SRx Health Solutions, Inc. SRXH Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001641172-25-011011
cik 1471727
name SRX HEALTH SOLUTIONS, INC.
sic 2080
countryba US
stprba FL
cityba TAMPA
zipba 33626
bas1 12400 RACE TRACK ROAD
bas2
baph 813-792-4352
countryma US
stprma FL
cityma TAMPA
zipma 33626
mas1 12400 RACE TRACK ROAD
mas2
countryinc US
stprinc DE
ein 834284557
former BETTER CHOICE CO INC.
changed 20190315
afs 4-NON
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250515
accepted 2025-05-15 16:38:00.0
prevrpt 0
detail 1
instance form10-q_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001641172-25-011011 20250331 Accounts Receivable Net Current 4770000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Accretion Expense 153000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Accretion Expense USD 1 us-gaap/2024
0001641172-25-011011 20241231 Additional Paid In Capital 330156000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Additional Paid In Capital 330435000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Amortization Of Financing Costs And Discounts USD 1 us-gaap/2024
0001641172-25-011011 20250331 Assets 15288000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3876000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2024
0001641172-25-011011 20241231 Common Stock Shares Issued 1830097.0000 shares 0 us-gaap/2024
0001641172-25-011011 20250331 Common Stock Shares Issued 2520882.0000 shares 0 us-gaap/2024
0001641172-25-011011 20250331 Common Stock Shares Outstanding 2520882.0000 shares 0 us-gaap/2024
0001641172-25-011011 20250331 Cost Of Goods And Services Sold 4776000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Cost Of Goods And Services Sold 2124000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20250331 Cost Of Goods And Services Sold 4576000.0000 USD 1 us-gaap/2024 Product Or Service= Direct;
0001641172-25-011011 20250331 Income Tax Expense Benefit 2000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Inventory Reserve USD 1 0001641172-25-011011
0001641172-25-011011 20241231 Liabilities And Stockholders Equity 15801000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Net Cash Provided By Used In Investing Activities -3000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Net Income Loss -2830000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20250331 Net Income Loss -964000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20241231 Operating Income Loss 4192000.0000 USD 4 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20240331 Other Nonoperating Income USD 1 us-gaap/2024
0001641172-25-011011 20241231 Prepaid Expense And Other Assets Current 484000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Prepaid Expense And Other Assets Current 50000.0000 USD 0 us-gaap/2024 Short Term Debt Type= Convertible Debt; Type Of Arrangement= Services Agreement;
0001641172-25-011011 20240331 Repayments Of Related Party Debt 2580000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Repayments Of Related Party Debt 3383000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Revenue From Contract With Customer Excluding Assessed Tax 12808000.0000 USD 4 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3262000.0000 USD 1 us-gaap/2024 Geographical= C N;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 733000.0000 USD 1 us-gaap/2024 Geographical= Other;
0001641172-25-011011 20240331 Shares Issued In Lieu Of Fractional Shares 89.0000 shares 1 0001641172-25-011011 Equity Components= Common Stock;
0001641172-25-011011 20240331 Shares Issued In Lieu Of Fractional Value Shares USD 1 0001641172-25-011011 Equity Components= Common Stock;
0001641172-25-011011 20231231 Stockholders Equity 324288000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20250331 Stockholders Equity -322474000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20240331 Stock Issued During Period Shares Acquisitions 45629.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Stock Issued During Period Shares Other 551000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Stock Issued During Period Value New Issues 58000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240331 Stock Issued During Period Value New Issues USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Stock Issued During Period Value New Issues USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20250331 Stock Issued During Period Value Other USD 1 us-gaap/2024
0001641172-25-011011 20250331 Stock Issued During Period Value Other -1000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20250331 Stock Issued During Period Value Other USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20250331 Stock Issued During Period Value Share Based Compensation 280000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Stock Issued During Period Value Share Based Compensation 280000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20250331 Weighted Average Number Of Shares Outstanding Basic 2605843.0000 shares 1 us-gaap/2024
0001641172-25-011011 20241231 Cash And Cash Equivalents At Carrying Value 3066000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Accounts Payable Current 2600000.0000 USD 0 us-gaap/2024 Debt Instrument= Alphia Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001641172-25-011011 20250331 Accrued Liabilities And Other Liabilities 1604000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -579000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240831 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cost Of Goods And Services Sold 5289000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Depreciation And Amortization 35000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Earnings Per Share Basic -3.6000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Gross Profit 2383000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Income Tax Expense Benefit 10000.0000 USD 1 us-gaap/2024 Range= Maximum;
0001641172-25-011011 20250331 Income Tax Expense Benefit 10000.0000 USD 1 us-gaap/2024 Range= Maximum;
0001641172-25-011011 20240331 Increase Decrease In Accounts Payable 550000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Interest Income Expense Net 83000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Interest Paid Net USD 1 us-gaap/2024
0001641172-25-011011 20250331 Liabilities Current 7319000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Liabilities Noncurrent 5000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Net Cash Provided By Used In Financing Activities -1186000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Operating Income Loss -2466000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Other Nonoperating Income Expense -362000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Property Plant And Equipment Net 118000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 3200000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Revenue From Contract With Customer; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Two Wholesale Customers;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2732000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= Digital; The Companys Digital channel includes two wholesale customers that amounted to greater than 10% of the Companys total net sales for the three months ended March 31, 2025 and 2024, and represented $2.7 million and $3.2 million of net sales for the three months ended March 31, 2025 and 2024, respectively. Additionally, DTC sales within the Digital channel amounted to greater than 10% of the Companys total net sales for the three months ended March 31, 2024. DTC sales within the Digital channel were approxi
0001641172-25-011011 20250331 Share Based Compensation 280000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20231231 Shares Outstanding 729026.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Shares Outstanding 823650.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20231231 Stockholders Equity -321342000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20240331 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Stockholders Equity 7964000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Stock Issued During Period Value Share Based Compensation 518000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Stock Issued During Period Value Share Based Compensation 518000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240331 Stock Issued During Period Value Share Based Compensation USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20241231 Accounts Payable Current 1000000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Inventories; Concentration Risk By Type= Supplier Concentration Risk;
0001641172-25-011011 20241231 Assets 15801000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4455000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -1929000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240731 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024 Legal Entity= Think Equity L L C; Type Of Arrangement= Underwritingagreement;
0001641172-25-011011 20241231 Common Stock Shares Outstanding 1830097.0000 shares 0 us-gaap/2024
0001641172-25-011011 20241231 Common Stock Value 2000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Cost Of Goods And Services Sold 200000.0000 USD 1 us-gaap/2024 Product Or Service= Indirect;
0001641172-25-011011 20240331 Deferred Income Tax Expense Benefit 2000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Earnings Per Share Basic -0.3700 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Earnings Per Share Diluted -3.6000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Gross Profit 2614000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Interest Income Expense Net -362000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Liabilities And Stockholders Equity 15288000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Liabilities Current 7148000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Lines Of Credit Current 2414000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Net Cash Provided By Used In Operating Activities 384000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240331 Operating Expenses 5080000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Operating Lease Liability Current 47000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Operating Lease Liability Noncurrent 5000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Other Assets Noncurrent 186000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Other Nonoperating Income Expense 126000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Payments To Acquire Property Plant And Equipment 3000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2200000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Revenue From Contract With Customer; Concentration Risk By Type= Customer Concentration Risk; Contract With Customer Sales Channel= International; Major Customers= One Customer;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3262000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20231231 Stockholders Equity 2947000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Stockholders Equity -321510000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20240831 Stock Issued During Period Shares New Issues 8898069.0000 shares 0 us-gaap/2024
0001641172-25-011011 20250331 Stock Issued During Period Shares Share Based Compensation 139785.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Weighted Average Number Of Diluted Shares Outstanding 786745.0000 shares 1 us-gaap/2024
0001641172-25-011011 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1137000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Common Stock Value 3000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cost Of Goods And Services Sold 516000.0000 USD 1 us-gaap/2024 Product Or Service= Indirect;
0001641172-25-011011 20241231 Cost Of Goods And Services Sold 5403000.0000 USD 4 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20250331 Depreciation And Amortization 26000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Earnings Per Share Diluted -0.3700 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Income Tax Expense Benefit 2000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Increase Decrease In Accounts Receivable -558000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Inventory Net 4512000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Lines Of Credit Current 1228000.0000 USD 0 us-gaap/2024 Credit Facility= Line Of Credit; Interest at a variable rate of the daily U.S. Prime Rate plus 250 basis points with an interest rate floor of 5.50% per annum.
0001641172-25-011011 20250331 Net Cash Provided By Used In Investing Activities -1127000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Net Cash Provided By Used In Operating Activities -1006000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Other Assets Noncurrent 193000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Other Nonoperating Income 43000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20231231 Paid In Kind Interest 300000.0000 USD 4 us-gaap/2024 Debt Instrument= Alphia Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001641172-25-011011 20250331 Proceeds From Related Party Debt 2197000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Provision For Doubtful Accounts USD 1 us-gaap/2024
0001641172-25-011011 20250331 Retained Earnings Accumulated Deficit -322474000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 4474000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= Digital;
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2874000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= International;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3164000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001641172-25-011011 20240331 Stockholders Equity 325264000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20241231 Stockholders Equity 8648000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Stockholders Equity 330435000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240831 Stock Issued During Period Shares Acquisitions 19701935.0000 shares 0 us-gaap/2024
0001641172-25-011011 20240731 Stock Issued During Period Shares New Issues 639000.0000 shares 0 us-gaap/2024 Legal Entity= Think Equity L L C; Type Of Arrangement= Underwritingagreement;
0001641172-25-011011 20240331 Stock Issued During Period Value New Issues 58000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Weighted Average Number Of Diluted Shares Outstanding 2605843.0000 shares 1 us-gaap/2024
0001641172-25-011011 20241231 Accounts Payable Current 2600000.0000 USD 0 us-gaap/2024 Debt Instrument= Alphia Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001641172-25-011011 20250331 Accounts Payable Current 2000000.0000 USD 0 us-gaap/2024 Concentration Risk By Benchmark= Inventories; Concentration Risk By Type= Supplier Concentration Risk;
0001641172-25-011011 20240331 Amortization Of Financing Costs And Discounts 20000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Assets Current 14529000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Cash And Cash Equivalents At Carrying Value 1137000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cost Of Goods And Services Sold 4773000.0000 USD 1 us-gaap/2024 Product Or Service= Direct;
0001641172-25-011011 20250331 Deferred Income Tax Expense Benefit 2000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -962000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Increase Decrease In Accrued Liabilities -707000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Increase Decrease In Inventories -1533000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Interest Paid Net 64000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Liabilities 7324000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Liabilities Noncurrent 5000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Lines Of Credit Current 1200000.0000 USD 0 us-gaap/2024 Debt Instrument= Wintrust Receivables Credit Facility;
0001641172-25-011011 20240331 Net Income Loss -2830000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20250331 Net Income Loss -964000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Noncash Term Acquistion 400000.0000 USD 1 0001641172-25-011011
0001641172-25-011011 20240331 Other Noncash Income Expense -49000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Proceeds From Related Party Debt 3010000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Proceeds From Repayments Of Issuance Of Note Receivable USD 1 0001641172-25-011011
0001641172-25-011011 20241231 Property Plant And Equipment Net 138000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Retained Earnings Accumulated Deficit -321510000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 555000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= Brick And Mortar;
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 5030000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 7159000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3300000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Revenue From Contract With Customer; Concentration Risk By Type= Customer Concentration Risk; Contract With Customer Sales Channel= International; Major Customers= One Customer;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 3995000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= International; One of the Companys International customers amounted to greater than 10% of the Companys total net sales during the three months ended March 31, 2025 and 2024, and represented $3.3 million and $2.2 million of net sales for the three months ended March 31, 2025, and 2024, respectively.
0001641172-25-011011 20240331 Selling General And Administrative Expense 5080000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Shares Issued In Lieu Of Fractional Value Shares USD 1 0001641172-25-011011 Equity Components= Retained Earnings;
0001641172-25-011011 20240331 Stockholders Equity -324172000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20241231 Stockholders Equity 2000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20231130 Stock Issued During Period Shares Acquisitions 6818.0000 shares 0 us-gaap/2024 Business Acquisition= Aimia Pet Healthco Inc;
0001641172-25-011011 20240331 Stock Issued During Period Shares New Issues 6818.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Stock Issued During Period Value Acquisitions USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Stock Issued During Period Value New Issues 1900000.0000 USD 1 us-gaap/2024 Credit Facility= Revolving Credit Facility;
0001641172-25-011011 20250331 Stock Issued During Period Value Other 1000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Weighted Average Number Of Shares Outstanding Basic 786745.0000 shares 1 us-gaap/2024
0001641172-25-011011 20241231 Accounts Payable Current 3137000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Assets Current 15001000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Cost Of Goods And Services Sold 1318000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20250331 Increase Decrease In Accrued Liabilities 67000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Increase Decrease In Prepaid Deferred Expense And Other Assets 355000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Increase Decrease In Prepaid Deferred Expense And Other Assets 289000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Inventory Net 3869000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Inventory Reserve 123000.0000 USD 1 0001641172-25-011011
0001641172-25-011011 20250331 Lines Of Credit Current 1228000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Net Cash Provided By Used In Financing Activities 430000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Net Income Loss USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Notes And Loans Receivable Net Current 3331000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Operating Expenses 3471000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Operating Income Loss 313000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20250331 Other Noncash Income Expense USD 1 us-gaap/2024
0001641172-25-011011 20240331 Paid In Kind Interest 125000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Proceeds From Repayments Of Issuance Of Note Receivable -1120000.0000 USD 1 0001641172-25-011011
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 1300000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Revenue From Contract With Customer; Concentration Risk By Type= Customer Concentration Risk; Contract With Customer Sales Channel= Direct To Consumer; Major Customers= Two Wholesale Customers;
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2190000.0000 USD 1 us-gaap/2024 Geographical= C N;
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 2190000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20240331 Stock Issued During Period Value Acquisitions 400000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Stock Issued During Period Value Acquisitions 400000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240331 Stock Issued During Period Value Acquisitions USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20250331 Stock Issued During Period Value Share Based Compensation USD 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Stockholders Equity 1093000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Shares Outstanding 2520882.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20231231 Stockholders Equity 1000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Accounts Payable Current 4440000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Accounts Payable Current 100000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Director;
0001641172-25-011011 20241231 Accounts Receivable Net Current 5371000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Goodwill 405000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -2828000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Increase Decrease In Accounts Payable 1304000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Increase Decrease In Accounts Receivable -24000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Operating Income Loss 473000.0000 USD 1 us-gaap/2024 Legal Entity= Asian Business; AsianBusiness
0001641172-25-011011 20240331 Paid In Kind Interest 500000.0000 USD 0 us-gaap/2024 Debt Instrument= Alphia Term Loan Facility; Longterm Debt Type= Line Of Credit;
0001641172-25-011011 20250331 Provision For Doubtful Accounts 43000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 7903000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Selling General And Administrative Expense 3471000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Shares Outstanding 1830097.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Stockholders Equity 3000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20250331 Stock Issued During Period Value Share Based Compensation USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001641172-25-011011 20241231 Accounts Payable Current 100000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Director;
0001641172-25-011011 20241231 Accrued Liabilities And Other Liabilities 1535000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3066000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Common Stock Shares Authorized 200000000.0000 shares 0 us-gaap/2024
0001641172-25-011011 20250331 Goodwill 405000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Increase Decrease In Inventories 643000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Liabilities 7153000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Lines Of Credit Current 2414000.0000 USD 0 us-gaap/2024 Credit Facility= Line Of Credit;
0001641172-25-011011 20250331 Noncash Term Acquistion USD 1 0001641172-25-011011
0001641172-25-011011 20241231 Notes And Loans Receivable Net Current 2211000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Operating Income Loss -1088000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20241231 Operating Lease Liability Current 62000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Operating Lease Liability Noncurrent 5000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20241231 Operating Lease Right Of Use Asset 64000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Operating Lease Right Of Use Asset 50000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20250331 Paid In Kind Interest USD 1 us-gaap/2024
0001641172-25-011011 20250331 Payments To Acquire Property Plant And Equipment 7000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20250331 Prepaid Expense And Other Assets Current 779000.0000 USD 0 us-gaap/2024
0001641172-25-011011 20240331 Revenue From Contract With Customer Excluding Assessed Tax 683000.0000 USD 1 us-gaap/2024 Geographical= Other;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 2700000.0000 USD 1 us-gaap/2024 Concentration Risk By Benchmark= Revenue From Contract With Customer; Concentration Risk By Type= Customer Concentration Risk; Major Customers= Two Wholesale Customers;
0001641172-25-011011 20250331 Revenue From Contract With Customer Excluding Assessed Tax 432000.0000 USD 1 us-gaap/2024 Contract With Customer Sales Channel= Brick And Mortar; None of the Companys Brick & Mortar customers represented greater than 10% of net sales for the three months ended March 31, 2025 or 2024. For the three months ended March 31, 2024, Petco was included within the Brick & Mortar channel. Beginning in Q1 2024, Petco is presented within Digital as a result of the strategic exit out of Petco stores, while remaining on Petco.com.
0001641172-25-011011 20240331 Share Based Compensation 518000.0000 USD 1 us-gaap/2024
0001641172-25-011011 20240331 Shares Issued In Lieu Of Fractional Value Shares USD 1 0001641172-25-011011
0001641172-25-011011 20240331 Shares Issued In Lieu Of Fractional Value Shares USD 1 0001641172-25-011011 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20241231 Stockholders Equity 330156000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001641172-25-011011 20240229 Stock Issued During Period Shares New Issues 70039.0000 shares 0 us-gaap/2024
0001641172-25-011011 20240331 Stock Issued During Period Shares Share Based Compensation 42088.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001641172-25-011011 20240331 Stock Issued During Period Value Share Based Compensation USD 1 us-gaap/2024 Equity Components= Retained Earnings;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Other Nonoperating Income us-gaap/2024 0 0 monetary D C Other Nonoperating Income Amount of income related to nonoperating activities, classified as other.
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Operating Lease Liability Current us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Depreciation And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization, Nonproduction The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Proceeds From Repayments Of Issuance Of Note Receivable 0001641172-25-011011 1 0 monetary D D ProceedsFromRepaymentsOfIssuanceOfNoteReceivable Proceeds from repayments of issuance of note receivable.
Shares Issued In Lieu Of Fractional Shares 0001641172-25-011011 1 0 shares D Shares issued in lieu of fractional shares, shares Shares issued in lieu of fractional shares.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Share Based Compensation us-gaap/2024 0 0 monetary D C Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
Selling General And Administrative Expense us-gaap/2024 0 0 monetary D D Selling, General and Administrative Expense The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
Inventory Reserve 0001641172-25-011011 1 0 monetary D C InventoryReserve Inventory reserve.
Shares Issued In Lieu Of Fractional Value Shares 0001641172-25-011011 1 0 monetary D C Shares issued in lieu of fractional shares Shares issued in lieu of fractional value shares.
Accrued Liabilities And Other Liabilities us-gaap/2024 0 0 monetary I C Accrued Liabilities and Other Liabilities Amount of expenses incurred but not yet paid nor invoiced, and liabilities classified as other.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Lines Of Credit Current us-gaap/2024 0 0 monetary I C Line of Credit, Current The carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
Operating Lease Right Of Use Asset us-gaap/2024 0 0 monetary I D Operating Lease, Right-of-Use Asset Amount of lessee's right to use underlying asset under operating lease.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Paid In Kind Interest us-gaap/2024 0 0 monetary D D Paid-in-Kind Interest Interest paid other than in cash for example by issuing additional debt securities. As a noncash item, it is added to net income when calculating cash provided by or used in operations using the indirect method.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stock Issued During Period Value Acquisitions us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Acquisitions Value of stock issued pursuant to acquisitions during the period.
Noncash Term Acquistion 0001641172-25-011011 1 0 monetary D C Aimia acquisition Noncash term acquistion.
Amortization Of Financing Costs And Discounts us-gaap/2024 0 0 monetary D D Amortization of Debt Issuance Costs and Discounts Amount of amortization expense attributable to debt discount (premium) and debt issuance costs.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Increase Decrease In Inventories us-gaap/2024 0 0 monetary D C Increase (Decrease) in Inventories The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense and Other Assets Amount of increase (decrease) in prepaid expenses, and assets classified as other.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Repayments Of Related Party Debt us-gaap/2024 0 0 monetary D C Repayments of Related Party Debt The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates.
Deferred Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Deferred Income Tax Expense (Benefit) Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Interest Income Expense Net us-gaap/2024 0 0 monetary D C Interest Income (Expense), Operating Amount of interest income (expense) classified as operating.
Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Liabilities, Noncurrent Amount of obligation due after one year or beyond the normal operating cycle, if longer.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Stock Issued During Period Shares Other us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Other Number of shares of stock issued attributable to transactions classified as other.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Inventory Net us-gaap/2024 0 0 monetary I D Inventory, Net Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
Stock Issued During Period Shares New Issues us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, New Issues Number of new stock issued during the period.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Increase Decrease In Accounts Payable us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Accretion Expense us-gaap/2024 0 0 monetary D D Accretion Expense Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
Other Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Other Nonoperating Income (Expense) Amount of income (expense) related to nonoperating activities, classified as other.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Proceeds From Related Party Debt us-gaap/2024 0 0 monetary D D Proceeds from Related Party Debt The cash inflow from a long-term borrowing made from related parties where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from Advances from Affiliates.
Stock Issued During Period Value New Issues us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, New Issues Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
Increase Decrease In Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accrued Liabilities The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
Notes And Loans Receivable Net Current us-gaap/2024 0 0 monetary I D Financing Receivable, after Allowance for Credit Loss, Current Amortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease.
Operating Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Operating Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Stock Issued During Period Shares Acquisitions us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Acquisitions Number of shares of stock issued during the period pursuant to acquisitions.
Stock Issued During Period Shares Share Based Compensation us-gaap/2024 0 0 shares D Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
Stock Issued During Period Value Other us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Other Value of shares of stock issued attributable to transactions classified as other.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001641172-25-011011 3 15 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001641172-25-011011 2 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Net sales 0
0001641172-25-011011 2 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of goods sold 0
0001641172-25-011011 2 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001641172-25-011011 2 5 IS 0 H Selling General And Administrative Expense us-gaap/2024 Selling, general and administrative 0
0001641172-25-011011 2 6 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0001641172-25-011011 2 7 IS 0 H Operating Income Loss us-gaap/2024 Loss from operations 0
0001641172-25-011011 2 9 IS 0 H Interest Income Expense Net us-gaap/2024 Interest income (expense), net 0
0001641172-25-011011 2 10 IS 0 H Other Nonoperating Income us-gaap/2024 Other income 0
0001641172-25-011011 2 11 IS 0 H Other Nonoperating Income Expense us-gaap/2024 Total other income (expense), net 0
0001641172-25-011011 2 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Loss before income taxes 0
0001641172-25-011011 2 13 IS 0 H Income Tax Expense Benefit us-gaap/2024 Income tax expense 0
0001641172-25-011011 2 14 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001641172-25-011011 2 15 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of shares outstanding, basic 0
0001641172-25-011011 2 16 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of shares outstanding, diluted 0
0001641172-25-011011 2 17 IS 0 H Earnings Per Share Basic us-gaap/2024 Net loss per share, basic 0
0001641172-25-011011 2 18 IS 0 H Earnings Per Share Diluted us-gaap/2024 Net loss per share, diluted 0
0001641172-25-011011 3 2 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001641172-25-011011 3 3 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net 0
0001641172-25-011011 3 4 BS 0 H Notes And Loans Receivable Net Current us-gaap/2024 Notes receivable 0
0001641172-25-011011 3 5 BS 0 H Inventory Net us-gaap/2024 Inventories 0
0001641172-25-011011 3 6 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid expenses and other current assets 0
0001641172-25-011011 3 7 BS 0 H Assets Current us-gaap/2024 Total Current Assets 0
0001641172-25-011011 3 8 BS 0 H Property Plant And Equipment Net us-gaap/2024 Fixed assets, net 0
0001641172-25-011011 3 9 BS 0 H Operating Lease Right Of Use Asset us-gaap/2024 Right-of-use assets, operating leases 0
0001641172-25-011011 3 10 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001641172-25-011011 3 11 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0001641172-25-011011 3 12 BS 0 H Assets us-gaap/2024 Total Assets 0
0001641172-25-011011 3 16 BS 0 H Accrued Liabilities And Other Liabilities us-gaap/2024 Accrued and other liabilities 0
0001641172-25-011011 3 17 BS 0 H Lines Of Credit Current us-gaap/2024 Credit facility, net 0
0001641172-25-011011 3 18 BS 0 H Operating Lease Liability Current us-gaap/2024 Operating lease liability 0
0001641172-25-011011 3 19 BS 0 H Liabilities Current us-gaap/2024 Total Current Liabilities 0
0001641172-25-011011 3 21 BS 0 H Operating Lease Liability Noncurrent us-gaap/2024 Operating lease liability 0
0001641172-25-011011 3 22 BS 0 H Liabilities Noncurrent us-gaap/2024 Total Non-current Liabilities 0
0001641172-25-011011 3 23 BS 0 H Liabilities us-gaap/2024 Total Liabilities 0
0001641172-25-011011 3 25 BS 0 H Common Stock Value us-gaap/2024 Common Stock, $0.001 par value, 200,000,000 shares authorized, 2,520,882 & 1,830,097 shares issued and outstanding as of March 31, 2025, and December 31, 2024, respectively 0
0001641172-25-011011 3 26 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001641172-25-011011 3 27 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001641172-25-011011 3 28 BS 0 H Stockholders Equity us-gaap/2024 Total Stockholders Equity 0
0001641172-25-011011 3 29 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total Liabilities and Stockholders Equity 0
0001641172-25-011011 4 1 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value 0
0001641172-25-011011 4 2 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized 0
0001641172-25-011011 4 3 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued 0
0001641172-25-011011 4 4 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding 0
0001641172-25-011011 5 8 EQ 0 H Stockholders Equity us-gaap/2024 Balance 0
0001641172-25-011011 5 9 EQ 0 H Shares Outstanding us-gaap/2024 Balance, shares 0
0001641172-25-011011 5 10 EQ 0 H Stock Issued During Period Value Share Based Compensation us-gaap/2024 Share-based compensation 0
0001641172-25-011011 5 11 EQ 0 H Stock Issued During Period Shares Share Based Compensation us-gaap/2024 Share-based compensation, shares 0
0001641172-25-011011 5 12 EQ 0 H Stock Issued During Period Value Other us-gaap/2024 Warrant exercise 0
0001641172-25-011011 5 13 EQ 0 H Stock Issued During Period Shares Other us-gaap/2024 Warrant exercise, shares 0
0001641172-25-011011 5 14 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001641172-25-011011 5 15 EQ 0 H Stock Issued During Period Value New Issues us-gaap/2024 Share issuance 0
0001641172-25-011011 5 16 EQ 0 H Stock Issued During Period Shares New Issues us-gaap/2024 Share issuance, shares 0
0001641172-25-011011 5 17 EQ 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Equity issued in business combinations 0
0001641172-25-011011 5 18 EQ 0 H Stock Issued During Period Shares Acquisitions us-gaap/2024 Equity issued in business combinations, shares 0
0001641172-25-011011 5 19 EQ 0 H Shares Issued In Lieu Of Fractional Value Shares 0001641172-25-011011 Shares issued in lieu of fractional shares 0
0001641172-25-011011 5 20 EQ 0 H Shares Issued In Lieu Of Fractional Shares 0001641172-25-011011 Shares issued in lieu of fractional shares, shares 0
0001641172-25-011011 5 21 EQ 0 H Stockholders Equity us-gaap/2024 Balance 0
0001641172-25-011011 5 22 EQ 0 H Shares Outstanding us-gaap/2024 Balance, shares 0
0001641172-25-011011 6 2 CF 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001641172-25-011011 6 4 CF 0 H Depreciation And Amortization us-gaap/2024 Depreciation and amortization 0
0001641172-25-011011 6 5 CF 0 H Amortization Of Financing Costs And Discounts us-gaap/2024 Amortization of debt issuance costs 0
0001641172-25-011011 6 6 CF 0 H Inventory Reserve 0001641172-25-011011 Inventory reserve 1
0001641172-25-011011 6 7 CF 0 H Share Based Compensation us-gaap/2024 Share-based compensation 0
0001641172-25-011011 6 8 CF 0 H Paid In Kind Interest us-gaap/2024 PIK interest expense on term loan 0
0001641172-25-011011 6 9 CF 0 H Accretion Expense us-gaap/2024 Accreted interest expense on term loan 0
0001641172-25-011011 6 10 CF 0 H Other Noncash Income Expense us-gaap/2024 Other 1
0001641172-25-011011 6 11 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Bad debt expense 0
0001641172-25-011011 6 12 CF 0 H Deferred Income Tax Expense Benefit us-gaap/2024 Income tax provision 0
0001641172-25-011011 6 14 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Accounts receivable 1
0001641172-25-011011 6 15 CF 0 H Increase Decrease In Inventories us-gaap/2024 Inventories 1
0001641172-25-011011 6 16 CF 0 H Increase Decrease In Prepaid Deferred Expense And Other Assets us-gaap/2024 Prepaid expenses and other assets 1
0001641172-25-011011 6 17 CF 0 H Increase Decrease In Accounts Payable us-gaap/2024 Accounts payable 0
0001641172-25-011011 6 18 CF 0 H Increase Decrease In Accrued Liabilities us-gaap/2024 Accrued and other liabilities 0
0001641172-25-011011 6 19 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Cash (Used in) Provided by Operating Activities 0
0001641172-25-011011 6 21 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Capital expenditures 1
0001641172-25-011011 6 22 CF 0 H Proceeds From Repayments Of Issuance Of Note Receivable 0001641172-25-011011 Notes receivable 0
0001641172-25-011011 6 23 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Cash Used in Investing Activities 0
0001641172-25-011011 6 25 CF 0 H Proceeds From Related Party Debt us-gaap/2024 Proceeds from Wintrust Facility 0
0001641172-25-011011 6 26 CF 0 H Repayments Of Related Party Debt us-gaap/2024 Payments on Wintrust Facility 1
0001641172-25-011011 6 27 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Cash Provided by (Used in) Financing Activities 0
0001641172-25-011011 6 28 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash and cash equivalents 0
0001641172-25-011011 6 29 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Total cash and cash equivalents, beginning of period 0
0001641172-25-011011 6 30 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Total cash and cash equivalents, end of period 0
0001641172-25-011011 6 32 CF 0 H Interest Paid Net us-gaap/2024 Cash paid for interest during the period 0
0001641172-25-011011 6 34 CF 0 H Noncash Term Acquistion 0001641172-25-011011 Aimia acquisition 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.