PRO DEX INC PDEX Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001079973-25-000729
cik 788920
name PRO DEX INC
sic 3841
countryba US
stprba CA
cityba IRVINE
zipba 92614
bas1 2361 MCGAW AVENUE
bas2
baph 949-769-3231
countryma US
stprma CA
cityma IRVINE
zipma 92614
mas1 2361 MCGAW AVENUE
mas2
countryinc
stprinc
ein 841261240
former PRO-DEX, INC.
changed 20151110
afs 4-NON
wksi 0
fye 0630
form 10-Q
period 20250331
fy 2025
fp Q3
filed 20250501
accepted 2025-05-01 16:00:00.0
prevrpt 0
detail 1
instance pdex_033125-10q_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001079973-25-000729 20240630 Accounts Payable Current 4513000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers;
0001079973-25-000729 20240630 Accounts Payable Current 3077000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Total Suppliers;
0001079973-25-000729 20250331 Accounts Payable Current 5962000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers;
0001079973-25-000729 20250331 Accounts Receivable Net Current 15861000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Accrued Liabilities Current 3359000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Assets Current 36611000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024
0001079973-25-000729 20250331 Deferred Income Tax Assets Net 1555000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Depreciation Depletion And Amortization 854000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Gain Loss On Sale Of Investments 595000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 704000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Accounts Receivable 1974000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Deferred Charges -121000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Interest Paid Net 409000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Liabilities 21610000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Liabilities Current 18317000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Net Income Loss 3275000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Noncash Or Part Noncash Acquisition Inventory Acquired1 885000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Noncash Or Part Noncash Acquisition Inventory Acquired1 2090000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Other Assets Noncurrent 42000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Other Assets Noncurrent 44000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Other Nonoperating Income Expense 15000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Payments Of Employee Taxes On Net Issuance Of Common Stock USD 3 0001079973-25-000729
0001079973-25-000729 20240331 Payments To Acquire Investments 1250000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Payments To Acquire Property Plant And Equipment 1153000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Research And Development Expense 2353000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Revenues 1917000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer2;
0001079973-25-000729 20250331 Revenues 15314000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Total Customer;
0001079973-25-000729 20240630 Stockholders Equity 30867000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20241231 Stockholders Equity 366000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stockholders Equity 35282000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Stock Issued During Period Value Other USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Issued During Period Value Other -305000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Repurchased During Period Value 1723000.0000 USD 1 us-gaap/2024 Plan Name= Tenb51 Plan; Share Repurchase Program= Share Repurchase Program;
0001079973-25-000729 20240331 Weighted Average Number Of Shares Outstanding Basic 3451423.0000 shares 1 us-gaap/2024
0001079973-25-000729 20240331 Weighted Average Number Of Shares Outstanding Basic 3531249.0000 shares 3 us-gaap/2024
0001079973-25-000729 20250331 Weighted Average Number Of Shares Outstanding Basic 3261043.0000 shares 1 us-gaap/2024
0001079973-25-000729 20240630 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2631000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Earnings Per Share Basic 2.3600 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Earnings Per Share Diluted 0.1900 USD 1 us-gaap/2024
0001079973-25-000729 20240630 Retained Earnings Accumulated Deficit 26950000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 General And Administrative Expense 1098000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 General And Administrative Expense 3732000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Income Tax Expense Benefit 258000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Income Tax Expense Benefit 1279000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Accounts Payable And Accrued Liabilities 1601000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Accrued Income Taxes Payable -247000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Deferred Revenue -14000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Interest Expense 138000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240630 Liabilities Current 12892000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Net Income Loss 655000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Noncash Or Part Noncash Acquisition Intangible Assets Acquired1 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Operating Expenses 5640000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Operating Expenses 2158000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Operating Income Loss 3640000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Operating Income Loss 9345000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Proceeds From Sale Of Equity Method Investments USD 3 us-gaap/2024
0001079973-25-000729 20240331 Repayments Of Notes Payable 2990000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Research And Development Expense 947000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Revenues 27491000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer1;
0001079973-25-000729 20250331 Revenues 43826000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Total Customer;
0001079973-25-000729 20240331 Selling Expense 79000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Stockholders Equity 5575000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240630 Stockholders Equity 26950000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20240331 Stock Repurchased During Period Value -1722000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Repurchased During Period Value -3504000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240630 Accounts Payable Current 1405000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers1;
0001079973-25-000729 20250331 Accounts Payable Current 2192000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Total Suppliers;
0001079973-25-000729 20240630 Common Stock Shares Authorized 50000000.0000 shares 0 us-gaap/2024
0001079973-25-000729 20250331 Common Stock Shares Outstanding 3261043.0000 shares 0 us-gaap/2024
0001079973-25-000729 20240331 Cost Of Revenue 28357000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Credit Loss Expense 1000.0000 USD 3 0001079973-25-000729
0001079973-25-000729 20240630 Deferred Costs Current 262000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Earnings Per Share Diluted 0.1500 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Earnings Per Share Diluted 0.9800 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Gross Profit 5798000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 913000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Income Taxes Paid Net 3190000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Income Tax Expense Benefit 2678000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Accrued Income Taxes Payable -63000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 776000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Interest Expense 246000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Liabilities And Stockholders Equity 64273000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Liabilities Noncurrent 8718000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Liabilities Noncurrent 10674000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Net Cash Provided By Used In Financing Activities -2770000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Net Cash Provided By Used In Investing Activities -2126000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Net Cash Provided By Used In Investing Activities 754000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Net Cash Provided By Used In Operating Activities -1509000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Prepaid Expense And Other Assets Current 619000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 50000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 42000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Proceeds From Sale Of Equity Method Investments 1907000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Property Plant And Equipment Other Net 6155000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Retained Earnings Accumulated Deficit 34731000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Revenues 14293000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Revenues 14293000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer;
0001079973-25-000729 20240331 Revenues 4087000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer2;
0001079973-25-000729 20240331 Revenues 31578000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Total Customer;
0001079973-25-000729 20250331 Short Term Investments 5417000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20230630 Stockholders Equity 31590000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Stockholders Equity 3917000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Issued During Period Value Other USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20191231 Stock Repurchased During Period Value 24200000.0000 USD 0 us-gaap/2024 Equity Components= Cumulative Basis; Plan Name= Tenb51 Plan; Share Repurchase Program= Share Repurchase Program;
0001079973-25-000729 20240331 Unrealized Gain Loss On Investments -3785000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Weighted Average Number Of Shares Outstanding Basic 3296744.0000 shares 3 us-gaap/2024
0001079973-25-000729 20240630 Accounts Payable Current 416000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers2;
0001079973-25-000729 20250331 Accounts Payable Current 5962000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Accrued Liabilities Current 3542000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Allowance For Doubtful Accounts Receivable Current 0.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Assets 64273000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 283000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Cash Equivalents At Carrying Value 4473000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Common Stock Shares Issued 3363412.0000 shares 0 us-gaap/2024
0001079973-25-000729 20240331 Cost Of Revenue 10291000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Credit Loss Expense USD 3 0001079973-25-000729
0001079973-25-000729 20250331 Earnings Per Share Diluted 2.3100 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Gross Profit 10462000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 10459000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Deferred Charges -163000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Deferred Revenue 35000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 277000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Intangible Assets Net Excluding Goodwill 33000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Net Income Loss 3275000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Net Income Loss 7781000.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20240331 Noncash Or Part Noncash Acquisition Other Assets Acquired1 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Other Nonoperating Income Expense 76000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Payments To Acquire Investments USD 3 us-gaap/2024
0001079973-25-000729 20240331 Research And Development Expense 760000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Revenues 13397000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer1;
0001079973-25-000729 20250331 Selling Expense 211000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20230630 Stockholders Equity 6767000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20231231 Stockholders Equity 24708000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20240331 Stockholders Equity 25363000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Stockholders Equity 551000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Issued During Period Value Employee Stock Purchase Plan 50000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Repurchased During Period Value USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Repurchased During Period Value 3500000.0000 USD 3 us-gaap/2024 Plan Name= Tenb51 Plan; Share Repurchase Program= Share Repurchase Program;
0001079973-25-000729 20250331 Unrealized Gain Loss On Investments 1060000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Weighted Average Number Of Diluted Shares Outstanding 3603649.0000 shares 3 us-gaap/2024
0001079973-25-000729 20250331 Weighted Average Number Of Diluted Shares Outstanding 3337312.0000 shares 1 us-gaap/2024
0001079973-25-000729 20240331 Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted 3451423.0000 shares 3 us-gaap/2024
0001079973-25-000729 20250331 Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted 3261043.0000 shares 3 us-gaap/2024
0001079973-25-000729 20240331 Noncash Straightline Lease Amortization -12000.0000 USD 3 0001079973-25-000729
0001079973-25-000729 20250331 Accounts Payable Current 430000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers3;
0001079973-25-000729 20240630 Allowance For Doubtful Accounts Receivable Current 0.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Cash Equivalents At Carrying Value 2631000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Common Stock Value 3917000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Cost Of Revenue 33080000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Deferred Costs Current 141000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Deferred Revenue Current USD 0 us-gaap/2024
0001079973-25-000729 20250331 Depreciation Depletion And Amortization 925000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Earnings Per Share Basic 0.1500 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Equity Method Investment Realized Gain Loss On Disposal USD 3 us-gaap/2024
0001079973-25-000729 20250331 Equity Method Investment Realized Gain Loss On Disposal 595000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Gain Loss On Sale Of Investments USD 3 us-gaap/2024
0001079973-25-000729 20240331 General And Administrative Expense 1012000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Income Tax Expense Benefit 164000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Inventories -1925000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Increase Decrease In Inventories 8163000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Intangible Assets Net Excluding Goodwill 54000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Liabilities And Stockholders Equity 52477000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Long Term Investments 1563000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Long Term Notes Payable 9861000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Notes Payable Current 4374000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Operating Expenses 1789000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Proceeds From Issuance Of Long Term Debt 2000000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Proceeds From Issuance Of Long Term Debt 12890000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Repayments Of Notes Payable 6526000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Revenues 38819000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Revenues 38819000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer;
0001079973-25-000729 20240331 Selling Expense 17000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20231231 Stockholders Equity 7078000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Issued During Period Value Employee Stock Purchase Plan 18000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Issued During Period Value Other USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Unrealized Gain Loss On Investments -1192000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Unrealized Gain Loss On Investments 550000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Weighted Average Number Of Diluted Shares Outstanding 3523823.0000 shares 1 us-gaap/2024
0001079973-25-000729 20250331 Accounts Payable Current 652000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers2;
0001079973-25-000729 20250331 Accrued Income Taxes Current 385000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Assets 52477000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Assets Current 49943000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4473000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Earnings Per Share Basic 0.1900 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Earnings Per Share Basic 1.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240630 Equipment And Leasehold Improvements Net 5024000.0000 USD 0 0001079973-25-000729
0001079973-25-000729 20240331 Equity Method Investment Realized Gain Loss On Disposal USD 1 us-gaap/2024
0001079973-25-000729 20240331 General And Administrative Expense 3208000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Gross Profit 4002000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 4554000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Income Taxes Paid Net 980000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Accounts Payable And Accrued Liabilities 710000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Interest Expense 409000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Interest Expense 602000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Stockholders Equity 30938000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20241231 Stockholders Equity 31822000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Interest Paid Net 573000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Inventory Net 15269000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Liabilities 28991000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Net Cash Provided By Used In Financing Activities 2597000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Net Cash Provided By Used In Operating Activities 5179000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Net Income Loss 655000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20240331 Net Income Loss 540000.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Net Income Loss 7781000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Noncash Or Part Noncash Acquisition Payables Assumed1 74000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Operating Expenses 6674000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Operating Lease Liability Noncurrent 813000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Operating Lease Right Of Use Asset 1473000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Operating Lease Right Of Use Asset 1158000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Payments For Repurchase Of Common Stock 3504000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Payments To Acquire Property Plant And Equipment 876000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Prepaid Expense And Other Assets Current 345000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Property Plant And Equipment Other Net 6085000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Revenues 1385000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer2;
0001079973-25-000729 20240331 Revenues 12064000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Total Customer;
0001079973-25-000729 20230630 Stockholders Equity 24823000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Stock Issued During Period Value Employee Stock Purchase Plan 42000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Issued During Period Value Share Based Compensation 588000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Issued During Period Value Share Based Compensation 158000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20250331 Stock Issued During Period Value Share Based Compensation 401000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Repurchased During Period Value -1830000.0000 USD 3 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Repurchased During Period Value 1830000.0000 USD 3 us-gaap/2024 Plan Name= Tenb51 Plan; Share Repurchase Program= Share Repurchase Program;
0001079973-25-000729 20240331 Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted 3451423.0000 shares 1 us-gaap/2024
0001079973-25-000729 20250331 Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted 3261043.0000 shares 1 us-gaap/2024
0001079973-25-000729 20250331 Accounts Payable Current 1995000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers1;
0001079973-25-000729 20240630 Accounts Receivable Net Current 13887000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Accrued Income Taxes Current 632000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Amortization Of Deferred Loan Origination Fees Net 6000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Amortization Of Deferred Loan Origination Fees Net -16000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3219000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 1842000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Common Stock Shares Issued 3261043.0000 shares 0 us-gaap/2024
0001079973-25-000729 20250331 Cost Of Revenue 11616000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240630 Deferred Income Tax Assets Net 1555000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Deferred Revenue Current 14000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Gross Profit 16019000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Increase Decrease In Accounts Receivable 2565000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Inventory Net 23432000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Noncash Or Part Noncash Acquisition Intangible Assets Acquired1 21000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Noncash Or Part Noncash Acquisition Other Assets Acquired1 117000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Noncash Straightline Lease Amortization -24000.0000 USD 3 0001079973-25-000729
0001079973-25-000729 20250331 Notes Payable Current 8428000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Other Nonoperating Income Expense 61000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Revenues 10679000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer1;
0001079973-25-000729 20250331 Revenues 49099000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Revenues 49099000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer;
0001079973-25-000729 20250331 Revenues 5538000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer2;
0001079973-25-000729 20240630 Short Term Investments 4217000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20231231 Stockholders Equity 31786000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20241231 Stockholders Equity 31456000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Stock Issued During Period Value Employee Stock Purchase Plan 27000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240331 Stock Issued During Period Value Share Based Compensation 201000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001079973-25-000729 20240630 Accounts Payable Current 4513000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Accounts Payable Current 371000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Accounts Payable; Concentration Risk By Type= Supplier Concentration Risk; Major Customers= Suppliers3;
0001079973-25-000729 20230630 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2936000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Common Stock Shares Outstanding 3363412.0000 shares 0 us-gaap/2024
0001079973-25-000729 20250331 Common Stock Value 551000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20250331 Equipment And Leasehold Improvements Net 5344000.0000 USD 0 0001079973-25-000729
0001079973-25-000729 20250331 Equity Method Investment Realized Gain Loss On Disposal 595000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Long Term Investments 111000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240630 Long Term Notes Payable 7536000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Net Income Loss 540000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Noncash Or Part Noncash Acquisition Payables Assumed1 1100000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240331 Operating Income Loss 2213000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Operating Income Loss 4822000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20240630 Operating Lease Liability Noncurrent 1182000.0000 USD 0 us-gaap/2024
0001079973-25-000729 20240331 Other Nonoperating Income Expense 30000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Payments For Repurchase Of Common Stock 1830000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Payments Of Employee Taxes On Net Issuance Of Common Stock 305000.0000 USD 3 0001079973-25-000729
0001079973-25-000729 20250331 Research And Development Expense 2731000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Revenues 17414000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20250331 Revenues 17414000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer;
0001079973-25-000729 20250331 Revenues 38288000.0000 USD 3 us-gaap/2024 Concentration Risk By Benchmark= Sales; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Customer1;
0001079973-25-000729 20250331 Selling Expense 113000.0000 USD 1 us-gaap/2024
0001079973-25-000729 20240331 Share Based Compensation 588000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Share Based Compensation 401000.0000 USD 3 us-gaap/2024
0001079973-25-000729 20250331 Stockholders Equity 34731000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001079973-25-000729 20250331 Weighted Average Number Of Diluted Shares Outstanding 3366099.0000 shares 3 us-gaap/2024

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Proceeds From Issuance Of Long Term Debt us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Long-Term Debt The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Deferred Revenue Current us-gaap/2024 0 0 monetary I C Deferred Revenue, Current Amount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Short Term Investments us-gaap/2024 0 0 monetary I D Short-Term Investments Amount of investments including trading securities, available-for-sale securities, held-to-maturity securities, and short-term investments classified as other and current.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Long Term Notes Payable us-gaap/2024 0 0 monetary I C Notes Payable, Noncurrent Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
Payments To Acquire Investments us-gaap/2024 0 0 monetary D C Payments to Acquire Investments The cash outflow associated with the purchase of all investments (debt, security, other) during the period.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Employee Stock Purchase Plan us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Employee Stock Purchase Plan Aggregate change in value for stock issued during the period as a result of employee stock purchase plan.
Stock Issued During Period Value Share Based Compensation us-gaap/2024 0 0 monetary D C Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Interest Expense us-gaap/2024 0 0 monetary D D Interest Expense, Operating and Nonoperating Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options us-gaap/2024 0 0 monetary D D Proceeds, Issuance of Shares, Share-Based Payment Arrangement, Including Option Exercised Amount of cash inflow from issuance of shares under share-based payment arrangement. Includes, but is not limited to, option exercised.
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash Equivalents, at Carrying Value Amount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Cost Of Revenue us-gaap/2024 0 0 monetary D D Cost of Revenue The aggregate cost of goods produced and sold and services rendered during the reporting period.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Income Taxes Payable The increase (decrease) during the period in the amount due for taxes based on the reporting entity's earnings or attributable to the entity's income earning process (business presence) within a given jurisdiction.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Selling Expense us-gaap/2024 0 0 monetary D D Selling Expense Expenses recognized in the period that are directly related to the selling and distribution of products or services.
Unrealized Gain Loss On Investments us-gaap/2024 0 0 monetary D C Unrealized Gain (Loss) on Investments Amount of unrealized gain (loss) on investment.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Equity Method Investment Realized Gain Loss On Disposal us-gaap/2024 0 0 monetary D C Equity Method Investment, Realized Gain (Loss) on Disposal Amount of gain (loss) on sale or disposal of an equity method investment.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Stock Repurchased During Period Value us-gaap/2024 0 0 monetary D D Stock Repurchased During Period, Value Equity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
Accrued Income Taxes Current us-gaap/2024 0 0 monetary I C Accrued Income Taxes, Current Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations.
Noncash Straightline Lease Amortization 0001079973-25-000729 1 0 monetary D D Non-cash straight-line lease amortization
Payments Of Employee Taxes On Net Issuance Of Common Stock 0001079973-25-000729 1 0 monetary D C PaymentsOfEmployeeTaxesOnNetIssuanceOfCommonStock
Amortization Of Deferred Loan Origination Fees Net us-gaap/2024 0 0 monetary D C Amortization of Deferred Loan Origination Fees, Net The net increase(decrease) in interest income during the period representing the allocation of deferred loan origination fees less deferred loan origination costs using the effective interest method over the term of the debt arrangement to which they pertain taking into account the effect of prepayments.
Common Stock No Par Value us-gaap/2024 0 0 perShare I Common Stock, No Par Value Face amount per share of no-par value common stock.
Increase Decrease In Deferred Charges us-gaap/2024 0 0 monetary D C Increase (Decrease) in Deferred Charges The increase (decrease) during the reporting period in the value of expenditures made during the current reporting period for benefits that will be received over a period of years. Deferred charges differ from prepaid expenses in that they usually extend over a long period of time and may or may not be regularly recurring costs of operation.
Intangible Assets Net Excluding Goodwill us-gaap/2024 0 0 monetary I D Intangible Assets, Net (Excluding Goodwill) Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Liabilities, Noncurrent Amount of obligation due after one year or beyond the normal operating cycle, if longer.
Long Term Investments us-gaap/2024 0 0 monetary I D Long-Term Investments The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Noncash Or Part Noncash Acquisition Payables Assumed1 us-gaap/2024 0 0 monetary D C Noncash or Part Noncash Acquisition, Payables Assumed The amount of payables that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Notes Payable Current us-gaap/2024 0 0 monetary I C Notes Payable, Current Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Property Plant And Equipment Other Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Other, Net Amount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
Repayments Of Notes Payable us-gaap/2024 0 0 monetary D C Repayments of Notes Payable The cash outflow for a borrowing supported by a written promise to pay an obligation.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Credit Loss Expense 0001079973-25-000729 1 0 monetary D D Credit loss expense
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
General And Administrative Expense us-gaap/2024 0 0 monetary D D General and Administrative Expense The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Proceeds From Sale Of Equity Method Investments us-gaap/2024 0 0 monetary D D Proceeds from Sale of Equity Method Investments The cash inflow associated with the sale of equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Revenues us-gaap/2024 0 0 monetary D C Revenues Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Noncash Or Part Noncash Acquisition Other Assets Acquired1 us-gaap/2024 0 0 monetary D D Noncash or Part Noncash Acquisition, Other Assets Acquired Amount of assets, classified as other, acquired in a noncash or part noncash acquisition.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Deferred Costs Current us-gaap/2024 0 0 monetary I D Deferred Costs, Current Sum of the carrying amounts as of the balance sheet date of deferred costs capitalized at the end of the reporting period that are expected to be charged against earnings within one year or the normal operating cycle, if longer.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Gain Loss On Sale Of Investments us-gaap/2024 0 0 monetary D C Gain (Loss) on Sale of Investments The net realized gain (loss) on investments sold during the period, not including gains (losses) on securities separately or otherwise categorized as trading, available-for-sale, or held-to-maturity, which, for cash flow reporting, is a component of proceeds from investing activities.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Noncash Or Part Noncash Acquisition Inventory Acquired1 us-gaap/2024 0 0 monetary D D Noncash or Part Noncash Acquisition, Inventory Acquired The amount of inventory that an Entity acquires in a noncash (or part noncash) acquisition. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted us-gaap/2024 0 0 shares D Weighted Average Number of Limited Partnership and General Partnership Unit Outstanding, Basic and Diluted The average number of limited partnership and general partnership units issued and outstanding that are used in calculating basic and diluted earnings per limited partnership and general partnership unit.
Increase Decrease In Deferred Revenue us-gaap/2024 0 0 monetary D D Increase (Decrease) in Deferred Revenue Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1 us-gaap/2024 0 0 monetary D D Noncash or Part Noncash Acquisition, Intangible Assets Acquired The amount of intangibles that an Entity acquires in a noncash (or part noncash) acquisition. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Stock Issued During Period Value Other us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Other Value of shares of stock issued attributable to transactions classified as other.
Equipment And Leasehold Improvements Net 0001079973-25-000729 1 0 monetary I D Equipment and leasehold improvements, net

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001079973-25-000729 2 3 BS 0 H Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001079973-25-000729 2 4 BS 0 H Short Term Investments us-gaap/2024 Investments 0
0001079973-25-000729 2 5 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of allowance for expected credit losses of $0 at March 31, 2025 and at June 30, 2024, respectively 0
0001079973-25-000729 2 6 BS 0 H Deferred Costs Current us-gaap/2024 Deferred costs 0
0001079973-25-000729 2 7 BS 0 H Inventory Net us-gaap/2024 Inventory 0
0001079973-25-000729 2 8 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001079973-25-000729 2 9 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001079973-25-000729 2 10 BS 0 H Property Plant And Equipment Other Net us-gaap/2024 Land and building, net 0
0001079973-25-000729 2 11 BS 0 H Equipment And Leasehold Improvements Net 0001079973-25-000729 Equipment and leasehold improvements, net 0
0001079973-25-000729 2 12 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right of use asset, net 0
0001079973-25-000729 2 13 BS 0 H Intangible Assets Net Excluding Goodwill us-gaap/2024 Intangibles, net 0
0001079973-25-000729 2 14 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred income taxes, net 0
0001079973-25-000729 2 15 BS 0 H Long Term Investments us-gaap/2024 Investments 0
0001079973-25-000729 2 16 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0001079973-25-000729 2 17 BS 0 H Assets us-gaap/2024 Total assets 0
0001079973-25-000729 2 20 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001079973-25-000729 2 21 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001079973-25-000729 2 22 BS 0 H Deferred Revenue Current us-gaap/2024 Deferred revenue 0
0001079973-25-000729 2 23 BS 0 H Accrued Income Taxes Current us-gaap/2024 Income taxes payable 0
0001079973-25-000729 2 24 BS 0 H Notes Payable Current us-gaap/2024 Note payable 0
0001079973-25-000729 2 25 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001079973-25-000729 2 26 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Lease liability, net of current portion 0
0001079973-25-000729 2 27 BS 0 H Long Term Notes Payable us-gaap/2024 Notes payable, net of current portion 0
0001079973-25-000729 2 28 BS 0 H Liabilities Noncurrent us-gaap/2024 Total non-current liabilities 0
0001079973-25-000729 2 29 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001079973-25-000729 2 30 BS 0 H Common Stock Value us-gaap/2024 Common shares; no par value; 50,000,000 shares authorized; 3,261,043 and 3,363,412 shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively 0
0001079973-25-000729 2 31 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Retained earnings 0
0001079973-25-000729 2 32 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders equity 0
0001079973-25-000729 2 33 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders equity 0
0001079973-25-000729 3 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Net of allowance for expected credit losses 0
0001079973-25-000729 3 2 BS 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value 0
0001079973-25-000729 3 3 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized 0
0001079973-25-000729 3 4 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued 0
0001079973-25-000729 3 5 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding 0
0001079973-25-000729 4 1 IS 0 H Revenues us-gaap/2024 Net sales 0
0001079973-25-000729 4 2 IS 0 H Cost Of Revenue us-gaap/2024 Cost of sales 0
0001079973-25-000729 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001079973-25-000729 4 5 IS 0 H Selling Expense us-gaap/2024 Selling expenses 0
0001079973-25-000729 4 6 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative expenses 0
0001079973-25-000729 4 7 IS 0 H Research And Development Expense us-gaap/2024 Research and development costs 0
0001079973-25-000729 4 8 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0001079973-25-000729 4 9 IS 0 H Operating Income Loss us-gaap/2024 Operating income 0
0001079973-25-000729 4 10 IS 0 H Interest Expense us-gaap/2024 Interest expense 1
0001079973-25-000729 4 11 IS 0 H Unrealized Gain Loss On Investments us-gaap/2024 Unrealized gain (loss) on marketable equity investments 0
0001079973-25-000729 4 12 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Interest and other income 0
0001079973-25-000729 4 13 IS 0 H Equity Method Investment Realized Gain Loss On Disposal us-gaap/2024 Gain on sale of investments 0
0001079973-25-000729 4 14 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Income before income taxes 0
0001079973-25-000729 4 15 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax expense 0
0001079973-25-000729 4 16 IS 0 H Net Income Loss us-gaap/2024 Net income 0
0001079973-25-000729 4 18 IS 0 H Earnings Per Share Basic us-gaap/2024 Net income 0
0001079973-25-000729 4 20 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net income 0
0001079973-25-000729 4 22 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic 0
0001079973-25-000729 4 23 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted 0
0001079973-25-000729 4 24 IS 0 H Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted us-gaap/2024 Common shares outstanding 0
0001079973-25-000729 5 7 EQ 0 H Stockholders Equity us-gaap/2024 Balance, beginning of period 0
0001079973-25-000729 5 8 EQ 0 H Stock Issued During Period Value Share Based Compensation us-gaap/2024 Share-based compensation expense 0
0001079973-25-000729 5 9 EQ 0 H Stock Repurchased During Period Value us-gaap/2024 Share repurchases 0
0001079973-25-000729 5 10 EQ 0 H Stock Issued During Period Value Other us-gaap/2024 Shares withheld from common stock issued to pay employee payroll taxes 0
0001079973-25-000729 5 11 EQ 0 H Stock Issued During Period Value Employee Stock Purchase Plan us-gaap/2024 ESPP shares issued 0
0001079973-25-000729 5 12 EQ 0 H Net Income Loss us-gaap/2024 Net income 0
0001079973-25-000729 5 13 EQ 0 H Stockholders Equity us-gaap/2024 Balance, end of period 0
0001079973-25-000729 6 2 CF 0 H Net Income Loss us-gaap/2024 Net income 0
0001079973-25-000729 6 4 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization 0
0001079973-25-000729 6 5 CF 0 H Amortization Of Deferred Loan Origination Fees Net us-gaap/2024 Amortization of loan fees, net 1
0001079973-25-000729 6 6 CF 0 H Share Based Compensation us-gaap/2024 Share-based compensation 0
0001079973-25-000729 6 7 CF 0 H Unrealized Gain Loss On Investments us-gaap/2024 Unrealized (gain) loss on marketable equity investments 1
0001079973-25-000729 6 8 CF 0 H Noncash Straightline Lease Amortization 0001079973-25-000729 Non-cash straight-line lease amortization 0
0001079973-25-000729 6 9 CF 0 H Gain Loss On Sale Of Investments us-gaap/2024 Gain on sale of investments 1
0001079973-25-000729 6 10 CF 0 H Credit Loss Expense 0001079973-25-000729 Credit loss expense 0
0001079973-25-000729 6 12 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001079973-25-000729 6 13 CF 0 H Increase Decrease In Deferred Charges us-gaap/2024 Deferred costs 1
0001079973-25-000729 6 14 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventory 1
0001079973-25-000729 6 15 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other assets 1
0001079973-25-000729 6 16 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued expenses 0
0001079973-25-000729 6 17 CF 0 H Increase Decrease In Deferred Revenue us-gaap/2024 Deferred revenue 0
0001079973-25-000729 6 18 CF 0 H Increase Decrease In Accrued Income Taxes Payable us-gaap/2024 Income taxes payable 0
0001079973-25-000729 6 19 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by (used in) operating activities 0
0001079973-25-000729 6 21 CF 0 H Payments To Acquire Investments us-gaap/2024 Purchases of investments 1
0001079973-25-000729 6 22 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchases of equipment and improvements 1
0001079973-25-000729 6 23 CF 0 H Proceeds From Sale Of Equity Method Investments us-gaap/2024 Proceeds from sale of investments 0
0001079973-25-000729 6 24 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by (used in) investing activities 0
0001079973-25-000729 6 26 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Repurchases of common stock 1
0001079973-25-000729 6 27 CF 0 H Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options us-gaap/2024 Proceeds from exercise of options and ESPP contributions 0
0001079973-25-000729 6 28 CF 0 H Payments Of Employee Taxes On Net Issuance Of Common Stock 0001079973-25-000729 Payment of employee payroll taxes on net issuance of common stock 1
0001079973-25-000729 6 29 CF 0 H Proceeds From Issuance Of Long Term Debt us-gaap/2024 Proceeds from Minnesota Bank & Trust revolving loan, net of fees 0
0001079973-25-000729 6 30 CF 0 H Repayments Of Notes Payable us-gaap/2024 Principal payments on notes payable and revolving loan 1
0001079973-25-000729 6 31 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by (used in) financing activities 0
0001079973-25-000729 6 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect us-gaap/2024 Net increase in cash and cash equivalents 0
0001079973-25-000729 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, beginning of period 0
0001079973-25-000729 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents, end of period 0
0001079973-25-000729 6 36 CF 0 H Interest Paid Net us-gaap/2024 Cash paid during the period for interest 0
0001079973-25-000729 6 38 CF 0 H Noncash Or Part Noncash Acquisition Inventory Acquired1 us-gaap/2024 Federal income tax payments 0
0001079973-25-000729 6 39 CF 0 H Noncash Or Part Noncash Acquisition Payables Assumed1 us-gaap/2024 California income tax payments 0
0001079973-25-000729 6 40 CF 0 H Noncash Or Part Noncash Acquisition Intangible Assets Acquired1 us-gaap/2024 Massachusetts income tax payments 0
0001079973-25-000729 6 41 CF 0 H Income Taxes Paid Net us-gaap/2024 Total income tax payments 0
0001079973-25-000729 6 42 CF 0 H Noncash Or Part Noncash Acquisition Other Assets Acquired1 us-gaap/2024 Cashless stock option exercise 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.