loss)]
Adjustments For Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 0 0 monetary D C Adjustments for gains (losses) on change in fair value of derivatives Adjustments for gains (losses) on changes in the fair value of derivatives to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: At fair value [member]; Derivatives [member]; Profit (loss)]
Cash Flows From Used In Operations ifrs/2024 0 0 monetary D Cash flows from (used in) operations The cash from (used in) the entity's operations.
Current Assets ifrs/2024 0 0 monetary I D Current assets The amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
Deferred Tax Liabilities ifrs/2024 0 0 monetary I C Deferred tax liabilities The amounts of income taxes payable in future periods in respect of taxable temporary differences. [Refer: Temporary differences [member]]
Finance Costs ifrs/2024 0 0 monetary D D Finance costs The amount of costs associated with financing activities of the entity.
Interest Paid Classified As Operating Activities ifrs/2024 0 0 monetary D C Interest paid, classified as operating activities The cash outflow for interest paid, classified as operating activities.
Issue Of Equity ifrs/2024 0 0 monetary D C Issue of equity The increase in equity through the issue of equity instruments.
Noncurrent Lease Liabilities ifrs/2024 0 0 monetary I C Non-current lease liabilities The amount of non-current lease liabilities. [Refer: Lease liabilities]
Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans ifrs/2024 0 0 monetary D C Other comprehensive income, net of tax, gains (losses) on remeasurements of defined benefit plans The amount of other comprehensive income, net of tax, related to gains (losses) on remeasurements of defined benefit plans, which comprise actuarial gains and losses; the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset); and any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset). [Refer: Other comprehensive income; Defined benefit plans [domain]; Plan assets [member]; Net defined benefit liability (asset)] [Contrast: Decrease (increase) in net defined benefit liability (asset) resulting from gain (loss) on remeasurement in other comprehensive income]
Other Intangible Assets ifrs/2024 0 0 monetary I D Other intangible assets The amount of intangible assets that the entity does not separately disclose in the same statement or note. [Refer: Intangible assets other than goodwill]
Payments For Share Issue Costs ifrs/2024 0 0 monetary D C Payments for share issue costs The cash outflow for share issue costs.
Proceeds From Borrowings Classified As Financing Activities ifrs/2024 0 0 monetary D D Proceeds from borrowings, classified as financing activities The cash inflow from borrowings obtained. [Refer: Borrowings]
Revenue ifrs/2024 0 0 monetary D C Revenue The income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
Shortterm Deposits Not Classified As Cash Equivalents ifrs/2024 0 0 monetary I D Short-term deposits, not classified as cash equivalents The amount of short-term deposits held by the entity that are not classified as cash equivalents. [Refer: Cash equivalents]
Adjustments For Equitysettled Share Option Expense 0001213900-25-047535 1 0 monetary D D Adjustments For Equitysettled Share Option Expense Equity-settled share option expense.
Basic Earnings Loss Per Share ifrs/2024 0 0 perShare D Basic earnings (loss) per share The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
Current Provisions ifrs/2024 0 0 monetary I C Current provisions The amount of current provisions, including provisions for employee benefits. [Refer: Provisions]
Current Tax Liabilities Current ifrs/2024 0 0 monetary I C Current tax liabilities, current The current amount of current tax liabilities. [Refer: Current tax liabilities]
Increase Decrease Through Conversion Of Convertible Instruments ifrs/2024 0 0 monetary D C Increase (decrease) through conversion of convertible instruments, equity The increase (decrease) in equity resulting from the conversion of convertible instruments.
Rightofuse Assets ifrs/2024 0 0 monetary I D Right-of-use assets The amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
Trade And Other Current Receivables ifrs/2024 0 0 monetary I D Trade and other current receivables The amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]
Capital Reorganisation 0001213900-25-040169 1 0 monetary D C Capital Reorganisation Capital reorganisation.
Adjustments For Retirement Benefits Expense 0001213900-25-047535 1 0 monetary D D Adjustments For Retirement Benefits Expense Retirement benefits expense.
Adjustments For Sharebased Payments ifrs/2024 0 0 monetary D D Adjustments for share-based payments Adjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
Cash Flows From Used In Operating Activities ifrs/2024 0 0 monetary D Cash flows from (used in) operating activities The cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue]
Income Taxes Paid Refund Classified As Operating Activities ifrs/2024 0 0 monetary D C Income taxes paid (refund), classified as operating activities The cash flows from income taxes paid or refunded, classified as operating activities. [Refer: Income taxes paid (refund)]
Increase Decrease Through Exercise Of Options ifrs/2024 0 0 monetary D C Increase (decrease) through exercise of options, equity The increase (decrease) in equity resulting from the exercise of options.
Increase Decrease Through Sharebased Payment Transactions ifrs/2024 0 0 monetary D C Increase (decrease) through share-based payment transactions, equity The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity]
Interest Received Classified As Investing Activities ifrs/2024 0 0 monetary D D Interest received, classified as investing activities The cash inflow from interest received, classified as investing activities.
Issued Capital ifrs/2024 0 0 monetary I C Issued capital The nominal value of capital issued.
Noncurrent Financial Assets ifrs/2024 0 0 monetary I D Non-current financial assets The amount of non-current financial assets. [Refer: Financial assets]
Other Comprehensive Income ifrs/2024 0 0 monetary D C Other comprehensive income The amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001213900-25-040169 4 6 BS 0 H Longterm Deposits ifrs/2024 Deposits 0
0001213900-25-040169 4 5 BS 0 H Rightofuse Assets ifrs/2024 Right-of-use assets 0
0001213900-25-040169 3 1 IS 0 H Revenue ifrs/2024 REVENUE 0
0001213900-25-040169 3 3 IS 0 H Cost Of Sales ifrs/2024 Cost of revenue 1
0001213900-25-040169 3 4 IS 0 H Sales And Marketing Expense ifrs/2024 Advertising and marketing expenses 1
0001213900-25-040169 3 5 IS 0 H Technology Costs 0001213900-25-040169 Technology costs 1
0001213900-25-040169 3 6 IS 0 H Employee Benefits Expense ifrs/2024 Employee benefit expenses 1
0001213900-25-040169 3 7 IS 0 H General And Administrative Expense ifrs/2024 General, administrative and other operating expenses 1
0001213900-25-040169 3 8 IS 0 H Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss ifrs/2024 Foreign exchange differences, net 0
0001213900-25-040169 3 9 IS 0 H Profit Loss From Operating Activities ifrs/2024 Operating loss 0
0001213900-25-040169 3 11 IS 0 H Other Income ifrs/2024 Other income 0
0001213900-25-040169 3 12 IS 0 H Sharebased Payment On Listing 0001213900-25-040169 Share-based payment on listing 1
0001213900-25-040169 3 13 IS 0 H Finance Costs ifrs/2024 Finance costs 1
0001213900-25-040169 3 14 IS 0 H Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 Changes in fair value of financial instruments 0
0001213900-25-040169 3 15 IS 0 H Profit Loss Before Tax ifrs/2024 LOSS BEFORE TAX 0
0001213900-25-040169 3 16 IS 0 H Income Tax Expense Continuing Operations ifrs/2024 Income tax (expense)/credit 1
0001213900-25-040169 3 17 IS 0 H Profit Loss ifrs/2024 LOSS FOR THE YEAR 0
0001213900-25-040169 3 19 IS 0 H Other Comprehensive Income Net Of Tax Exchange Differences On Translation ifrs/2024 Exchange differences on translation of foreign operations 0
0001213900-25-040169 3 21 IS 0 H Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans ifrs/2024 Remeasurement gains/(losses) on defined benefit plan 0
0001213900-25-040169 3 22 IS 0 H Other Comprehensive Income ifrs/2024 OTHER COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR, NET OF TAX 0
0001213900-25-040169 3 23 IS 0 H Comprehensive Income ifrs/2024 TOTAL COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX 0
0001213900-25-040169 3 25 IS 0 H Basic Earnings Loss Per Share ifrs/2024 Basic (in Dollars per share) 0
0001213900-25-040169 3 26 IS 0 H Diluted Earnings Loss Per Share ifrs/2024 Diluted (in Dollars per share) 0
0001213900-25-040169 4 2 BS 0 H Noncurrent Financial Assets ifrs/2024 Non-current financial asset 0
0001213900-25-040169 4 3 BS 0 H Other Intangible Assets ifrs/2024 Intangible assets 0
0001213900-25-040169 4 4 BS 0 H Property Plant And Equipment ifrs/2024 Property and equipment 0
0001213900-25-040169 4 7 BS 0 H Noncurrent Assets ifrs/2024 Total non-current assets 0
0001213900-25-040169 4 9 BS 0 H Trade And Other Current Receivables ifrs/2024 Accounts receivable 0
0001213900-25-040169 4 10 BS 0 H Current Contract Assets ifrs/2024 Contract assets 0
0001213900-25-040169 4 11 BS 0 H Other Current Receivables ifrs/2024 Prepayments and other assets 0
0001213900-25-040169 4 12 BS 0 H Current Receivables From Sale Of Properties ifrs/2024 Tax recoverable 0
0001213900-25-040169 4 13 BS 0 H Shortterm Deposits Not Classified As Cash Equivalents ifrs/2024 Pledged bank deposits 0
0001213900-25-040169 4 14 BS 0 H Cash And Cash Equivalents ifrs/2024 Cash and cash equivalents 0
0001213900-25-040169 4 15 BS 0 H Current Assets ifrs/2024 Total current assets 0
0001213900-25-040169 4 17 BS 0 H Trade And Other Current Payables ifrs/2024 Accounts and other payable 0
0001213900-25-040169 4 18 BS 0 H Current Warrant Liability ifrs/2024 Warrant liabilities 0
0001213900-25-040169 4 19 BS 0 H Current Lease Liabilities ifrs/2024 Lease liabilities 0
0001213900-25-040169 4 20 BS 0 H Current Tax Liabilities Current ifrs/2024 Tax payable 0
0001213900-25-040169 4 21 BS 0 H Current Provisions ifrs/2024 Provisions 0
0001213900-25-040169 4 22 BS 0 H Current Liabilities ifrs/2024 Total current liabilities 0
0001213900-25-040169 4 23 BS 0 H Current Assets Liabilities ifrs/2024 NET CURRENT ASSETS 0
0001213900-25-040169 4 24 BS 0 H Assets Less Current Liabilities ifrs/2024 TOTAL ASSETS LESS CURRENT LIABILITIES 0
0001213900-25-040169 4 26 BS 0 H Noncurrent Lease Liabilities ifrs/2024 Lease liabilities 0
0001213900-25-040169 4 27 BS 0 H Deferred Tax Liabilities ifrs/2024 Deferred tax liabilities 0
0001213900-25-040169 4 28 BS 0 H Noncurrent Provisions ifrs/2024 Provisions 0
0001213900-25-040169 4 29 BS 0 H Noncurrent Liabilities ifrs/2024 Total non-current liabilities 0
0001213900-25-040169 4 30 BS 0 H Net Assets Liabilities ifrs/2024 NET ASSETS 0
0001213900-25-040169 4 32 BS 0 H Issued Capital ifrs/2024 Issued capital 0
0001213900-25-040169 4 33 BS 0 H Capital Reserve ifrs/2024 Reserves 0
0001213900-25-040169 4 34 BS 0 H Equity ifrs/2024 TOTAL EQUITY 0
0001213900-25-040169 5 12 EQ 0 H Equity ifrs/2024 Balance 0
0001213900-25-040169 5 13 EQ 0 H Issue Of Equity ifrs/2024 Issue of shares 0
0001213900-25-040169 5 14 EQ 0 H Profit Loss ifrs/2024 Loss for the year 0
0001213900-25-040169 5 16 EQ 0 H Other Comprehensive Income Net Of Tax Exchange Differences On Translation ifrs/2024 Exchange differences on translation of foreign operations 0
0001213900-25-040169 5 17 EQ 0 H Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans ifrs/2024 Remeasurement gains/losses on defined benefit plan, net of tax 0
0001213900-25-040169 5 18 EQ 0 H Comprehensive Income ifrs/2024 Total comprehensive loss for the year 0
0001213900-25-040169 5 19 EQ 0 H Dividends Paid ifrs/2024 Scrip dividend for Preference Shares 0
0001213900-25-040169 5 20 EQ 0 H Shares Issued Pursuant To Sharebased Payment Arrangements 0001213900-25-040169 Shares issued pursuant to share-based payment arrangement 0
0001213900-25-040169 5 21 EQ 0 H Issue Of Convertible Instruments ifrs/2024 Shares issued upon exercise of Class C warrants 0
0001213900-25-040169 5 22 EQ 0 H Increase Decrease Through Conversion Of Convertible Instruments ifrs/2024 Capital Reorganization - Share Exchange 0
0001213900-25-040169 5 23 EQ 0 H Repurchase And Cancellation Of Old Class A Ordinary Shares 0001213900-25-040169 Repurchase and cancellation of Old Class A Ordinary Shares 0
0001213900-25-040169 5 24 EQ 0 H Capital Reorganisation 0001213900-25-040169 Capital Reorganization - Shares issued to acquire net assets of Bridgetown 0
0001213900-25-040169 5 25 EQ 0 H Increase Decrease Through Exercise Of Warrants Equity ifrs/2024 Reclassification of warrant liabilities 0
0001213900-25-040169 5 26 EQ 0 H Sharebased Payment For Expenses 0001213900-25-040169 Shares issued for the settlement of expenses 0
0001213900-25-040169 5 27 EQ 0 H Increase Decrease Through Exercise Of Options ifrs/2024 Shares issued upon the exercise of call option for loan notes 0
0001213900-25-040169 5 28 EQ 0 H Reclassification Of Other Payables 0001213900-25-040169 Reclassification of liabilities for long-term employee benefits 0
0001213900-25-040169 5 29 EQ 0 H Share Issue Related Cost ifrs/2024 Issuance of share for settlement of long-term employee benefit 0
0001213900-25-040169 5 30 EQ 0 H Increase Decrease Through Sharebased Payment Transactions ifrs/2024 Equity-settled share-based payment arrangements 0
0001213900-25-040169 5 31 EQ 0 H Equity ifrs/2024 Balance 0
0001213900-25-040169 6 2 CF 0 H Profit Loss Before Tax ifrs/2024 Loss before tax 0
0001213900-25-040169 6 4 CF 0 H Adjustments For Finance Costs ifrs/2024 Finance costs 0
0001213900-25-040169 6 5 CF 0 H Adjustments For Interest Income ifrs/2024 Interest income 1
0001213900-25-040169 6 6 CF 0 H Adjustments For Gain Loss On Disposals Property Plant And Equipment ifrs/2024 Gain on disposal of items of property and equipment, net 1
0001213900-25-040169 6 7 CF 0 H Adjustments For Loss On Lease Modification 0001213900-25-040169 Loss on lease modifications 0
0001213900-25-040169 6 8 CF 0 H Adjustments For Depreciation And Amortisation Expense ifrs/2024 Depreciation of property and equipment 0
0001213900-25-040169 6 9 CF 0 H Depreciation Rightofuse Assets ifrs/2024 Depreciation of right-of-use assets 0
0001213900-25-040169 6 10 CF 0 H Adjustments For Amortisation Expense ifrs/2024 Amortization of intangible assets 0
0001213900-25-040169 6 11 CF 0 H Adjustments For Impairment Of Intangible Assets 0001213900-25-040169 Impairment of intangible assets 0
0001213900-25-040169 6 12 CF 0 H Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill ifrs/2024 Impairment of goodwill 0
0001213900-25-040169 6 13 CF 0 H Adjustments For Equitysettled Share Option Expense 0001213900-25-040169 Equity-settled share-based payment expense 0
0001213900-25-040169 6 14 CF 0 H Adjustments For Sharebased Payments ifrs/2024 Other equity-settled transactions 0
0001213900-25-040169 6 15 CF 0 H Adjustments For Sharebased Payment On Listing 0001213900-25-040169 Share-based payment on listing 0
0001213900-25-040169 6 16 CF 0 H Gain From Strategic Exercise 0001213900-25-040169 Gain on disposal of assets in Malaysian operations 0
0001213900-25-040169 6 17 CF 0 H Adjustments For Losses Gains On Disposal Of Noncurrent Assets ifrs/2024 Gain on derecognition of convertible loans and bridge loan 0
0001213900-25-040169 6 18 CF 0 H Adjustments For Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 Changes in fair value of financial instruments, net 1
0001213900-25-040169 6 19 CF 0 H Adjustments For Other Longterm Employee Benefits Expense 0001213900-25-040169 Other long-term employee benefits expense/(credit) 0
0001213900-25-040169 6 20 CF 0 H Adjustments For Retirement Benefits Expense 0001213900-25-040169 Retirement benefits expense 0
0001213900-25-040169 6 21 CF 0 H Adjustments For Unrealised Foreign Exchange Losses Gains ifrs/2024 Unrealized foreign exchange difference, net 0
0001213900-25-040169 6 22 CF 0 H Adjustments For Provisions ifrs/2024 Provision for expected credit losses 0
0001213900-25-040169 6 23 CF 0 H Adjustments For Reversal Of Provision For Expected Credit Losses 0001213900-25-040169 Reversal of provision for expected credit losses 1
0001213900-25-040169 6 24 CF 0 H Adjustments For Reconcile Profit Loss ifrs/2024 Total adjustments 0
0001213900-25-040169 6 25 CF 0 H Adjustments For Decrease Increase In Trade Account Receivable ifrs/2024 Decrease/(increase) in accounts receivable 0
0001213900-25-040169 6 26 CF 0 H Adjustments For Decrease Increase In Other Current Assets ifrs/2024 Increase in prepayments and other assets 0
0001213900-25-040169 6 27 CF 0 H Adjustments For Decrease Increase In Contract Assets ifrs/2024 Decrease/(increase) in contract assets 0
0001213900-25-040169 6 28 CF 0 H Adjustments For Increase Decrease In Trade Account Payable ifrs/2024 (Decrease)/increase in accounts and other payable 0
0001213900-25-040169 6 29 CF 0 H Payment For Reinstatement Of Terminated Lease 0001213900-25-040169 Payment for reinstatement of terminated lease 1
0001213900-25-040169 6 30 CF 0 H Cash Flows From Used In Operations ifrs/2024 Cash used in operations 0
0001213900-25-040169 6 31 CF 0 H Interest Paid Classified As Operating Activities ifrs/2024 Interest paid 1
0001213900-25-040169 6 32 CF 0 H Income Taxes Paid Refund Classified As Operating Activities ifrs/2024 Income tax (paid)/refunded 0
0001213900-25-040169 6 33 CF 0 H Retirement Benefits Paid Operating Activities 0001213900-25-040169 Retirement benefits paid 0
0001213900-25-040169 6 34 CF 0 H Cash Flows From Used In Operating Activities ifrs/2024 Net cash flows used in operating activities 0
0001213900-25-040169 6 36 CF 0 H Interest Received Classified As Investing Activities ifrs/2024 Interest received 0
0001213900-25-040169 6 37 CF 0 H Purchase Of Property Plant And Equipment Classified As Investing Activities ifrs/2024 Purchases of items of property and equipment 1
0001213900-25-040169 6 38 CF 0 H Proceeds From Other Longterm Assets Classified As Investing Activities ifrs/2024 Proceeds from disposal of items of property and equipment 0
0001213900-25-040169 6 39 CF 0 H Purchase Of Intangible Assets Classified As Investing Activities ifrs/2024 Additions to intangible assets 1
0001213900-25-040169 6 40 CF 0 H Purchase Of Decreaseincrease In Pledged Bank Deposits 0001213900-25-040169 Decrease/(increase) in pledged bank deposits 1
0001213900-25-040169 6 41 CF 0 H Cash Flows From Used In Investing Activities ifrs/2024 Net cash flows used in investing activities 0
0001213900-25-040169 6 43 CF 0 H Proceeds From Convertible Loan 0001213900-25-040169 Proceeds from convertible loans 0
0001213900-25-040169 6 44 CF 0 H Proceeds From Bridge Loan 0001213900-25-040169 Proceeds from bridge loan 0
0001213900-25-040169 6 45 CF 0 H Repayment Of Settlement Of Bridge Loan 0001213900-25-040169 Settlement of bridge loan 1
0001213900-25-040169 6 46 CF 0 H Proceeds From Borrowings Classified As Financing Activities ifrs/2024 Proceeds from loan notes 0
0001213900-25-040169 6 47 CF 0 H Proceeds From Issuing Shares ifrs/2024 Proceeds from Capital Reorganization, net 0
0001213900-25-040169 6 48 CF 0 H Repayments Of Borrowings Classified As Financing Activities ifrs/2024 Settlement of loan notes 1
0001213900-25-040169 6 49 CF 0 H Payments For Share Issue Costs ifrs/2024 Principal portion of lease payments 1
0001213900-25-040169 6 50 CF 0 H Proceeds From Exercise Of Warrants ifrs/2024 Proceeds received from the exercise of share options 0
0001213900-25-040169 6 51 CF 0 H Cash Flows From Used In Financing Activities ifrs/2024 Net cash flows (used in)/from financing activities 0
0001213900-25-040169 6 52 CF 0 H Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes ifrs/2024 NET (DECREASE)/INCREASEIN CASH AND CASH EQUIVALENTS 0
0001213900-25-040169 6 53 CF 0 H Cash And Cash Equivalents ifrs/2024 Cash and cash equivalents at beginning of year 0
0001213900-25-040169 6 54 CF 0 H Effect Of Exchange Rate Changes On Cash And Cash Equivalents ifrs/2024 Effect of foreign exchange rate changes, net 0
0001213900-25-040169 6 55 CF 0 H Cash And Cash Equivalents ifrs/2024 CASH AND CASH EQUIVALENTS AT END OF YEAR 0
0001213900-25-047535 2 25 IS 0 H Basic Earnings Loss Per Share ifrs/2024 Basic (in Dollars per share) 0
0001213900-25-047535 2 1 IS 0 H Revenue ifrs/2024 REVENUE 0
0001213900-25-047535 2 3 IS 0 H Cost Of Sales ifrs/2024 Cost of revenue 1
0001213900-25-047535 2 4 IS 0 H Sales And Marketing Expense ifrs/2024 Advertising and marketing expenses 1
0001213900-25-047535 2 5 IS 0 H Technology Costs 0001213900-25-047535 Technology costs 1
0001213900-25-047535 2 6 IS 0 H Employee Benefits Expense ifrs/2024 Employee benefit expenses 1
0001213900-25-047535 2 7 IS 0 H General And Administrative Expense ifrs/2024 General, administrative and other operating expenses 1
0001213900-25-047535 2 8 IS 0 H Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss ifrs/2024 Foreign exchange differences, net 0
0001213900-25-047535 2 9 IS 0 H Profit Loss From Operating Activities ifrs/2024 Operating loss 0
0001213900-25-047535 2 11 IS 0 H Other Income ifrs/2024 Other income 0
0001213900-25-047535 2 12 IS 0 H Sharebased Payment On Listing 0001213900-25-047535 Share-based payment on listing 1
0001213900-25-047535 2 13 IS 0 H Finance Costs ifrs/2024 Finance costs 1
0001213900-25-047535 2 14 IS 0 H Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 Changes in fair value of financial instruments 0
0001213900-25-047535 2 15 IS 0 H Profit Loss Before Tax ifrs/2024 LOSS BEFORE TAX 0
0001213900-25-047535 2 16 IS 0 H Income Tax Expense Continuing Operations ifrs/2024 Income tax (expense)/credit 1
0001213900-25-047535 2 17 IS 0 H Profit Loss ifrs/2024 LOSS FOR THE YEAR 0
0001213900-25-047535 2 19 IS 0 H Other Comprehensive Income Net Of Tax Exchange Differences On Translation ifrs/2024 Exchange differences on translation of foreign operations 0
0001213900-25-047535 2 21 IS 0 H Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans ifrs/2024 Remeasurement gains/(losses) on defined benefit plan 0
0001213900-25-047535 2 22 IS 0 H Other Comprehensive Income ifrs/2024 OTHER COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR, NET OF TAX 0
0001213900-25-047535 2 23 IS 0 H Comprehensive Income ifrs/2024 TOTAL COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX 0
0001213900-25-047535 2 26 IS 0 H Diluted Earnings Loss Per Share ifrs/2024 Diluted (in Dollars per share) 0
0001213900-25-047535 3 2 BS 0 H Noncurrent Financial Assets ifrs/2024 Non-current financial asset 0
0001213900-25-047535 3 3 BS 0 H Other Intangible Assets ifrs/2024 Intangible assets 0
0001213900-25-047535 3 4 BS 0 H Property Plant And Equipment ifrs/2024 Property and equipment 0
0001213900-25-047535 3 5 BS 0 H Rightofuse Assets ifrs/2024 Right-of-use assets 0
0001213900-25-047535 3 6 BS 0 H Longterm Deposits ifrs/2024 Deposits 0
0001213900-25-047535 3 7 BS 0 H Noncurrent Assets ifrs/2024 Total non-current assets 0
0001213900-25-047535 3 9 BS 0 H Trade And Other Current Receivables ifrs/2024 Accounts receivable 0
0001213900-25-047535 3 10 BS 0 H Current Contract Assets ifrs/2024 Contract assets 0
0001213900-25-047535 3 11 BS 0 H Other Current Receivables ifrs/2024 Prepayments and other assets 0
0001213900-25-047535 3 12 BS 0 H Current Receivables From Sale Of Properties ifrs/2024 Tax recoverable 0
0001213900-25-047535 3 13 BS 0 H Shortterm Deposits Not Classified As Cash Equivalents ifrs/2024 Pledged bank deposits 0
0001213900-25-047535 3 14 BS 0 H Cash And Cash Equivalents ifrs/2024 Cash and cash equivalents 0
0001213900-25-047535 3 15 BS 0 H Current Assets ifrs/2024 Total current assets 0
0001213900-25-047535 3 17 BS 0 H Trade And Other Current Payables ifrs/2024 Accounts and other payable 0
0001213900-25-047535 3 18 BS 0 H Current Warrant Liability ifrs/2024 Warrant liabilities 0
0001213900-25-047535 3 19 BS 0 H Current Lease Liabilities ifrs/2024 Lease liabilities 0
0001213900-25-047535 3 20 BS 0 H Current Tax Liabilities Current ifrs/2024 Tax payable 0
0001213900-25-047535 3 21 BS 0 H Current Provisions ifrs/2024 Provisions 0
0001213900-25-047535 3 22 BS 0 H Current Liabilities ifrs/2024 Total current liabilities 0
0001213900-25-047535 3 23 BS 0 H Current Assets Liabilities ifrs/2024 NET CURRENT ASSETS 0
0001213900-25-047535 3 24 BS 0 H Assets Less Current Liabilities ifrs/2024 TOTAL ASSETS LESS CURRENT LIABILITIES 0
0001213900-25-047535 3 26 BS 0 H Noncurrent Lease Liabilities ifrs/2024 Lease liabilities 0
0001213900-25-047535 3 27 BS 0 H Deferred Tax Liabilities ifrs/2024 Deferred tax liabilities 0
0001213900-25-047535 3 28 BS 0 H Noncurrent Provisions ifrs/2024 Provisions 0
0001213900-25-047535 3 29 BS 0 H Noncurrent Liabilities ifrs/2024 Total non-current liabilities 0
0001213900-25-047535 3 30 BS 0 H Net Assets Liabilities ifrs/2024 NET ASSETS 0
0001213900-25-047535 3 32 BS 0 H Issued Capital ifrs/2024 Issued capital 0
0001213900-25-047535 3 33 BS 0 H Capital Reserve ifrs/2024 Reserves 0
0001213900-25-047535 3 34 BS 0 H Equity ifrs/2024 TOTAL EQUITY 0
0001213900-25-047535 4 12 EQ 0 H Equity ifrs/2024 Balance 0
0001213900-25-047535 4 13 EQ 0 H Profit Loss ifrs/2024 Loss for the year 0
0001213900-25-047535 4 15 EQ 0 H Other Comprehensive Income Net Of Tax Exchange Differences On Translation ifrs/2024 Exchange differences on translation of foreign operations 0
0001213900-25-047535 4 16 EQ 0 H Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans ifrs/2024 Remeasurement gains/losses on defined benefit plan, net of tax 0
0001213900-25-047535 4 17 EQ 0 H Comprehensive Income ifrs/2024 Total comprehensive loss for the year 0
0001213900-25-047535 4 18 EQ 0 H Issue Of Equity ifrs/2024 Issue of shares 0
0001213900-25-047535 4 19 EQ 0 H Dividends Paid ifrs/2024 Scrip dividend for Preference Shares 0
0001213900-25-047535 4 20 EQ 0 H Shares Issued Pursuant To Sharebased Payment Arrangements 0001213900-25-047535 Shares issued pursuant to share-based payment arrangement 0
0001213900-25-047535 4 21 EQ 0 H Issue Of Convertible Instruments ifrs/2024 Shares issued upon exercise of Class C warrants 0
0001213900-25-047535 4 22 EQ 0 H Increase Decrease Through Conversion Of Convertible Instruments ifrs/2024 Capital Reorganization - Share Exchange 0
0001213900-25-047535 4 23 EQ 0 H Repurchase And Cancellation Of Old Class A Ordinary Shares 0001213900-25-047535 Repurchase and cancellation of Old Class A Ordinary Shares 0
0001213900-25-047535 4 24 EQ 0 H Capital Reorganisation 0001213900-25-047535 Capital Reorganization - Shares issued to acquire net assets of Bridgetown 0
0001213900-25-047535 4 25 EQ 0 H Increase Decrease Through Exercise Of Warrants Equity ifrs/2024 Reclassification of warrant liabilities 0
0001213900-25-047535 4 26 EQ 0 H Sharebased Payment For Expenses 0001213900-25-047535 Shares issued for the settlement of expenses 0
0001213900-25-047535 4 27 EQ 0 H Increase Decrease Through Exercise Of Options ifrs/2024 Shares issued upon the exercise of call option for loan notes 0
0001213900-25-047535 4 28 EQ 0 H Reclassification Of Other Payables 0001213900-25-047535 Reclassification of liabilities for long-term employee benefits 0
0001213900-25-047535 4 29 EQ 0 H Share Issue Related Cost ifrs/2024 Issuance of share for settlement of long-term employee benefit 0
0001213900-25-047535 4 30 EQ 0 H Increase Decrease Through Sharebased Payment Transactions ifrs/2024 Equity-settled share-based payment arrangements 0
0001213900-25-047535 4 31 EQ 0 H Equity ifrs/2024 Balance 0
0001213900-25-047535 5 2 CF 0 H Profit Loss Before Tax ifrs/2024 Loss before tax 0
0001213900-25-047535 5 4 CF 0 H Adjustments For Finance Costs ifrs/2024 Finance costs 0
0001213900-25-047535 5 5 CF 0 H Adjustments For Interest Income ifrs/2024 Interest income 1
0001213900-25-047535 5 6 CF 0 H Adjustments For Gain Loss On Disposals Property Plant And Equipment ifrs/2024 Gain on disposal of items of property and equipment, net 1
0001213900-25-047535 5 7 CF 0 H Adjustments For Loss On Lease Modification 0001213900-25-047535 Loss on lease modifications 0
0001213900-25-047535 5 8 CF 0 H Adjustments For Depreciation And Amortisation Expense ifrs/2024 Depreciation of property and equipment 0
0001213900-25-047535 5 9 CF 0 H Depreciation Rightofuse Assets ifrs/2024 Depreciation of right-of-use assets 0
0001213900-25-047535 5 10 CF 0 H Adjustments For Amortisation Expense ifrs/2024 Amortization of intangible assets 0
0001213900-25-047535 5 11 CF 0 H Adjustments For Impairment Of Intangible Assets 0001213900-25-047535 Impairment of intangible assets 0
0001213900-25-047535 5 12 CF 0 H Adjustments For Impairment Loss Recognised In Profit Or Loss Goodwill ifrs/2024 Impairment of goodwill 0
0001213900-25-047535 5 13 CF 0 H Adjustments For Equitysettled Share Option Expense 0001213900-25-047535 Equity-settled share-based payment expense 0
0001213900-25-047535 5 14 CF 0 H Adjustments For Sharebased Payments ifrs/2024 Other equity-settled transactions 0
0001213900-25-047535 5 15 CF 0 H Adjustments For Sharebased Payment On Listing 0001213900-25-047535 Share-based payment on listing 0
0001213900-25-047535 5 16 CF 0 H Gain From Strategic Exercise 0001213900-25-047535 Gain on disposal of assets in Malaysian operations 0
0001213900-25-047535 5 17 CF 0 H Adjustments For Losses Gains On Disposal Of Noncurrent Assets ifrs/2024 Gain on derecognition of convertible loans and bridge loan 0
0001213900-25-047535 5 18 CF 0 H Adjustments For Gains Losses On Change In Fair Value Of Derivatives ifrs/2024 Changes in fair value of financial instruments, net 1
0001213900-25-047535 5 19 CF 0 H Adjustments For Other Longterm Employee Benefits Expense 0001213900-25-047535 Other long-term employee benefits expense/(credit) 0
0001213900-25-047535 5 20 CF 0 H Adjustments For Retirement Benefits Expense 0001213900-25-047535 Retirement benefits expense 0
0001213900-25-047535 5 21 CF 0 H Adjustments For Unrealised Foreign Exchange Losses Gains ifrs/2024 Unrealized foreign exchange difference, net 0
0001213900-25-047535 5 22 CF 0 H Adjustments For Provisions ifrs/2024 Provision for expected credit losses 0
0001213900-25-047535 5 23 CF 0 H Adjustments For Reversal Of Provision For Expected Credit Losses 0001213900-25-047535 Reversal of provision for expected credit losses 1
0001213900-25-047535 5 24 CF 0 H Adjustments For Reconcile Profit Loss ifrs/2024 Total adjustments 0
0001213900-25-047535 5 25 CF 0 H Adjustments For Decrease Increase In Trade Account Receivable ifrs/2024 Decrease/(increase) in accounts receivable 0
0001213900-25-047535 5 26 CF 0 H Adjustments For Decrease Increase In Other Current Assets ifrs/2024 Increase in prepayments and other assets 0
0001213900-25-047535 5 27 CF 0 H Adjustments For Decrease Increase In Contract Assets ifrs/2024 Decrease/(increase) in contract assets 0
0001213900-25-047535 5 28 CF 0 H Adjustments For Increase Decrease In Trade Account Payable ifrs/2024 (Decrease)/increase in accounts and other payable 0
0001213900-25-047535 5 29 CF 0 H Payment For Reinstatement Of Terminated Lease 0001213900-25-047535 Payment for reinstatement of terminated lease 1
0001213900-25-047535 5 30 CF 0 H Cash Flows From Used In Operations ifrs/2024 Cash used in operations 0
0001213900-25-047535 5 31 CF 0 H Interest Paid Classified As Operating Activities ifrs/2024 Interest paid 1
0001213900-25-047535 5 32 CF 0 H Income Taxes Paid Refund Classified As Operating Activities ifrs/2024 Income tax (paid)/refunded 1
0001213900-25-047535 5 33 CF 0 H Retirement Benefits Paid Operating Activities 0001213900-25-047535 Retirement benefits paid 1
0001213900-25-047535 5 34 CF 0 H Cash Flows From Used In Operating Activities ifrs/2024 Net cash flows used in operating activities 0
0001213900-25-047535 5 36 CF 0 H Interest Received Classified As Investing Activities ifrs/2024 Interest received 0
0001213900-25-047535 5 37 CF 0 H Purchase Of Property Plant And Equipment Classified As Investing Activities ifrs/2024 Purchases of items of property and equipment 1
0001213900-25-047535 5 38 CF 0 H Proceeds From Other Longterm Assets Classified As Investing Activities ifrs/2024 Proceeds from disposal of items of property and equipment 0
0001213900-25-047535 5 39 CF 0 H Purchase Of Intangible Assets Classified As Investing Activities ifrs/2024 Additions to intangible assets 1
0001213900-25-047535 5 40 CF 0 H Purchase Of Decreaseincrease In Pledged Bank Deposits 0001213900-25-047535 Decrease/(increase) in pledged bank deposits 1
0001213900-25-047535 5 41 CF 0 H Cash Flows From Used In Investing Activities ifrs/2024 Net cash flows used in investing activities 0
0001213900-25-047535 5 43 CF 0 H Proceeds From Convertible Loan 0001213900-25-047535 Proceeds from convertible loans 0
0001213900-25-047535 5 44 CF 0 H Proceeds From Bridge Loan 0001213900-25-047535 Proceeds from bridge loan 0
0001213900-25-047535 5 45 CF 0 H Repayment Of Settlement Of Bridge Loan 0001213900-25-047535 Settlement of bridge loan 1
0001213900-25-047535 5 46 CF 0 H Proceeds From Borrowings Classified As Financing Activities ifrs/2024 Proceeds from loan notes 0
0001213900-25-047535 5 47 CF 0 H Proceeds From Issuing Shares ifrs/2024 Proceeds from Capital Reorganization, net 0
0001213900-25-047535 5 48 CF 0 H Repayments Of Borrowings Classified As Financing Activities ifrs/2024 Settlement of loan notes 1
0001213900-25-047535 5 49 CF 0 H Payments For Share Issue Costs ifrs/2024 Principal portion of lease payments 1
0001213900-25-047535 5 50 CF 0 H Proceeds From Exercise Of Warrants ifrs/2024 Proceeds received from the exercise of share options 0
0001213900-25-047535 5 51 CF 0 H Cash Flows From Used In Financing Activities ifrs/2024 Net cash flows (used in)/from financing activities 0
0001213900-25-047535 5 52 CF 0 H Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes ifrs/2024 NET (DECREASE)/INCREASEIN CASH AND CASH EQUIVALENTS 0
0001213900-25-047535 5 53 CF 0 H Cash And Cash Equivalents ifrs/2024 Cash and cash equivalents at beginning of year 0
0001213900-25-047535 5 54 CF 0 H Effect Of Exchange Rate Changes On Cash And Cash Equivalents ifrs/2024 Effect of foreign exchange rate changes, net 0
0001213900-25-047535 5 55 CF 0 H Cash And Cash Equivalents ifrs/2024 CASH AND CASH EQUIVALENTS AT END OF YEAR 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.