ETSY INC ETSY Financial Statement Data


2025 Q2

Submissions

Field Row 1
adsh 0001370637-25-000040
cik 1370637
name ETSY INC
sic 7389
countryba US
stprba NY
cityba BROOKLYN
zipba 11201
bas1 117 ADAMS STREET
bas2
baph (718) 880-3660
countryma US
stprma NY
cityma BROOKLYN
zipma 11201
mas1 117 ADAMS STREET
mas2
countryinc US
stprinc DE
ein 000000000
former
changed
afs 1-LAF
wksi 0
fye 1231
form 10-Q
period 20250331
fy 2025
fp Q1
filed 20250430
accepted 2025-04-30 08:16:00.0
prevrpt 0
detail 1
instance etsy-20250331_htm.xml
nciks 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001370637-25-000040 20241231 Additional Paid In Capital 1322809000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Accounts Receivable Net Current 8702000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Accumulated Other Comprehensive Income Loss Net Of Tax -268467000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 74338000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 67224000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 67224000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20250331 Allowance For Doubtful Accounts Receivable Current 5879000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Assets 2417782000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Assets Current 1109983000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 183140000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 101863000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Corporate Bond Securities;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= Money Market Funds;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 111725000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 24374000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= U S Government Debt Securities;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 117611000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level12 And3;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 83237000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2;
0001370637-25-000040 20231231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 914323000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Commitments And Contingencies USD 0 us-gaap/2024
0001370637-25-000040 20231231 Common Stock Shares Outstanding 119069000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20240331 Comprehensive Income Net Of Tax 48887000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Deferred Income Tax Assets Net 145630000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Depreciation Depletion And Amortization 26846000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20250331 Earnings Per Share Diluted -0.4900 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Finance Lease Principal Payments 1514000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 General And Administrative Expense 89074000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 79655000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -33319000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Increase Decrease In Operating Assets Noncurrent -1093000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20240331 Increase Decrease In Operating Liabilities Current -140027000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20250331 Increase Decrease In Operating Liabilities Current -156121000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20250331 Liabilities 3031101000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Long Term Debt 646818000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2027; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20240331 Net Cash Provided By Used In Financing Activities -163014000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Nonoperating Income Expense -10992000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Operating Expenses 481442000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -13847000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -14117000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Payments To Develop Software 7456000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Preferred Stock Shares Authorized 25000000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20250331 Prepaid Expense And Other Assets Current 71294000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Proceeds From Payments For Other Financing Activities 562000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization 319889000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Provision For Doubtful Accounts 4078000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 226911000.0000 USD 1 us-gaap/2024 Geographical= Non U S And United Kingdom;
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 251375000.0000 USD 1 us-gaap/2024 Geographical= Non U S And United Kingdom;
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 25600000.0000 USD 1 us-gaap/2024 Legal Entity= Reverb Holdings Inc.; ReverbHoldingsInc.
0001370637-25-000040 20240331 Share Based Compensation 70683000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Share Based Compensation 62108000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period 9000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20240331 Share Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities 4490000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20241231 Stockholders Equity 1322809000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20241231 Stockholders Equity 109000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Issued During Period Shares Stock Options Exercised 99000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Weighted Average Number Of Diluted Shares Outstanding 107084000.0000 shares 1 us-gaap/2024
0001370637-25-000040 20240331 Proceeds From Stock Options Exercised 2252000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Allowance For Doubtful Accounts Receivable Current 6089000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Asset Impairment Charges 0.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 215872000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level12 And3;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 432000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Financial Instrument= Loans Receivable Held For Investments;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 63441000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 10000000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3;
0001370637-25-000040 20250331 Cash And Cash Equivalents At Carrying Value 649191000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Common Stock Shares Authorized 1400000000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Shares Outstanding 108540000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20250331 Common Stock Shares Outstanding 105126000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Deferred Income Tax Assets Net 148656000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Deferred Income Tax Liabilities Net 7407000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Earnings Per Share Basic -0.4900 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -6399000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Finite Lived Intangible Assets Accumulated Amortization 174368000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Funds Receivable And Seller Accounts Current 162046000.0000 USD 0 0001370637-25-000040
0001370637-25-000040 20250331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -33319000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20250331 Liabilities And Stockholders Equity 2120802000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Liabilities Current 665113000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Long Term Debt 647116000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2027; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20241231 Other Assets Noncurrent 45043000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax -87000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Liabilities Noncurrent 123505000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Other Noncash Income Expense 5066000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Payments To Acquire Property Plant And Equipment 3248000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 76003000.0000 USD 1 us-gaap/2024 Geographical= G B;
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 332818000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001370637-25-000040 20250331 Share Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities 7983000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20240331 Stockholders Equity 117000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20241231 Stockholders Equity -758866000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Stockholders Equity 105000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures -7868000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Stock Repurchased And Retired During Period Shares 3717000.0000 shares 1 us-gaap/2024
0001370637-25-000040 20240331 Stock Repurchased And Retired During Period Value 159751000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20240331 Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 74338000.0000 USD 1 us-gaap/2024 Includes the partial payments of Depop deferred consideration.
0001370637-25-000040 20250331 Asset Impairment Charges 101703000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 41477000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 225117000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level12 And3;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 2632000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Measured At Net Asset Value Per Share; Financial Instrument= Third Party Managed Funds;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 29673000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 100114000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level12 And3;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 7000000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 129481000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 24374000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= Money Market Funds;
0001370637-25-000040 20241231 Commitments And Contingencies USD 0 us-gaap/2024
0001370637-25-000040 20240331 Common Stock Shares Outstanding 117064000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20240331 Cost Of Revenue 187133000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Deferred Income Tax Liabilities Net 7957000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Earnings Per Share Basic 0.5300 USD 1 us-gaap/2024
0001370637-25-000040 20231231 Goodwill 138377000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Long Term Debt 993904000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2028; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20240331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent -14117000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20240331 Payments For Repurchase Of Common Stock 158344000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Payments To Acquire Investments 142359000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 237833000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Research And Development Expense 109846000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 651176000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 66983000.0000 USD 1 us-gaap/2024 Geographical= G B;
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 458495000.0000 USD 1 us-gaap/2024 Product Or Service= Marketplace Revenue;
0001370637-25-000040 20250331 Selling And Marketing Expense 189004000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20231231 Stockholders Equity 1081026000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20231231 Stockholders Equity -1357390000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20240331 Stockholders Equity -281587000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20240331 Stockholders Equity -1454137000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20241231 Stockholders Equity -1784037000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20250331 Stockholders Equity -910299000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Stock Issued During Period Shares Stock Options Exercised 102000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Issued During Period Value Stock Options Exercised 2945000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Stock Repurchased And Retired During Period Shares 2222000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20240331 Stock Repurchased And Retired During Period Value 2000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Repurchased And Retired During Period Value 4000.0000 USD 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Repurchased And Retired During Period Value 190914000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20240331 Asset Impairment Charges 0.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Asset Impairment Charges 101703000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Commercial Paper;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Certificates Of Deposit;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 83237000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Corporate Bond Securities;
0001370637-25-000040 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -125486000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -161987000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 14288000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Finance Lease Liability Noncurrent 93482000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 General And Administrative Expense 80225000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Goodwill 36245000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Income Tax Expense Benefit 18777000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Increase Decrease In Operating Assets Current -52456000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20241231 Long Term Debt 647836000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2026; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20241231 Long Term Debt 2288083000.0000 USD 0 us-gaap/2024 Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20250331 Long Term Debt 2289149000.0000 USD 0 us-gaap/2024 Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20250331 Net Cash Provided By Used In Financing Activities -204782000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Net Cash Provided By Used In Investing Activities -25106000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Net Cash Provided By Used In Investing Activities -20676000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 29280000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax -270000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Liabilities Current 46972000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Other Liabilities Noncurrent 122013000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Preferred Stock Value 0.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Proceeds From Sale Maturity And Collections Of Investments 110192000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Selling And Marketing Expense 191811000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20231231 Stockholders Equity -543715000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Stockholders Equity -2027047000.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20250331 Stock Issued During Period Value Stock Options Exercised 2945000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20250331 Stock Repurchased And Retired During Period Value 190918000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Weighted Average Number Of Shares Outstanding Basic 118440000.0000 shares 1 us-gaap/2024
0001370637-25-000040 20241231 Cash And Cash Equivalents At Carrying Value 811178000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 500000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 45077000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 45077000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= U S Government Debt Securities;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 15224000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Certificates Of Deposit;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 432000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 63441000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Corporate Bond Securities;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 7000000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Financial Instrument= Loans Receivable Held For Investments;
0001370637-25-000040 20241231 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 811178000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 649191000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Value 109000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Common Stock Value 105000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Depreciation Depletion And Amortization 26846000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Depreciation Depletion And Amortization 27290000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Finance Lease Liability Current 6220000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Funds Payable And Amounts Due To Sellers Current 162046000.0000 USD 0 0001370637-25-000040
0001370637-25-000040 20240331 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest 79655000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20240331 Increase Decrease In Deferred Income Taxes 5230000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Increase Decrease In Deferred Income Taxes 2542000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Increase Decrease In Operating Assets Noncurrent -1652000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20240331 Increase Decrease In Operating Liabilities Noncurrent 637000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20241231 Long Term Debt 2288083000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Net Income Loss -52096000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Nonoperating Income Expense 11565000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent 29280000.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20241231 Prepaid Expense And Other Assets Current 89931000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Proceeds From Sale Maturity And Collections Of Investments 126966000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Proceeds From Stock Options Exercised 2945000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 236706000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Research And Development Expense 110510000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Stockholders Equity 1151846000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20240331 Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures -5770000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures -5770000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20240331 Stock Repurchased And Retired During Period Value 159753000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Weighted Average Number Of Diluted Shares Outstanding 135338000.0000 shares 1 us-gaap/2024
0001370637-25-000040 20241231 Accounts Payable Current 25979000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Accrued Liabilities Current 264207000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Additional Paid In Capital 1385110000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= Money Market Funds;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 41477000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= U S Government Debt Securities;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 49585000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Commercial Paper;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 500000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Financial Instrument= Loans Receivable Held For Investments;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 112837000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Corporate Bond Securities;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 29673000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= U S Government Debt Securities;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 10000000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level3; Financial Instrument= Loans Receivable Held For Investments;
0001370637-25-000040 20250331 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Shares Authorized 1400000000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Shares Issued 108540000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Shares Outstanding 108540000.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Common Stock Shares Outstanding 105126000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20240331 Earnings Per Share Diluted 0.4800 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Finance Lease Liability Current 6148000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Finite Lived Intangible Assets Net 413898000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Gross Profit 459115000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Increase Decrease In Operating Assets Current -49192000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20240331 Net Cash Provided By Used In Operating Activities 69033000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Net Income Loss 63004000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20250331 Net Income Loss -52096000.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001370637-25-000040 20240331 Operating Income Loss 68090000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Assets Noncurrent 44727000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 29092000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax 61000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Payments Related To Tax Withholding For Share Based Compensation 5936000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Payments Related To Tax Withholding For Share Based Compensation 8169000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Payments To Acquire Property Plant And Equipment 2257000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Preferred Stock Shares Authorized 25000000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20241231 Retained Earnings Accumulated Deficit -1784037000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 27000000.0000 USD 1 us-gaap/2024 Legal Entity= Reverb Holdings Inc.; ReverbHoldingsInc.
0001370637-25-000040 20231231 Stockholders Equity -267470000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20241231 Stockholders Equity -297747000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20240331 Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures 106000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20250331 Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures -7868000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20240331 Stock Issued During Period Value Stock Options Exercised 2252000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Stock Repurchased And Retired During Period Shares 3717000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20241231 Accumulated Other Comprehensive Income Loss Net Of Tax -297747000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 228322000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 31692000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Certificates Of Deposit;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 218504000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level1; Financial Instrument= Money Market Funds;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 11611000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Measured At Net Asset Value Per Share; Financial Instrument= Third Party Managed Funds;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Commercial Paper;
0001370637-25-000040 20240331 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 788837000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Common Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Common Stock Shares Issued 105126000.0000 shares 0 us-gaap/2024
0001370637-25-000040 20250331 Comprehensive Income Net Of Tax -22816000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Cost Of Revenue 192061000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Depreciation Depletion And Amortization 27290000.0000 USD 1 us-gaap/2024 Business Segments= Reportable Segment;
0001370637-25-000040 20241231 Finite Lived Intangible Assets Accumulated Amortization 161495000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Funds Payable And Amounts Due To Sellers Current 189558000.0000 USD 0 0001370637-25-000040
0001370637-25-000040 20241231 Goodwill 137089000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Gross Profit 458821000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Income Tax Expense Benefit 16651000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Liabilities And Stockholders Equity 2417782000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Liabilities Current 519138000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Long Term Debt 993429000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2028; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20250331 Long Term Debt 2289149000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Long Term Debt 648129000.0000 USD 0 us-gaap/2024 Debt Instrument= Convertible Senior Notes Due2026; Longterm Debt Type= Convertible Debt;
0001370637-25-000040 20250331 Operating Income Loss -22327000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax 188000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Other Liabilities Current 49268000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Other Noncash Income Expense -15369000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Payments For Repurchase Of Common Stock 189177000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Payments To Acquire Investments 116958000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Payments To Develop Software 10662000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Provision For Doubtful Accounts 2385000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Retained Earnings Accumulated Deficit -2027047000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 645954000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 343040000.0000 USD 1 us-gaap/2024 Geographical= U S;
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 466982000.0000 USD 1 us-gaap/2024 Product Or Service= Marketplace Revenue;
0001370637-25-000040 20240331 Stockholders Equity -583761000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Stockholders Equity -268467000.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001370637-25-000040 20250331 Stockholders Equity 1385110000.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20250331 Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures 204000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001370637-25-000040 20240331 Stock Issued During Period Value Stock Options Exercised 2252000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001370637-25-000040 20250331 Weighted Average Number Of Shares Outstanding Basic 107084000.0000 shares 1 us-gaap/2024
0001370637-25-000040 20250331 Accounts Payable Current 17396000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Accounts Receivable Net Current 8948000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Accrued Liabilities Current 374947000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Assets 2120802000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Assets Current 1327691000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Current 3205000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Measured At Net Asset Value Per Share; Financial Instrument= Third Party Managed Funds;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 170363000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Current 42302000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Commercial Paper;
0001370637-25-000040 20241231 Available For Sale Securities Debt Securities Noncurrent 0.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Inputs Level2; Financial Instrument= Certificates Of Deposit;
0001370637-25-000040 20250331 Available For Sale Securities Debt Securities Noncurrent 11870000.0000 USD 0 us-gaap/2024 Fair Value By Fair Value Hierarchy Level= Fair Value Measured At Net Asset Value Per Share; Financial Instrument= Third Party Managed Funds;
0001370637-25-000040 20241231 Contract With Customer Liability Current 19213000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Contract With Customer Liability Current 22297000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Finance Lease Liability Noncurrent 91902000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Finance Lease Principal Payments 1548000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20250331 Finite Lived Intangible Assets Net 413877000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20241231 Funds Receivable And Seller Accounts Current 189558000.0000 USD 0 0001370637-25-000040
0001370637-25-000040 20250331 Increase Decrease In Operating Liabilities Noncurrent 802000.0000 USD 1 0001370637-25-000040
0001370637-25-000040 20241231 Liabilities 3176648000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Net Cash Provided By Used In Operating Activities 49183000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Net Income Loss 63004000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20240331 Operating Expenses 390731000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Preferred Stock Par Or Stated Value Per Share 0.0010 USD 0 us-gaap/2024
0001370637-25-000040 20250331 Proceeds From Payments For Other Financing Activities -8867000.0000 USD 1 us-gaap/2024
0001370637-25-000040 20241231 Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization 302734000.0000 USD 0 us-gaap/2024
0001370637-25-000040 20240331 Revenue From Contract With Customer Excluding Assessed Tax 178972000.0000 USD 1 us-gaap/2024 Product Or Service= Services Revenue;
0001370637-25-000040 20250331 Revenue From Contract With Customer Excluding Assessed Tax 192681000.0000 USD 1 us-gaap/2024 Product Or Service= Services Revenue;
0001370637-25-000040 20231231 Stockholders Equity 119000.0000 USD 0 us-gaap/2024 Equity Components= Common Stock;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period Number of shares issued under share-based payment arrangement.
Stock Issued During Period Value Stock Options Exercised us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Stock Options Exercised Value of stock issued as a result of the exercise of stock options.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 0 0 monetary D C Revenue from Contract with Customer, Excluding Assessed Tax Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
Payments To Acquire Property Plant And Equipment us-gaap/2024 0 0 monetary D C Payments to Acquire Property, Plant, and Equipment The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
Allowance For Doubtful Accounts Receivable Current us-gaap/2024 0 0 monetary I C Accounts Receivable, Allowance for Credit Loss, Current Amount of allowance for credit loss on accounts receivable, classified as current.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Proceeds From Stock Options Exercised us-gaap/2024 0 0 monetary D D Proceeds from Stock Options Exercised Amount of cash inflow from exercise of option under share-based payment arrangement.
Available For Sale Securities Debt Securities Current us-gaap/2024 0 0 monetary I D Debt Securities, Available-for-Sale, Current Amount of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), classified as current.
Deferred Income Tax Assets Net us-gaap/2024 0 0 monetary I D Deferred Income Tax Assets, Net Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, with jurisdictional netting.
Finance Lease Liability Noncurrent us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Noncurrent Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities us-gaap/2024 0 0 monetary I C Liabilities Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax us-gaap/2024 0 0 monetary D C OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax Amount, after tax and before adjustment, of unrealized holding gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Excludes unrealized gain (loss) on investment in debt security measured at amortized cost (held-to-maturity) from transfer to available-for-sale.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Common Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Common Stock, Par or Stated Value Per Share Face amount or stated value per share of common stock.
Accounts Receivable Net Current us-gaap/2024 0 0 monetary I D Accounts Receivable, after Allowance for Credit Loss, Current Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Asset Impairment Charges us-gaap/2024 0 0 monetary D D Asset Impairment Charges Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Income Tax Expense (Benefit) Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Payments To Acquire Investments us-gaap/2024 0 0 monetary D C Payments to Acquire Investments The cash outflow associated with the purchase of all investments (debt, security, other) during the period.
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization us-gaap/2024 0 0 monetary I C Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization Amount of accumulated depreciation and amortization from plant, property, and equipment and right-of-use asset from finance lease.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures Value of stock related to Restricted Stock Awards issued during the period, net of the stock value of such awards forfeited.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Increase Decrease In Operating Assets Noncurrent 0001370637-25-000040 1 0 monetary D C Increase (Decrease) in Operating Assets, Noncurrent Increase (Decrease) in Operating Assets, Noncurrent
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Depreciation Depletion And Amortization us-gaap/2024 0 0 monetary D D Depreciation, Depletion and Amortization The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
Finite Lived Intangible Assets Accumulated Amortization us-gaap/2024 0 0 monetary I C Finite-Lived Intangible Assets, Accumulated Amortization Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Long Term Debt us-gaap/2024 0 0 monetary I C Long-Term Debt Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
Other Assets Noncurrent us-gaap/2024 0 0 monetary I D Other Assets, Noncurrent Amount of noncurrent assets classified as other.
Selling And Marketing Expense us-gaap/2024 0 0 monetary D D Selling and Marketing Expense The aggregate total amount of expenses directly related to the marketing or selling of products or services.
Stock Repurchased And Retired During Period Shares us-gaap/2024 0 0 shares D Stock Repurchased and Retired During Period, Shares Number of shares that have been repurchased and retired during the period.
Increase Decrease In Operating Liabilities Noncurrent 0001370637-25-000040 1 0 monetary D D Increase (Decrease) in Operating Liabilities, Noncurrent Increase (Decrease) in Operating Liabilities, Noncurrent
Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accrued Liabilities, Current Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Available For Sale Securities Debt Securities Noncurrent us-gaap/2024 0 0 monetary I D Debt Securities, Available-for-Sale, Noncurrent Amount of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), classified as noncurrent.
Finance Lease Principal Payments us-gaap/2024 0 0 monetary D C Finance Lease, Principal Payments Amount of cash outflow for principal payment on finance lease.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures Number of shares issued during the period related to Restricted Stock Awards, net of any shares forfeited.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Cost Of Revenue us-gaap/2024 0 0 monetary D D Cost of Revenue The aggregate cost of goods produced and sold and services rendered during the reporting period.
Cash And Cash Equivalents At Carrying Value us-gaap/2024 0 0 monetary I D Cash and Cash Equivalents, at Carrying Value Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
Other Liabilities Current us-gaap/2024 0 0 monetary I C Other Liabilities, Current Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
Other Noncash Income Expense us-gaap/2024 0 0 monetary D C Other Noncash Income (Expense) Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.
Preferred Stock Value us-gaap/2024 0 0 monetary I C Preferred Stock, Value, Issued Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
Stock Repurchased And Retired During Period Value us-gaap/2024 0 0 monetary D D Stock Repurchased and Retired During Period, Value Equity impact of the value of stock that has been repurchased and retired during the period. The excess of the purchase price over par value can be charged against retained earnings (once the excess is fully allocated to additional paid in capital).
Finite Lived Intangible Assets Net us-gaap/2024 0 0 monetary I D Finite-Lived Intangible Assets, Net Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
Goodwill us-gaap/2024 0 0 monetary I D Goodwill Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
Increase Decrease In Deferred Income Taxes us-gaap/2024 0 0 monetary D C Increase (Decrease) in Deferred Income Taxes The increase (decrease) during the reporting period in the account that represents the temporary difference that results from Income or Loss that is recognized for accounting purposes but not for tax purposes and vice versa.
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Amount after tax of other comprehensive income (loss) attributable to parent entity.
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Operating Income Loss us-gaap/2024 0 0 monetary D C Operating Income (Loss) The net result for the period of deducting operating expenses from operating revenues.
Other Liabilities Noncurrent us-gaap/2024 0 0 monetary I C Other Liabilities, Noncurrent Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
Prepaid Expense And Other Assets Current us-gaap/2024 0 0 monetary I D Prepaid Expense and Other Assets, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
Proceeds From Payments For Other Financing Activities us-gaap/2024 0 0 monetary D D Proceeds from (Payments for) Other Financing Activities Amount of cash inflow (outflow) from financing activities classified as other.
Funds Payable And Amounts Due To Sellers Current 0001370637-25-000040 1 0 monetary I C Funds Payable and Amounts Due to Sellers, Current Funds Payable and Amounts Due to Sellers, Current
Increase Decrease In Operating Liabilities Current 0001370637-25-000040 1 0 monetary D D Increase (Decrease) in Operating Liabilities, Current Increase (Decrease) in Operating Liabilities, Current
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
General And Administrative Expense us-gaap/2024 0 0 monetary D D General and Administrative Expense The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 0 0 monetary I D Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
Research And Development Expense us-gaap/2024 0 0 monetary D D Research and Development Expense Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Increase Decrease In Operating Assets Current 0001370637-25-000040 1 0 monetary D C Increase (Decrease) in Operating Assets, Current Increase (Decrease) in Operating Assets, Current
Share Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities 0001370637-25-000040 1 0 monetary D C Share-Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities Share-Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities
Commitments And Contingencies us-gaap/2024 0 0 monetary I C Commitments and Contingencies Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
Common Stock Shares Authorized us-gaap/2024 0 0 shares I Common Stock, Shares Authorized The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
Deferred Income Tax Liabilities Net us-gaap/2024 0 0 monetary I C Deferred Income Tax Liabilities, Net Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Payments For Repurchase Of Common Stock us-gaap/2024 0 0 monetary D C Payments for Repurchase of Common Stock The cash outflow to reacquire common stock during the period.
Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 0 0 monetary D C Payment, Tax Withholding, Share-Based Payment Arrangement Amount of cash outflow to satisfy grantee's tax withholding obligation for award under share-based payment arrangement.
Preferred Stock Par Or Stated Value Per Share us-gaap/2024 0 0 perShare I Preferred Stock, Par or Stated Value Per Share Face amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
Accounts Payable Current us-gaap/2024 0 0 monetary I C Accounts Payable, Current Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
Contract With Customer Liability Current us-gaap/2024 0 0 monetary I C Contract with Customer, Liability, Current Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Preferred Stock Shares Authorized us-gaap/2024 0 0 shares I Preferred Stock, Shares Authorized The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 0 0 shares D Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Number of share options (or share units) exercised during the current period.
Finance Lease Liability Current us-gaap/2024 0 0 monetary I C Finance Lease, Liability, Current Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax us-gaap/2024 0 0 monetary D D OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, Tax Amount, before adjustment, of tax expense (benefit) for unrealized holding gain (loss) on investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). Excludes tax expense (benefit) for unrealized gain (loss) on investment in debt security measured at amortized cost (held-to-maturity) from transfer to available-for-sale.
Payments To Develop Software us-gaap/2024 0 0 monetary D C Payments to Develop Software The cash outflow associated with the development or modification of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
Proceeds From Sale Maturity And Collections Of Investments us-gaap/2024 0 0 monetary D D Proceeds from Sale, Maturity and Collection of Investments The cash inflow associated with the sale, maturity and collection of all investments such as debt, security and so forth during the period.
Provision For Doubtful Accounts us-gaap/2024 0 0 monetary D D Accounts Receivable, Credit Loss Expense (Reversal) Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Funds Receivable And Seller Accounts Current 0001370637-25-000040 1 0 monetary I D Funds Receivable and Seller Accounts, Current Funds Receivable and Seller Accounts, Current

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001370637-25-000040 2 3 BS 0 H Cash And Cash Equivalents At Carrying Value us-gaap/2024 Cash and cash equivalents 0
0001370637-25-000040 2 4 BS 0 H Available For Sale Securities Debt Securities Current us-gaap/2024 Short-term investments 0
0001370637-25-000040 2 5 BS 0 H Accounts Receivable Net Current us-gaap/2024 Accounts receivable, net of expected credit losses of $5,879 and $6,089 as of March 31, 2025 and December 31, 2024, respectively 0
0001370637-25-000040 2 6 BS 0 H Prepaid Expense And Other Assets Current us-gaap/2024 Prepaid and other current assets 0
0001370637-25-000040 2 7 BS 0 H Funds Receivable And Seller Accounts Current 0001370637-25-000040 Funds receivable and seller accounts 0
0001370637-25-000040 2 8 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001370637-25-000040 2 9 BS 0 H Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization us-gaap/2024 Property and equipment, net of accumulated depreciation and amortization of $319,889 and $302,734 as of March 31, 2025 and December 31, 2024, respectively 0
0001370637-25-000040 2 10 BS 0 H Goodwill us-gaap/2024 Goodwill 0
0001370637-25-000040 2 11 BS 0 H Finite Lived Intangible Assets Net us-gaap/2024 Intangible assets, net of accumulated amortization of $174,368 and $161,495 as of March 31, 2025 and December 31, 2024, respectively 0
0001370637-25-000040 2 12 BS 0 H Deferred Income Tax Assets Net us-gaap/2024 Deferred tax assets 0
0001370637-25-000040 2 13 BS 0 H Available For Sale Securities Debt Securities Noncurrent us-gaap/2024 Long-term investments 0
0001370637-25-000040 2 14 BS 0 H Other Assets Noncurrent us-gaap/2024 Other assets 0
0001370637-25-000040 2 15 BS 0 H Assets us-gaap/2024 Total assets 0
0001370637-25-000040 2 18 BS 0 H Accounts Payable Current us-gaap/2024 Accounts payable 0
0001370637-25-000040 2 19 BS 0 H Accrued Liabilities Current us-gaap/2024 Accrued expenses 0
0001370637-25-000040 2 20 BS 0 H Finance Lease Liability Current us-gaap/2024 Finance lease obligationscurrent 0
0001370637-25-000040 2 21 BS 0 H Funds Payable And Amounts Due To Sellers Current 0001370637-25-000040 Funds payable and amounts due to sellers 0
0001370637-25-000040 2 22 BS 0 H Contract With Customer Liability Current us-gaap/2024 Deferred revenue 0
0001370637-25-000040 2 23 BS 0 H Other Liabilities Current us-gaap/2024 Other current liabilities 0
0001370637-25-000040 2 24 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001370637-25-000040 2 25 BS 0 H Finance Lease Liability Noncurrent us-gaap/2024 Finance lease obligationsnet of current portion 0
0001370637-25-000040 2 26 BS 0 H Deferred Income Tax Liabilities Net us-gaap/2024 Deferred tax liabilities 0
0001370637-25-000040 2 27 BS 0 H Long Term Debt us-gaap/2024 Long-term debt, net 0
0001370637-25-000040 2 28 BS 0 H Other Liabilities Noncurrent us-gaap/2024 Other liabilities 0
0001370637-25-000040 2 29 BS 0 H Liabilities us-gaap/2024 Total liabilities 0
0001370637-25-000040 2 30 BS 0 H Commitments And Contingencies us-gaap/2024 Commitments and contingencies (Note 10) 0
0001370637-25-000040 2 32 BS 0 H Common Stock Value us-gaap/2024 Common stock ($0.001 par value, 1,400,000 shares authorized as of March 31, 2025 and December 31, 2024; 105,126 and 108,540 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively) 0
0001370637-25-000040 2 33 BS 0 H Preferred Stock Value us-gaap/2024 Preferred stock ($0.001 par value, 25,000 shares authorized as of March 31, 2025 and December 31, 2024) 0
0001370637-25-000040 2 34 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid-in capital 0
0001370637-25-000040 2 35 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Accumulated deficit 0
0001370637-25-000040 2 36 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001370637-25-000040 2 37 BS 0 H Stockholders Equity us-gaap/2024 Total stockholders deficit 0
0001370637-25-000040 2 38 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and stockholders deficit 0
0001370637-25-000040 3 1 BS 1 H Allowance For Doubtful Accounts Receivable Current us-gaap/2024 Accounts receivable, expected credit losses 0
0001370637-25-000040 3 2 BS 1 H Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization us-gaap/2024 Property and equipment, accumulated depreciation and amortization 0
0001370637-25-000040 3 3 BS 1 H Finite Lived Intangible Assets Accumulated Amortization us-gaap/2024 Finite-lived intangible assets, accumulated amortization 0
0001370637-25-000040 3 4 BS 1 H Common Stock Par Or Stated Value Per Share us-gaap/2024 Common stock, par value (in dollars per share) 0
0001370637-25-000040 3 5 BS 1 H Common Stock Shares Authorized us-gaap/2024 Common stock, shares authorized (in shares) 0
0001370637-25-000040 3 6 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001370637-25-000040 3 7 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001370637-25-000040 3 8 BS 1 H Preferred Stock Par Or Stated Value Per Share us-gaap/2024 Preferred stock, par value (in dollars per share) 0
0001370637-25-000040 3 9 BS 1 H Preferred Stock Shares Authorized us-gaap/2024 Preferred stock, shares authorized (in shares) 0
0001370637-25-000040 4 1 IS 0 H Revenue From Contract With Customer Excluding Assessed Tax us-gaap/2024 Revenue 0
0001370637-25-000040 4 2 IS 0 H Cost Of Revenue us-gaap/2024 Cost of revenue 0
0001370637-25-000040 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001370637-25-000040 4 5 IS 0 H Selling And Marketing Expense us-gaap/2024 Marketing 0
0001370637-25-000040 4 6 IS 0 H Research And Development Expense us-gaap/2024 Product development 0
0001370637-25-000040 4 7 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001370637-25-000040 4 8 IS 0 H Asset Impairment Charges us-gaap/2024 Asset impairment charge 0
0001370637-25-000040 4 9 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 0
0001370637-25-000040 4 10 IS 0 H Operating Income Loss us-gaap/2024 (Loss) income from operations 0
0001370637-25-000040 4 11 IS 0 H Nonoperating Income Expense us-gaap/2024 Other (expense) income, net 0
0001370637-25-000040 4 12 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 (Loss) income before income taxes 0
0001370637-25-000040 4 13 IS 0 H Income Tax Expense Benefit us-gaap/2024 Provision for income taxes 1
0001370637-25-000040 4 14 IS 0 H Net Income Loss us-gaap/2024 Net (loss) income 0
0001370637-25-000040 4 16 IS 0 H Earnings Per Share Basic us-gaap/2024 Basic (in dollars per share) 0
0001370637-25-000040 4 17 IS 0 H Earnings Per Share Diluted us-gaap/2024 Diluted (in dollars per share) 0
0001370637-25-000040 4 19 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Basic (in shares) 0
0001370637-25-000040 4 20 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Diluted (in shares) 0
0001370637-25-000040 5 1 CI 0 H Net Income Loss us-gaap/2024 Net (loss) income 0
0001370637-25-000040 5 3 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Cumulative translation adjustment 0
0001370637-25-000040 5 4 CI 0 H Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax us-gaap/2024 Unrealized gains (losses) on investments, net of tax expense (benefit) of $61 and $(87), respectively 0
0001370637-25-000040 5 5 CI 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Total other comprehensive income (loss) 0
0001370637-25-000040 5 6 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Comprehensive (loss) income 0
0001370637-25-000040 6 1 CI 1 H Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax us-gaap/2024 Unrealized losses on investments, net of tax expense (benefit) 0
0001370637-25-000040 7 10 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001370637-25-000040 7 11 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001370637-25-000040 7 12 EQ 0 H Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period us-gaap/2024 Stock-based compensation (in shares) 0
0001370637-25-000040 7 13 EQ 0 H Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value us-gaap/2024 Stock-based compensation 0
0001370637-25-000040 7 14 EQ 0 H Stock Issued During Period Shares Stock Options Exercised us-gaap/2024 Exercise of vested options (in shares) 0
0001370637-25-000040 7 15 EQ 0 H Stock Issued During Period Value Stock Options Exercised us-gaap/2024 Exercise of vested options 0
0001370637-25-000040 7 16 EQ 0 H Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures us-gaap/2024 Vesting of restricted stock units, net of shares withheld (in shares) 0
0001370637-25-000040 7 17 EQ 0 H Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures us-gaap/2024 Vesting of restricted stock units, net of shares withheld 0
0001370637-25-000040 7 18 EQ 0 H Stock Repurchased And Retired During Period Shares us-gaap/2024 Stock repurchase (in shares) 1
0001370637-25-000040 7 19 EQ 0 H Stock Repurchased And Retired During Period Value us-gaap/2024 Stock repurchase 1
0001370637-25-000040 7 20 EQ 0 H Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent us-gaap/2024 Other comprehensive income (loss) 0
0001370637-25-000040 7 21 EQ 0 H Net Income Loss us-gaap/2024 Net (loss) income 0
0001370637-25-000040 7 22 EQ 0 H Common Stock Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001370637-25-000040 7 23 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001370637-25-000040 8 2 CF 0 H Net Income Loss us-gaap/2024 Net (loss) income 0
0001370637-25-000040 8 4 CF 0 H Share Based Compensation us-gaap/2024 Stock-based compensation expense 0
0001370637-25-000040 8 5 CF 0 H Depreciation Depletion And Amortization us-gaap/2024 Depreciation and amortization expense 0
0001370637-25-000040 8 6 CF 0 H Provision For Doubtful Accounts us-gaap/2024 Provision for expected credit losses 0
0001370637-25-000040 8 7 CF 0 H Increase Decrease In Deferred Income Taxes us-gaap/2024 Deferred benefit for income taxes 1
0001370637-25-000040 8 8 CF 0 H Asset Impairment Charges us-gaap/2024 Asset impairment charge 0
0001370637-25-000040 8 9 CF 0 H Other Noncash Income Expense us-gaap/2024 Other non-cash expense (income), net 1
0001370637-25-000040 8 11 CF 0 H Increase Decrease In Operating Assets Current 0001370637-25-000040 Current assets 1
0001370637-25-000040 8 12 CF 0 H Increase Decrease In Operating Assets Noncurrent 0001370637-25-000040 Non-current assets 1
0001370637-25-000040 8 13 CF 0 H Increase Decrease In Operating Liabilities Current 0001370637-25-000040 Current liabilities 0
0001370637-25-000040 8 14 CF 0 H Increase Decrease In Operating Liabilities Noncurrent 0001370637-25-000040 Non-current liabilities 0
0001370637-25-000040 8 15 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash provided by operating activities 0
0001370637-25-000040 8 17 CF 0 H Payments To Acquire Property Plant And Equipment us-gaap/2024 Purchases of property and equipment 1
0001370637-25-000040 8 18 CF 0 H Payments To Develop Software us-gaap/2024 Website and app development 1
0001370637-25-000040 8 19 CF 0 H Payments To Acquire Investments us-gaap/2024 Purchases of investments 1
0001370637-25-000040 8 20 CF 0 H Proceeds From Sale Maturity And Collections Of Investments us-gaap/2024 Sales and maturities of investments 0
0001370637-25-000040 8 21 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash used in investing activities 0
0001370637-25-000040 8 23 CF 0 H Payments Related To Tax Withholding For Share Based Compensation us-gaap/2024 Payment of tax obligations on vested equity awards 1
0001370637-25-000040 8 24 CF 0 H Payments For Repurchase Of Common Stock us-gaap/2024 Repurchase of stock 1
0001370637-25-000040 8 25 CF 0 H Proceeds From Stock Options Exercised us-gaap/2024 Proceeds from exercise of stock options 0
0001370637-25-000040 8 26 CF 0 H Finance Lease Principal Payments us-gaap/2024 Payments on finance lease obligations 1
0001370637-25-000040 8 27 CF 0 H Proceeds From Payments For Other Financing Activities us-gaap/2024 Other financing, net 0
0001370637-25-000040 8 28 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash used in financing activities 0
0001370637-25-000040 8 29 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001370637-25-000040 8 30 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash and cash equivalents 0
0001370637-25-000040 8 31 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at beginning of period 0
0001370637-25-000040 8 32 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash and cash equivalents at end of period 0
0001370637-25-000040 8 34 CF 0 H Share Based Compensation Capitalized In Website And App Development And Asset Additions In Exchange For Liabilities 0001370637-25-000040 Stock-based compensation capitalized in website and app development and asset additions in exchange for liabilities 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.