DevvStream Corp. DEVS Financial Statement Data


2025 Q2

Submissions

Field Row 1 Row 2 Row 3 Row 4
adsh 0001140361-25-023944 0001140361-25-023390 0001140361-25-022355 0001140361-25-014173
cik 1854480 1854480 1854480 1854480
name DEVVSTREAM CORP. DEVVSTREAM CORP. DEVVSTREAM CORP. DEVVSTREAM CORP.
sic 6799 6799 6799 6799
countryba CA CA CA CA
stprba BC BC BC BC
cityba VANCOUVER VANCOUVER VANCOUVER VANCOUVER
zipba V6E 2K3 V6E 2K3 V6E 2K3 V6E 2K3
bas1 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET
bas2
baph 647-689-6041 647-689-6041 647-689-6041 647-689-6041
countryma CA CA CA CA
stprma BC BC BC BC
cityma VANCOUVER VANCOUVER VANCOUVER VANCOUVER
zipma V6E 2K3 V6E 2K3 V6E 2K3 V6E 2K3
mas1 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET 2133 - 1177 W. HASTINGS STREET
mas2
countryinc US US US US
stprinc DE DE DE DE
ein 000000000 000000000 000000000 000000000
former FOCUS IMPACT ACQUISITION CORP. FOCUS IMPACT ACQUISITION CORP. FOCUS IMPACT ACQUISITION CORP. FOCUS IMPACT ACQUISITION CORP.
changed 20210331 20210331 20210331 20210331
afs 4-NON 4-NON 4-NON 4-NON
wksi 0 0 0 0
fye 0731 0731 0731 0731
form S-1/A 10-Q S-1/A 10-Q
period 20250430 20250430 20250131 20250131
fy 2025 2025
fp Q3 Q2
filed 20250627 20250623 20250613 20250416
accepted 2025-06-27 13:51:00.0 2025-06-23 17:23:00.0 2025-06-12 21:37:00.0 2025-04-16 16:10:00.0
prevrpt 0 0 0 0
detail 1 1 1 1
instance ef20051348_s1a_htm.xml ef20050848_10q_htm.xml ny20045125x5_s1a_htm.xml ef20044172_10q_htm.xml
nciks 1 1 1 1
aciks

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
cik Central Index Key (CIK). Ten digit number assigned by the SEC to each registrant that submits filings.
name Name of registrant. This corresponds to the name of the legal entity as recorded in EDGAR as of the filing date.
sic Standard Industrial Classification (SIC). Four digit code assigned by the SEC as of the filing date, indicating the registrant’s type of business.
countryba The ISO 3166-1 country of the registrant's business address.
stprba The state or province of the registrant’s business address, if field countryba is US or CA.
cityba The city of the registrant's business address.
zipba The zip code of the registrant’s business address.
bas1 The first line of the street of the registrant’s business address.
bas2 The second line of the street of the registrant’s business address.
baph The phone number of the registrant’s business address.
countryma The ISO 3166-1 country of the registrant's mailing address.
stprma The state or province of the registrant’s mailing address, if field countryma is US or CA.
cityma The city of the registrant's mailing address.
zipma The zip code of the registrant’s mailing address.
mas1 The first line of the street of the registrant’s mailing address.
mas2 The second line of the street of the registrant’s mailing address.
countryinc The ISO 3166-1 country of incorporation for the registrant.
stprinc The state or province of incorporation for the registrant, if countryinc is US or CA.
ein Employee Identification Number, 9 digit identification number assigned by the Internal Revenue Service to business entities operating in the United States.
former Most recent former name of the registrant, if any.
changed Date of change from the former name, if any.
afs Filer status with the SEC at the time of submission:
1-LAF=Large Accelerated, 2-ACC=Accelerated, 3-SRA=Smaller Reporting Accelerated, 4-NON=Non-Accelerated, 5-SML=Smaller Reporting Filer, NULL=not assigned.
wksi Well Known Seasoned Issuer (WKSI). An issuer that meets specific SEC requirements at some point during a 60-day period preceding the date the issuer satisfies its obligation to update its shelf registration statement.
fye Fiscal Year End Date, rounded to nearest month-end.
form The submission type of the registrant’s filing.
period Balance Sheet Date, rounded to nearest month-end.
fy Fiscal Year Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8).
fp Fiscal Period Focus (as defined in the EDGAR XBRL Guide Ch. 3.1.8) within Fiscal Year.
filed The date of the registrant’s filing with the Commission.
accepted The acceptance date and time of the registrant’s filing with the Commission.
prevrpt Previous Report – TRUE indicates that the submission information was subsequently amended.
detail TRUE indicates that the XBRL submission contains quantitative disclosures within the footnotes and schedules at the required detail level (e.g., each amount).
instance The name of the submitted XBRL Instance Document. The name often begins with the company ticker symbol.
nciks Number of Central Index Keys (CIK) of registrants (i.e., business units) included in the consolidating entity’s submitted filing.
aciks Additional CIKs of co-registrants included in a consolidating entity’s EDGAR submission, separated by spaces. If there are no other co-registrants (i.e., nciks=1), the value of aciks is NULL. For a very small number of filers, the entire list of co-registrants is too long to fit in the field. Where this is the case, users should refer to the complete submission file for all CIK information.

Numbers

adsh ddate tag value uom qtrs version segments coreg footnote
0001140361-25-014173 20231031 Stockholders Equity 12472594.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20240731 Assets 142858.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Accretion Expense 2544.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Accretion Expense Non Operating 0.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240131 Accrued Interest On Convertible Debt 1104.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 47191.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 1 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 330090.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 330090.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Assets Current 1068622.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Cash 20931.0000 USD 0 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-014173 20240131 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 10947.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -4441.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Common Stock Shares Issued 28343067.0000 shares 0 us-gaap/2024
0001140361-25-014173 20250131 Comprehensive Income Net Of Tax -8612252.0000 USD 2 us-gaap/2024
0001140361-25-014173 20230731 Convertible Debt Current 0.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240731 Convertible Debt Current 881544.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Convertible Debt Current 3870693.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240131 Depreciation 464.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Depreciation 722.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 9223.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Fair Value Adjustment Of Warrants 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Fair Value Adjustment Of Warrants 0.0000 USD 0 us-gaap/2024 Class Of Warrant Or Right= Equity Classified Warrants;
0001140361-25-014173 20240131 Fair Value Of Securities Issued For Carbon Credits 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Gain Loss On Investments -106850.0000 USD 1 us-gaap/2024
0001140361-25-014173 20241031 Gains Losses On Extinguishment Of Debt 93209.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-014173 20241031 Gains Losses On Extinguishment Of Debt -57000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-014173 20250131 General And Administrative Expense 5391.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-014173 20240131 Net Cash Provided By Used In Financing Activities 606847.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Operating Expenses 5140935.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -97001.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -97001.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240831 Proceeds From Convertible Debt 41500.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-014173 20240131 Salaries Wages And Officers Compensation 580601.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Selling And Marketing Expense 676692.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt In Shares 3413000.0000 shares 1 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20241031 Shares Outstanding 11768884.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20250131 Shares Outstanding 28343067.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20231031 Stockholders Equity -27505.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20241031 Stockholders Equity 13561064.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 500000.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20241031 Stock Issued During Period Shares Issued For Services 557290.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stop Loss Provision Loss 1024713.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Subscription Receivable Current 20000.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Unrealized Gain Loss On Mandatory Convertible Debentures 0.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Warrants And Rights Outstanding 7345642.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Warrants Reclassified To Liabilities On Change In Functional Currency 454571.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Weighted Average Number Of Diluted Shares Outstanding 11621064.0000 shares 2 us-gaap/2024
0001140361-25-022355 20241031 Accounts Payable And Accrued Liabilities Current 10523400.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Accounts Payable And Accrued Liabilities Related Parties Current 478072.0000 USD 0 0001140361-25-022355
0001140361-25-022355 20250131 Accretion Expense Non Operating 168945.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20230731 Accrued Interest On Convertible Debt 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Accumulated Other Comprehensive Income Loss Net Of Tax -83570.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Additional Paid In Capital 11883289.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 778742.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition -33702.0000 USD 1 us-gaap/2024
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Warrant Exercises 301984.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 2 0001140361-25-022355 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 1 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 1 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 2 0001140361-25-022355 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Assets Current 1068622.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Cash 20466.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Managing Risks Inherent In Servicing Assets And Servicing Liabilities By Type Of Risk= Market Risk;
0001140361-25-022355 20240731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 21106.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Common Stock Shares Issued 4650000.0000 shares 0 us-gaap/2024 Class Of Stock= Multiple Voting Shares; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Common Stock Shares Outstanding 28419790.0000 shares 0 us-gaap/2024 Class Of Stock= Subordinate Voting Shares; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Common Stock Shares Outstanding 4650000.0000 shares 0 us-gaap/2024 Class Of Stock= Multiple Voting Shares; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Common Stock Shares Outstanding 28343067.0000 shares 0 us-gaap/2024
0001140361-25-022355 20250131 Convertible Debt Current 3870693.0000 USD 0 us-gaap/2024
0001140361-25-022355 20250131 Deferred Finance Costs Current Net 101667.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 0.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240131 Earnings Per Share Diluted -0.4400 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Earnings Per Share Diluted -0.1700 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Earnings Per Share Diluted -0.4500 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20230731 Fair Value Of Securities Issued For The Acquisition 3721852.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Foreign Currency Transaction Gain Loss Before Tax 77740.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Foreign Currency Transaction Gain Loss Before Tax 6672.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Gains Losses On Extinguishment Of Debt 899015.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Gains Losses On Extinguishment Of Debt -3982650.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20230731 General And Administrative Expense 443549.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 General And Administrative Expense 290002.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 General And Administrative Expense 5391.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-022355 20240731 Income Taxes Receivable 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240131 Increase Decrease In Carbon Credits 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Increase Decrease In Carbon Credits 100000.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Increase Decrease In Other Receivables 171573.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Increase Decrease In Prepaid Expense 4008.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Interest Paid Net 0.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Liabilities Current 8504268.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240131 Net Cash Provided By Used In Financing Activities 606847.0000 USD 2 us-gaap/2024
0001140361-25-022355 20230731 Net Cash Provided By Used In Operating Activities -3408144.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Net Income Loss 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Net Income Loss -4557626.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Net Income Loss -8614060.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1808.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240731 Proceeds From Issuance Of Mandatory Convertible Debentures 50000.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Proceeds From Warrant Exercises 301984.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Professional Fees 5656352.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Professional Fees 54770.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-022355 20240731 Property Plant And Equipment Net 953.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20231031 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20240131 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20240731 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20241031 Stockholders Equity 45048.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20241031 Stock Issued During Period Shares Issued For Services 5159209.0000 shares 0 us-gaap/2024
0001140361-25-022355 20250131 Stock Issued During Period Shares Issued For Services 557290.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20250131 Stock Issued During Period Shares Issued In Connection With Reverse Takeover 5159209.0000 shares 1 0001140361-25-022355 Equity Components= Common Stock;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 305000.0000 USD 2 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For P I P E Financing 2250000.0000 USD 2 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Services 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Subscription Receivable Current 20000.0000 USD 0 0001140361-25-022355
0001140361-25-022355 20250131 Unrealized Gain Loss On Derivatives 719000.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Unrealized Gain Loss On Derivatives 719000.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20230731 Unrealized Gain Loss On Mandatory Convertible Debentures 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-023390 20250430 Accounts Payable And Accrued Liabilities Current 10022914.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Accounts Payable And Accrued Liabilities Current 246808.0000 USD 0 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-023390 20250430 Accounts Payable And Accrued Liabilities Related Parties Current 484911.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20250430 Accretion Expense Non Operating 226853.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Accrued Interest On Convertible Debt 7224.0000 USD 3 0001140361-25-023390 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20250430 Accumulated Other Comprehensive Income Loss Net Of Tax 44988.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20240430 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 102990.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Change In Fair Value Of Stock Option Liabilities 294441.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240731 Convertible Debt Current 881544.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20250430 Deferred Finance Costs Current Net 138720.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Fair Value Of Securities Issued For Service 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Fair Value Of Securities Issued For Settlement Of Accounts Payable 10888912.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20241031 Gains Losses On Extinguishment Of Debt 93209.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-023390 20241031 Gains Losses On Extinguishment Of Debt -57000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-023390 20241031 Gains Losses On Extinguishment Of Debt 488957.0000 USD 0 us-gaap/2024 Short Term Debt Type= Convertible Debt;
0001140361-25-023390 20250430 Gains Losses On Extinguishment Of Debt 899015.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Gains Losses On Extinguishment Of Debt -57000.0000 USD 3 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-023390 20250430 Gross Profit 7476.0000 USD 1 us-gaap/2024
0001140361-25-023390 20240430 Increase Decrease In Goods And Service Tax Receivable 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Net Income Loss -1717619.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Net Income Loss 3522625.0000 USD 1 us-gaap/2024
0001140361-25-023390 20240430 Nonoperating Income Expense -138132.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 107513.0000 USD 1 us-gaap/2024
0001140361-25-023390 20240430 Proceeds From Warrant Exercises 176113.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Professional Fees 942688.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Professional Fees 6846934.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Retained Earnings Accumulated Deficit -26817664.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Revenues 0.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Revenues 10164.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Revenues 0.0000 USD 3 us-gaap/2024 Business Segments= Reportable Segment Aggregation Before Other Operating Segment;
0001140361-25-023390 20240430 Salaries Wages And Officers Compensation 464003.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Salaries Wages And Officers Compensation 1013152.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Shares Issued For Settlement Of Debt 10888912.0000 USD 3 0001140361-25-023390 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250131 Shares Outstanding 28343067.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023390 20240430 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stockholders Equity -20000.0000 USD 0 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 1606000.0000 shares 3 0001140361-25-023390 Equity Components= Common Stock;
0001140361-25-023390 20241031 Stock Issued During Period Shares Issued For Services 5159209.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Devv Stream Holding Inc;
0001140361-25-023390 20241031 Stock Issued During Period Shares Issued For Services 557290.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-023390 20250430 Stock Issued During Period Value Acquisitions 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 3 0001140361-25-023390 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Carbon Credit Purchases 0.0000 USD 3 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 481530.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 3 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Services 585155.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Services 585155.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Stop Loss Provision Loss 76535.0000 USD 1 0001140361-25-023390
0001140361-25-023390 20250430 Unrealized Gain Loss On Derivatives 0.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Warrants Reclassified To Liabilities On Change In Functional Currency 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Weighted Average Number Of Shares Outstanding Basic 29146273.0000 shares 1 us-gaap/2024
0001140361-25-023944 20250430 Accretion Expense Non Operating 226853.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240430 Accrued Interest On Convertible Debt 7224.0000 USD 3 0001140361-25-023944 Related Party Transactions By Related Party= Related Party;
0001140361-25-023944 20240731 Accumulated Other Comprehensive Income Loss Net Of Tax 43553.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Warrant Issued 176113.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Warrant Issued 176113.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 3 0001140361-25-023944 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 3 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Change In Fair Value Of Stock Option Liabilities 294441.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240731 Common Stock Shares Issued 11638713.0000 shares 0 us-gaap/2024
0001140361-25-023944 20240731 Common Stock Shares Outstanding 11638713.0000 shares 0 us-gaap/2024
0001140361-25-023944 20240731 Common Stock Value 0.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Cost Of Goods And Services Sold 2688.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240731 Deferred Finance Costs Current Net 0.0000 USD 0 us-gaap/2024
0001140361-25-023944 20221031 Derivative Liabilities Current 1836666.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Derivative Liabilities Current 2750.0000 USD 0 us-gaap/2024 Counterparty Name= Envviron S A S; Related Party Transactions By Related Party= Related Party; Short Term Debt Type= Convertible Debt;
0001140361-25-023944 20250331 Derivative Liabilities Current 72500.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Additional Convertible Debt;
0001140361-25-023944 20250430 Derivative Liabilities Current 72500.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023944 20240430 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240430 Fair Value Of Securities Issued For Service 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240430 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Gross Profit 7476.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Increase Decrease In Accounts Receivable 0.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Increase Decrease In Goods And Service Tax Receivable 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Liabilities Current 17568484.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Liabilities Current 10877745.0000 USD 0 us-gaap/2024 Managing Risks Inherent In Servicing Assets And Servicing Liabilities By Type Of Risk= Liquidity Risk;
0001140361-25-023944 20240731 Long Term Investments 0.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Long Term Investments 814346.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Net Cash Provided By Used In Financing Activities 3083417.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 66577.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20240430 Proceeds From Issuance Of Private Placement 0.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Proceeds From Lines Of Credit 481530.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Salaries Wages And Officers Compensation 1666150.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Salaries Wages And Officers Compensation 353808.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Shares Issued For Settlement Of Debt 10888912.0000 USD 3 0001140361-25-023944 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20230731 Shares Outstanding 11457742.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023944 20230731 Stockholders Equity -83570.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20230731 Stockholders Equity 11883289.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20230731 Stockholders Equity -11854481.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20240430 Stockholders Equity -18682674.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 1606000.0000 shares 3 0001140361-25-023944 Equity Components= Common Stock;
0001140361-25-023944 20250430 Stock Issued During Period Value Acquisitions 1220000.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Stock Issued During Period Value Acquisitions 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Stock Issued During Period Value Acquisitions 1220000.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Stock Issued During Period Value Acquisitions 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 3 0001140361-25-023944 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Carbon Credit Purchases 0.0000 USD 3 0001140361-25-023944 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 3 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 1 0001140361-25-023944 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20240731 Unrealized Gain Loss On Derivatives -845700.0000 USD 4 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023944 20240430 Weighted Average Number Of Diluted Shares Outstanding 11638712.0000 shares 1 us-gaap/2024
0001140361-25-022355 20240131 Accretion Expense 2544.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Accretion Expense Non Operating 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240731 Accumulated Other Comprehensive Income Loss Net Of Tax 43553.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Additional Paid In Capital 10946618.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 245705.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 330090.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 330090.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Business Combination Contingent Consideration Asset Current 206721.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -479024.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Deferred Compensation Share Based Arrangements Liability Current 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Deferred Finance Costs Current Net 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 0.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Derivative Liabilities Current 0.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240131 Earnings Per Share Basic -0.1500 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Fair Value Adjustment Of Warrants -9223.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Fair Value Of Securities Issued For Service 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Foreign Currency Transaction Gain Loss Before Tax 4220.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Gain Loss On Investments -106850.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Gains Losses On Extinguishment Of Debt 907392.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Gains Losses On Extinguishment Of Debt 899015.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 General And Administrative Expense 77672.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240731 Good And Service Tax Receivable Current 85658.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Impairment Of Carbon Credits 0.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240131 Increase Decrease In Prepaid Expense -263569.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Mandatory Convertible Debentures Current 127500.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20250131 Net Cash Provided By Used In Financing Activities 2383887.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Net Cash Provided By Used In Operating Activities -1067670.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Net Income Loss 0.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240131 Operating Expenses 1812496.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1808.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Retained Earnings Accumulated Deficit -30340289.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Selling And Marketing Expense 129729.0000 USD 1 us-gaap/2024
0001140361-25-014173 20231031 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stockholders Equity -30340289.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued For Carbon Credit Purchases 3249876.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20241031 Stock Issued During Period Shares Issued For Services 5159209.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Devv Stream Holding Inc;
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 1 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20240731 Subscription Receivable Current 0.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240731 Unrealized Gain Loss On Derivatives -845700.0000 USD 4 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Warrants Reclassified To Liabilities On Change In Functional Currency 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20240131 Stock Issued During Period Shares Warrant Exercise 180971.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Accounts Payable And Accrued Liabilities Current 9085972.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Accretion Expense 52552.0000 USD 4 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Accretion Expense 168945.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 119362.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 434605.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Warrant Issued 389729.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20240731 Business Combination Contingent Consideration Asset Current 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Cash 21106.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Conversion Of Mandatory Convertible Debentures Value 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Deposits Assets Noncurrent 271403.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Depreciation 924.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Depreciation 361.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Earnings Per Share Diluted -0.4500 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Fair Value Of Securities Issued For Reverse Takeover 3147118.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Fair Value Of Securities Issued For Settlement Of Accounts Payable 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Foreign Currency Transaction Gain Loss Before Tax 34105.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Foreign Currency Transaction Gain Loss Before Tax 6672.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Gain Loss On Investments -106850.0000 USD 2 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-014173 20250131 Gains Losses On Extinguishment Of Debt -57000.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-014173 20240131 General And Administrative Expense 290002.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Impairment Of Carbon Credits 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Impairment Of Carbon Credits 1207800.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Income Taxes Paid Net 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Increase Decrease In Goods And Service Tax Receivable 30689.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240731 Liabilities And Stockholders Equity 142858.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Liabilities Current 9975493.0000 USD 0 us-gaap/2024 Managing Risks Inherent In Servicing Assets And Servicing Liabilities By Type Of Risk= Liquidity Risk;
0001140361-25-014173 20250131 Mandatory Convertible Debentures Current 0.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Net Income Loss 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Operating Expenses 201924.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 313.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1808.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20240731 Prepaid Expense Current 35141.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Proceeds From Convertible Debt 430734.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Proceeds From Convertible Debt 67650.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Proceeds From Warrant Exercises 176113.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Proceeds From Warrant Exercises 86237.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Property Plant And Equipment Net 953.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Selling And Marketing Expense 404797.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Share Based Compensation 292896.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20240731 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20240131 Stockholders Equity -16965055.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20241031 Stockholders Equity 45048.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240131 Stock Issued1 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 2250000.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 1 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240731 Stop Loss Provision Liabilities Current 0.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20250131 Unrealized Gain Loss On Derivatives 719000.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Unrealized Gain Loss On Derivatives 177459.0000 USD 2 us-gaap/2024 Fair Value By Liability Class= Stock Option Liabilities;
0001140361-25-014173 20250131 Unrealized Gain Loss On Mandatory Convertible Debentures 0.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240131 Weighted Average Number Of Diluted Shares Outstanding 11638712.0000 shares 1 us-gaap/2024
0001140361-25-014173 20250131 Weighted Average Number Of Shares Outstanding Basic 19321120.0000 shares 2 us-gaap/2024
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 305000.0000 USD 1 0001140361-25-022355
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 1 0001140361-25-022355
0001140361-25-022355 20250131 Stop Loss Provision Loss 1024713.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240731 Unrealized Gain Loss On Derivatives -845700.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Unrealized Gain Loss On Mandatory Convertible Debentures -27500.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Warrants Reclassified To Liabilities On Change In Functional Currency 0.0000 USD 2 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240731 Weighted Average Number Of Diluted Shares Outstanding 34195108.0000 shares 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Weighted Average Number Of Diluted Shares Outstanding 26991083.0000 shares 1 us-gaap/2024
0001140361-25-022355 20240131 Weighted Average Number Of Shares Outstanding Basic 11638712.0000 shares 1 us-gaap/2024
0001140361-25-023390 20240731 Accretion Expense 52552.0000 USD 4 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20250430 Accrued Interest On Convertible Debt 149905.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 3 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20240731 Cash 21106.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4002.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -386981.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240731 Common Stock Value 0.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Convertible Debt Current 4147405.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Deferred Compensation Share Based Arrangements Liability Current 35649.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Deposits Assets Current 396500.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Depreciation 231.0000 USD 1 us-gaap/2024
0001140361-25-023390 20240430 Derivative Liabilities Current 2750.0000 USD 0 us-gaap/2024 Counterparty Name= Envviron S A S; Related Party Transactions By Related Party= Related Party; Short Term Debt Type= Convertible Debt;
0001140361-25-023390 20250331 Derivative Liabilities Current 72500.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Additional Convertible Debt;
0001140361-25-023390 20240430 Earnings Per Share Diluted -0.5900 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Earnings Per Share Diluted -0.2300 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1435.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Fair Value Of Securities Issued For Settlement Of Accounts Payable 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Foreign Currency Transaction Gain Loss Before Tax -51756.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240731 Good And Service Tax Receivable Current 85658.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20250430 Income Taxes Receivable 171573.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240131 Stockholders Equity -16965055.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20240430 Stockholders Equity -5591515.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Increase Decrease In Accounts Receivable 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Increase Decrease In Prepaid Expense -245941.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240731 Liabilities And Stockholders Equity 142858.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Mandatory Convertible Debentures Current 0.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20250430 Net Cash Provided By Used In Operating Activities -4763601.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Net Income Loss 0.0000 USD 1 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20240430 Net Income Loss -6828193.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Net Income Loss 0.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Nonoperating Income Expense 5102192.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -373.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1435.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20240731 Prepaid Expense Current 35141.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Proceeds From Convertible Debt 863516.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Professional Fees 4263900.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Revenues 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240731 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023390 20250430 Stockholders Equity -26817664.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stock Issued During Period Value Acquisitions 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 58333.0000 USD 1 0001140361-25-023390
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 58333.0000 USD 1 0001140361-25-023390 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 1 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For P I P E Financing -20000.0000 USD 1 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20241031 Stock Issued During Period Value Issued For Services 3147117.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Devv Stream Holding Inc;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 3 0001140361-25-023390 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Stop Loss Provision Liabilities Current 1101248.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20250430 Unrealized Gain Loss On Mandatory Convertible Debentures 0.0000 USD 1 0001140361-25-023390
0001140361-25-023390 20250430 Unrealized Gain Loss On Mandatory Convertible Debentures 70500.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Weighted Average Number Of Shares Outstanding Basic 22524192.0000 shares 3 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 124997.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 431722.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 431722.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 137436.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Stock Issued Issuance Costs 16723.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 3 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Assets 2437247.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 102990.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240731 Convertible Debt Current 881544.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Deferred Finance Costs Current Net 138720.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 5651008.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Derivative Liabilities Current 65750.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-023944 20240430 Earnings Per Share Basic -0.1500 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Earnings Per Share Diluted 0.1200 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Fair Value Of Securities Issued For Settlement Of Accounts Payable 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Gain Loss On Investments -405654.0000 USD 3 us-gaap/2024
0001140361-25-023944 20241031 Gains Losses On Extinguishment Of Debt -57000.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-023944 20241031 Gains Losses On Extinguishment Of Debt 488957.0000 USD 0 us-gaap/2024 Short Term Debt Type= Convertible Debt;
0001140361-25-023944 20250430 Gains Losses On Extinguishment Of Debt -3982650.0000 USD 3 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023944 20250430 General And Administrative Expense 8015.0000 USD 2 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-023944 20240731 Good And Service Tax Receivable Current 85658.0000 USD 0 0001140361-25-023944
0001140361-25-023944 20250430 Increase Decrease In Goods And Service Tax Receivable 37350.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Increase Decrease In Other Receivables 171573.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240731 Liabilities Current 8504268.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Net Income Loss -1717619.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Net Income Loss 3522625.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Nonoperating Income Expense -138132.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Operating Expenses 1549126.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 107513.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20240430 Proceeds From Divestiture Of Businesses 0.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Proceeds From Warrant Exercises 176113.0000 USD 3 us-gaap/2024
0001140361-25-023944 20241031 Proceeds From Warrant Exercises 86237.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Professional Fees 942688.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Retained Earnings Accumulated Deficit -26817664.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240430 Revenues 0.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Revenues 10164.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Selling And Marketing Expense 365406.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Shares Issued For Settlement Of Debt In Shares 3428963.0000 shares 3 0001140361-25-023944 Equity Components= Common Stock;
0001140361-25-023944 20240131 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023944 20250131 Stockholders Equity 45361.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250131 Stockholders Equity 10946618.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250131 Stockholders Equity 0.0000 USD 0 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20240731 Stockholders Equity Note Subscriptions Receivable 0.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Stock Issued During Period Shares Issued For Carbon Credit Purchases 3249876.0000 shares 3 0001140361-25-023944 Equity Components= Common Stock;
0001140361-25-023944 20241031 Stock Issued During Period Shares Issued For Services 5159209.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Devv Stream Holding Inc;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 58333.0000 USD 1 0001140361-25-023944
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 58333.0000 USD 1 0001140361-25-023944 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 1 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 3 0001140361-25-023944 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For P I P E Financing -20000.0000 USD 1 0001140361-25-023944 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20241031 Stock Issued During Period Value Issued For Services 585155.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Services 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Stop Loss Provision Liabilities Current 1101248.0000 USD 0 0001140361-25-023944
0001140361-25-023944 20250430 Unrealized Gain Loss On Derivatives 294441.0000 USD 3 us-gaap/2024 Fair Value By Liability Class= Stock Option Liabilities;
0001140361-25-023944 20250430 Warrants And Rights Outstanding 1703857.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Warrants Reclassified To Liabilities On Change In Functional Currency 0.0000 USD 3 0001140361-25-023944 Equity Components= Retained Earnings;
0001140361-25-023944 20240430 Weighted Average Number Of Diluted Shares Outstanding 11626861.0000 shares 3 us-gaap/2024
0001140361-25-023944 20250430 Weighted Average Number Of Diluted Shares Outstanding 22524192.0000 shares 3 us-gaap/2024
0001140361-25-023944 20250430 Weighted Average Number Of Shares Outstanding Basic 29146273.0000 shares 1 us-gaap/2024
0001140361-25-022355 20240731 Accounts Payable And Accrued Liabilities Current 6575974.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Accounts Payable And Accrued Liabilities Current 9085972.0000 USD 0 us-gaap/2024
0001140361-25-022355 20250131 Accretion Expense 168945.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20230731 Accretion Expense Non Operating 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Accrued Interest On Convertible Debt 76601.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240731 Accumulated Other Comprehensive Income Loss Net Of Tax 43553.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Additional Paid In Capital 13321266.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Shares And Warrants Reverse Takeover 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Warrant Exercises 301984.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Warrant Issued 176113.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 1 0001140361-25-022355 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 1 0001140361-25-022355 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 2 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20230731 Adjustment To Additional Paid In Capital Warrant Fair Value Modification 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Assets 246271.0000 USD 0 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-022355 20240731 Assets Current 141905.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Common Stock Value 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Convertible Debt Current 0.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20230731 Current Income Tax Expense Benefit 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Depreciation 924.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 0.0000 USD 2 us-gaap/2024
0001140361-25-022355 20230731 Derivative Liabilities Current 0.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Derivative Liabilities Current 0.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20240131 Earnings Per Share Basic -0.4400 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -18201.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1807.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 1220000.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Gains Losses On Extinguishment Of Debt -57000.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Devvio Incorporation; Schedule Of Shares Subject To Mandatory Redemption By Settlement Terms= Debentures Subject To Mandatory Redemption;
0001140361-25-022355 20250131 Impairment Of Carbon Credits 1207800.0000 USD 1 0001140361-25-022355
0001140361-25-022355 20230731 Interest Expense 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Interest Expense 2544.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Interest Expense 63861.0000 USD 1 us-gaap/2024
0001140361-25-022355 20230731 Mandatory Convertible Debentures Current 0.0000 USD 0 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Mandatory Convertible Debentures Current 127500.0000 USD 0 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Net Cash Provided By Used In Financing Activities 301984.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Net Cash Provided By Used In Operating Activities -1548947.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Net Income Loss -5110574.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Net Income Loss -4557626.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Net Income Loss -213699.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-022355 20250131 Net Income Loss -8614060.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Operating Expenses 7733561.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -97001.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -40936.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 127123.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20240731 Other Nonoperating Income 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Proceeds From Convertible Debt 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Proceeds From Convertible Debt 67650.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Proceeds From Issuance Of Private Placement 2230000.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Proceeds From Warrant Exercises 176113.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Proceeds From Warrant Exercises 176113.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Professional Fees 4596025.0000 USD 1 us-gaap/2024
0001140361-25-022355 20230731 Salaries Wages And Officers Compensation 2615923.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Salaries Wages And Officers Compensation 171086.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Selling And Marketing Expense 404797.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240131 Share Based Compensation 786317.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Share Based Compensation 1290327.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Share Based Compensation 292896.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Shares Issued For Settlement Of Debt 10841008.0000 USD 1 0001140361-25-022355
0001140361-25-022355 20250131 Shares Issued For Settlement Of Debt 10841008.0000 USD 1 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240731 Shares Outstanding 29603123.0000 shares 0 us-gaap/2024 Class Of Stock= Subordinate Voting Shares; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Shares Outstanding 28343067.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20220731 Stockholders Equity -84448.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20230731 Stockholders Equity -54762.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Stockholders Equity 11883289.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20230731 Stockholders Equity -83570.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20230731 Stockholders Equity 11883289.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240731 Stockholders Equity -8361410.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Stockholders Equity 43553.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240731 Stockholders Equity 13321266.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20241031 Stockholders Equity -12176551.0000 USD 0 us-gaap/2024
0001140361-25-022355 20250131 Stockholders Equity 45361.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20241031 Stock Issued During Period Shares Issued For Services 5159200.0000 shares 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-022355 20250131 Stock Issued During Period Shares Issued For Services 557290.0000 shares 2 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Services 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Unrealized Gain Loss On Mandatory Convertible Debentures 70500.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240731 Warrants And Rights Outstanding 0.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240731 Accounts Payable And Accrued Liabilities Related Parties Current 478072.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20240430 Accretion Expense Non Operating 23072.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Accrued Interest On Convertible Debt 7224.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240731 Accumulated Other Comprehensive Income Loss Net Of Tax 43553.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20240430 Adjustments To Additional Paid In Capital Warrant Issued 176113.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Adjustments To Additional Paid In Capital Warrant Issued 176113.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 3 0001140361-25-023390 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 3 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Assets 215630.0000 USD 0 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-023390 20240731 Assets Current 141905.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240731 Business Combination Contingent Consideration Asset Current 0.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Business Combination Contingent Consideration Asset Current 204643.0000 USD 0 us-gaap/2024
0001140361-25-023390 20250430 Cash 4002.0000 USD 0 us-gaap/2024
0001140361-25-023390 20230731 Convertible Debt Current 0.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20240731 Deferred Finance Costs Current Net 0.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net -5788337.0000 USD 3 us-gaap/2024 Financial Instrument= Warrant;
0001140361-25-023390 20250430 Derivative Liabilities Current 72500.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20240430 Fair Value Adjustment Of Warrants 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Fair Value Of Securities Issued For Reverse Takeover 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 1220000.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Financing Costs In Accounts Payable And Accrued Liabilities 0.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Foreign Currency Transaction Gain Loss Before Tax -31100.0000 USD 1 us-gaap/2024
0001140361-25-023390 20240831 Gain Loss On Settlement Of Accounts Payable -8377.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20240430 Gains Losses On Extinguishment Of Debt 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20240430 Gross Profit 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Gross Profit 7476.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Interest Expense Nonoperating 75264.0000 USD 1 us-gaap/2024
0001140361-25-023390 20250430 Liabilities And Stockholders Equity 2437247.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240731 Liabilities Current 8504268.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240731 Mandatory Convertible Debentures Current 127500.0000 USD 0 0001140361-25-023390
0001140361-25-023390 20240430 Net Income Loss -1717619.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Net Income Loss 3522625.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023390 20240430 Non Cash General And Administrative 50000.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 66577.0000 USD 3 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Prepaid Expense Current 95998.0000 USD 0 us-gaap/2024
0001140361-25-023390 20240430 Proceeds From Divestiture Of Businesses 0.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Proceeds From Divestiture Of Businesses 1661645.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Shares Issued For Settlement Of Debt 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Shares Issued For Settlement Of Debt 0.0000 USD 3 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20240131 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023390 20230731 Stockholders Equity 11883289.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20240731 Stockholders Equity 43553.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20240731 Stockholders Equity 13321266.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023390 20250131 Stockholders Equity 45361.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Stock Issued1 389729.0000 USD 3 us-gaap/2024
0001140361-25-023390 20250430 Stock Issued During Period Shares Acquisitions 2000000.0000 shares 3 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-023390 20250430 Stock Issued During Period Value Acquisitions 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 3 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 3 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 1 0001140361-25-023390 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0.0000 USD 3 0001140361-25-023390 Equity Components= Subscriptions Receivables;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For P I P E Financing -20000.0000 USD 1 0001140361-25-023390
0001140361-25-023390 20250331 Stock Issued During Period Value Issued For Services 58333.0000 USD 0 us-gaap/2024 Counterparty Name= Helena Global Investment Opportunities I Ltd;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued For Services 585155.0000 USD 3 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023390 20250430 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 3 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Stop Loss Provision Loss 1101248.0000 USD 3 0001140361-25-023390
0001140361-25-023390 20250430 Warrants Reclassified To Liabilities On Change In Functional Currency 0.0000 USD 3 0001140361-25-023390 Equity Components= Retained Earnings;
0001140361-25-023390 20250430 Weighted Average Number Of Diluted Shares Outstanding 30629440.0000 shares 1 us-gaap/2024
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 476709.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 52855.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 3 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20240430 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 23548887.0000 USD 3 0001140361-25-023944 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 330090.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240731 Assets 142858.0000 USD 0 us-gaap/2024
0001140361-25-023944 20240731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 21106.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -17104.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Common Stock Shares Outstanding 30115734.0000 shares 0 us-gaap/2024
0001140361-25-023944 20240430 Comprehensive Income Net Of Tax -6761616.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Comprehensive Income Net Of Tax 3522252.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Convertible Debt Current 4147405.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-023944 20250430 Cost Of Goods And Services Sold 2688.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240731 Additional Paid In Capital 13321266.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 1036325.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 351712.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 597587.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 200957.0000 USD 1 us-gaap/2024
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Warrant Exercises 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Warrant Exercises 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 1 0001140361-25-022355
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 1 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 2 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 2 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 23548887.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 23548887.0000 USD 2 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 1 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Business Combination Contingent Consideration Asset Current 206721.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Cash 21106.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Managing Risks Inherent In Servicing Assets And Servicing Liabilities By Type Of Risk= Liquidity Risk;
0001140361-25-022355 20250131 Cash 16665.0000 USD 0 us-gaap/2024 Managing Risks Inherent In Servicing Assets And Servicing Liabilities By Type Of Risk= Liquidity Risk;
0001140361-25-022355 20240131 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect -479024.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Change In Fair Value Of Stock Option Liabilities 177459.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250731 Common Stock Shares Outstanding 11638713.0000 shares 0 us-gaap/2024
0001140361-25-022355 20250131 Conversion Of Mandatory Convertible Debentures Value 49500.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Conversion Of Mandatory Convertible Debentures Value 49500.0000 USD 2 0001140361-25-022355 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Depreciation 722.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 497355.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240430 Derivative Liabilities Current 2750.0000 USD 0 us-gaap/2024 Counterparty Name= Envviron S A S; Related Party Transactions By Related Party= Related Party; Short Term Debt Type= Convertible Debt;
0001140361-25-022355 20250131 Derivative Liabilities Current 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Earnings Per Share Basic -0.1900 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Fair Value Adjustment Of Warrants 0.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240131 Fair Value Of Securities Issued For Reverse Takeover 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240131 Fair Value Of Securities Issued For Service 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240131 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Foreign Currency Transaction Gain Loss Before Tax 4220.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240731 Gain Loss On Forgiveness Of Accounts Payable 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Gain Loss On Investments -106850.0000 USD 1 us-gaap/2024
0001140361-25-022355 20250131 Gain Loss On Investments -106850.0000 USD 2 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-022355 20230731 Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest -5904653.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Income Taxes Paid Net 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Increase Decrease In Other Receivables 39121.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Interest Paid Net 0.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Liabilities And Stockholders Equity 142858.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Liabilities And Stockholders Equity 142858.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Liabilities And Stockholders Equity 2656739.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Mandatory Convertible Debentures Current 127500.0000 USD 0 0001140361-25-022355
0001140361-25-022355 20240731 Non Cash General And Administrative 50000.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Non Cash General And Administrative 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240131 Operating Expenses 5140935.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Operating Expenses 5506339.0000 USD 1 us-gaap/2024
0001140361-25-022355 20230731 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Deferred Compensation Share Based Arrangements Liability Current 35649.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Depreciation 231.0000 USD 1 us-gaap/2024
0001140361-25-023944 20250430 Depreciation 953.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Derivative Liabilities Current 72500.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Earnings Per Share Diluted -0.2300 USD 3 us-gaap/2024
0001140361-25-023944 20240731 Fair Value Adjustment Of Warrants 0.0000 USD 0 us-gaap/2024 Class Of Warrant Or Right= Equity Classified Warrants;
0001140361-25-023944 20241031 Fair Value Adjustment Of Warrants 0.0000 USD 0 us-gaap/2024 Class Of Warrant Or Right= Liability Classified Warrants;
0001140361-25-023944 20250430 Fair Value Adjustment Of Warrants -5651008.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 363333.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20240430 Financing Costs In Accounts Payable And Accrued Liabilities 41039.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Gains Losses On Extinguishment Of Debt 899015.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Interest Expense Nonoperating 12604.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Net Cash Provided By Used In Financing Activities 1039629.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Net Income Loss -5091435.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Net Income Loss 0.0000 USD 3 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-023944 20250430 Non Cash General And Administrative 0.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Nonoperating Income Expense 4221693.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Operating Expenses 6690061.0000 USD 3 us-gaap/2024
0001140361-25-023944 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 107513.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 3 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-023944 20250430 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 1435.0000 USD 3 us-gaap/2024
0001140361-25-023944 20241031 Proceeds From Convertible Debt 12000.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-023944 20250430 Professional Fees 6846934.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Revenues 10164.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Revenues 0.0000 USD 3 us-gaap/2024 Business Segments= Reportable Segment Aggregation Before Other Operating Segment;
0001140361-25-023944 20240430 Salaries Wages And Officers Compensation 464003.0000 USD 1 us-gaap/2024
0001140361-25-023944 20240131 Stockholders Equity -4243842.0000 USD 0 us-gaap/2024
0001140361-25-023944 20250430 Stockholders Equity -20000.0000 USD 0 us-gaap/2024 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 166667.0000 shares 1 0001140361-25-023944 Equity Components= Common Stock;
0001140361-25-023944 20241031 Stock Issued During Period Shares Issued For Services 557290.0000 shares 0 us-gaap/2024 Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-023944 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-023944 Equity Components= Subscriptions Receivables;
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 481530.0000 USD 3 0001140361-25-023944
0001140361-25-023944 20250430 Stock Issued During Period Value Issued For Services 585155.0000 USD 3 us-gaap/2024
0001140361-25-023944 20250430 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 3 0001140361-25-023944 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20240731 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Prepaid Expense Current 311690.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240630 Proceeds From Convertible Debt 20000.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-022355 20240831 Proceeds From Convertible Debt 41500.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Proceeds From Divestiture Of Businesses 0.0000 USD 2 us-gaap/2024
0001140361-25-022355 20230430 Proceeds From Warrant Exercises 404000.0000 CAD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Proceeds From Warrant Exercises 86237.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Professional Fees 6005398.0000 USD 2 us-gaap/2024
0001140361-25-022355 20250131 Retained Earnings Accumulated Deficit -30340289.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Selling And Marketing Expense 914409.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Share Based Compensation 1838811.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Shares Outstanding 11457742.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20241031 Shares Outstanding 11768884.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-022355 20220731 Stockholders Equity 783871.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Stockholders Equity -83570.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20240131 Stockholders Equity -16965055.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20240831 Stock Issued During Period Shares Issued For Services 104379.0000 shares 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20241031 Stock Issued During Period Shares Issued For Services 1177296.0000 shares 0 us-gaap/2024 Award Type= Restricted Stock Units R S U; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-022355 20250131 Stock Issued During Period Value Acquisitions 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 0.0000 USD 1 0001140361-25-022355 Equity Components= Retained Earnings;
0001140361-25-014173 20240731 Derivative Liabilities Current 919250.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Accounts Payable And Accrued Liabilities Related Parties Current 525398.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20250131 Accretion Expense 168945.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Accrued Interest On Convertible Debt 1104.0000 USD 2 0001140361-25-014173 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Accumulated Other Comprehensive Income Loss Net Of Tax 45361.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 172168.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 172168.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition -33702.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition -33702.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20221031 Derivative Liabilities Current 1836666.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 266000.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 23548887.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 23548887.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 21106.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Common Stock Shares Issued 11638713.0000 shares 0 us-gaap/2024
0001140361-25-014173 20250131 Conversion Of Mandatory Convertible Debentures Shares 22448.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Deferred Finance Costs Current Net 101667.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Derivative Liabilities Current 1382096.0000 USD 0 us-gaap/2024 Adjustments For New Accounting Pronouncements= Accounting Standards Update202201;
0001140361-25-014173 20240731 Derivative Liabilities Current 919250.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240131 Earnings Per Share Diluted -0.1500 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Earnings Per Share Diluted -0.1700 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Fair Value Of Securities Issued For Carbon Credits 1982424.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 1220000.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240831 Gain Loss On Settlement Of Accounts Payable -8377.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Gains Losses On Extinguishment Of Debt 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Gains Losses On Extinguishment Of Debt -3982650.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240731 Income Taxes Receivable 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Increase Decrease In Other Receivables 171573.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Interest Expense 2544.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Liabilities Current 8504268.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Liabilities Current 22005049.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Net Income Loss 0.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Net Income Loss -213699.0000 USD 1 us-gaap/2024 Business Acquisition= Monroe Sequestration Partners;
0001140361-25-014173 20250131 Net Income Loss 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Net Income Loss 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Net Income Loss -4557626.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Net Income Loss -8614060.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Non Cash General And Administrative 50000.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20241031 Proceeds From Convertible Debt 12000.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-014173 20250131 Professional Fees 4596025.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240731 Retained Earnings Accumulated Deficit -21726229.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Selling And Marketing Expense 326650.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 10841008.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 10888912.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 10888912.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt In Shares 3428963.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20240131 Shares Outstanding 11638713.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20240131 Stockholders Equity -4243842.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Stockholders Equity 43553.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240731 Stockholders Equity 13321266.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20241031 Stockholders Equity -12176551.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Stockholders Equity -19348310.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Shares Acquisitions 2000000.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued For Services 557290.0000 shares 1 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Carbon Credit Purchases 1982424.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 305000.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20241031 Stock Issued During Period Value Issued For Services 3147118.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Devv Stream Holding Inc;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 3147117.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240131 Stop Loss Provision Loss 0.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20250131 Stop Loss Provision Loss 1024713.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240731 Warrants And Rights Outstanding 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Accretion Expense Non Operating 168945.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Accretion Expense Non Operating 124380.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0.0000 USD 1 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20240131 Change In Fair Value Of Stock Option Liabilities 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240731 Common Stock Value 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Convertible Debt Current 881544.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Convertible Debt Current 3870693.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Earnings Per Share Diluted -0.4400 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -18201.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Fair Value Of Securities Issued For Settlement Of Accounts Payable 10888912.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Gain Loss On Settlement Of Accounts Payable 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20241031 Gains Losses On Extinguishment Of Debt 488957.0000 USD 0 us-gaap/2024 Short Term Debt Type= Convertible Debt;
0001140361-25-014173 20250131 General And Administrative Expense 334070.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Good And Service Tax Receivable Current 116347.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20250131 Impairment Of Carbon Credits 1207800.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Increase Decrease In Other Receivables 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Interest Paid Net 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240731 Long Term Investments 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Net Cash Provided By Used In Operating Activities -4051780.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Net Income Loss 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Net Income Loss -4557626.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Non Cash General And Administrative 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Operating Expenses 7733561.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -40936.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250331 Proceeds From Convertible Debt 218000.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Subsequent Event Type= Subsequent Event;
0001140361-25-014173 20240131 Proceeds From Divestiture Of Businesses 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Proceeds From Issuance Of Private Placement 2230000.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Property Plant And Equipment Net 231.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Salaries Wages And Officers Compensation 171086.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240131 Share Based Compensation 786317.0000 USD 2 us-gaap/2024
0001140361-25-014173 20230731 Shares Outstanding 11457742.0000 shares 0 us-gaap/2024 Equity Components= Common Stock;
0001140361-25-014173 20230731 Stockholders Equity 11883289.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20231031 Stockholders Equity -2781466.0000 USD 0 us-gaap/2024
0001140361-25-014173 20241031 Stockholders Equity -25782663.0000 USD 0 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stockholders Equity 45361.0000 USD 0 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 500000.0000 shares 1 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued For P I P E Financing 1694808.0000 shares 1 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Shares Warrant Exercise 91760.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0.0000 USD 1 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 2250000.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For P I P E Financing 0.0000 USD 2 0001140361-25-014173 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 585155.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued In Connection With Reverse Takeover 0.0000 USD 1 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Stop Loss Provision Liabilities Current 1024713.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Unrealized Gain Loss On Derivatives -1200.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Unrealized Gain Loss On Derivatives 719000.0000 USD 2 us-gaap/2024 Related Party Transactions By Related Party= Related Party;
0001140361-25-014173 20240131 Unrealized Gain Loss On Mandatory Convertible Debentures 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Warrants Reclassified To Liabilities On Change In Functional Currency 454571.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Weighted Average Number Of Diluted Shares Outstanding 26991083.0000 shares 1 us-gaap/2024
0001140361-25-014173 20240131 Weighted Average Number Of Shares Outstanding Basic 11621064.0000 shares 2 us-gaap/2024
0001140361-25-014173 20240731 Accounts Payable And Accrued Liabilities Current 6097902.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Stop Loss Provision Loss 0.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240731 Accounts Payable And Accrued Liabilities Related Parties Current 478072.0000 USD 0 0001140361-25-014173
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 119362.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20240131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20250131 Adjustments To Additional Paid In Capital Warrant Issued 389729.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 582167.0000 USD 1 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0.0000 USD 2 0001140361-25-014173 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20240731 Assets 142858.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Assets 2656739.0000 USD 0 us-gaap/2024
0001140361-25-014173 20230731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 489971.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Common Stock No Par Value 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Comprehensive Income Net Of Tax -1835501.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240131 Comprehensive Income Net Of Tax -5151510.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Conversion Of Mandatory Convertible Debentures Value 49500.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Conversion Of Mandatory Convertible Debentures Value 49500.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Deposits Assets Current 396500.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240731 Deposits Assets Noncurrent 0.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net 497355.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240731 Derivative Liabilities Current 25800.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-014173 20250131 Earnings Per Share Basic -0.1700 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Earnings Per Share Basic -0.4500 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 305000.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20240131 Gain Loss On Investments 0.0000 USD 1 us-gaap/2024
0001140361-25-014173 20250131 Gain Loss On Settlement Of Accounts Payable 899015.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Increase Decrease In Accounts Payable And Accrued Liabilities 3865220.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Net Cash Provided By Used In Investing Activities 0.0000 USD 2 us-gaap/2024
0001140361-25-014173 20240131 Net Income Loss -1738500.0000 USD 1 us-gaap/2024
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20240131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent -40936.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-014173 20241031 Proceeds From Warrant Exercises 86237.0000 USD 0 us-gaap/2024
0001140361-25-014173 20240131 Professional Fees 3321212.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Professional Fees 6005398.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Salaries Wages And Officers Compensation 659344.0000 USD 2 us-gaap/2024
0001140361-25-014173 20250131 Shares Issued For Settlement Of Debt 10841008.0000 USD 1 0001140361-25-014173
0001140361-25-014173 20240731 Stockholders Equity -8361410.0000 USD 0 us-gaap/2024
0001140361-25-014173 20250131 Stockholders Equity 10946618.0000 USD 0 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Shares Issued In Connection With Reverse Takeover 5159209.0000 shares 2 0001140361-25-014173 Equity Components= Common Stock;
0001140361-25-014173 20250131 Stock Issued During Period Value Acquisitions 1220000.0000 USD 2 us-gaap/2024 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 305000.0000 USD 2 0001140361-25-014173 Equity Components= Additional Paid In Capital;
0001140361-25-014173 20241031 Stock Issued During Period Value Issued For Services 585155.0000 USD 0 us-gaap/2024 Related Party Transactions By Related Party= Focus Impact Partners L L C;
0001140361-25-014173 20250131 Stock Issued During Period Value Issued For Services 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-014173 20250131 Unrealized Gain Loss On Mandatory Convertible Debentures 70500.0000 USD 2 0001140361-25-014173
0001140361-25-014173 20250131 Weighted Average Number Of Diluted Shares Outstanding 19321120.0000 shares 2 us-gaap/2024
0001140361-25-022355 20250131 Accretion Expense 168945.0000 USD 2 us-gaap/2024
0001140361-25-022355 20240731 Accretion Expense 52554.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 778742.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 1 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 692740.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 0.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition 47191.0000 USD 2 us-gaap/2024
0001140361-25-022355 20230731 Adjustments To Additional Paid In Capital Warrant Exercises 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20240831 Gain Loss On Settlement Of Accounts Payable -8377.0000 USD 0 0001140361-25-022355
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Warrant Exercises 147650.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Additional Paid In Capital;
0001140361-25-022355 20240731 Adjustments To Additional Paid In Capital Warrant Exercises 0.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc; Equity Components= Retained Earnings;
0001140361-25-022355 20240131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20250131 Adjustments To Additional Paid In Capital Warrant Issued 0.0000 USD 2 us-gaap/2024 Equity Components= Retained Earnings;
0001140361-25-022355 20230731 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover -797505.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0.0000 USD 1 0001140361-25-022355 Equity Components= Accumulated Other Comprehensive Income;
0001140361-25-022355 20230731 Adjustment To Additional Paid In Capital Warrant Fair Value Modification 23744.0000 USD 4 0001140361-25-022355 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250131 Cash 16665.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 489971.0000 USD 0 us-gaap/2024
0001140361-25-022355 20230731 Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 489971.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Change In Fair Value Of Stock Option Liabilities 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240731 Common Stock Shares Issued 29603123.0000 shares 0 us-gaap/2024 Class Of Stock= Subordinate Voting Shares; Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20250731 Common Stock Shares Issued 11638713.0000 shares 0 us-gaap/2024
0001140361-25-022355 20230731 Common Stock Value 0.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20230731 Convertible Debt Current 0.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Counterparty Name= Envviron S A S; Related Party Transactions By Related Party= Related Party;
0001140361-25-022355 20240731 Deferred Compensation Share Based Arrangements Liability Current 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20250131 Deferred Compensation Share Based Arrangements Liability Current 152631.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Deferred Finance Costs Noncurrent Net 0.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240131 Depreciation 464.0000 USD 1 us-gaap/2024
0001140361-25-022355 20221031 Derivative Liabilities Current 1836666.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Derivative Liabilities Current 919250.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Derivative Liabilities Current 2750.0000 USD 0 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc; Counterparty Name= Envviron S A S; Related Party Transactions By Related Party= Related Party; Short Term Debt Type= Convertible Debt;
0001140361-25-022355 20250131 Derivative Liabilities Current 65750.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-022355 20250731 Derivative Liabilities Current 25800.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;
0001140361-25-022355 20240731 Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -29547.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240731 Fair Value Adjustment Of Warrants 454571.0000 USD 0 us-gaap/2024
0001140361-25-022355 20240731 Fair Value Adjustment Of Warrants 0.0000 USD 0 us-gaap/2024 Class Of Warrant Or Right= Equity Classified Warrants;
0001140361-25-022355 20250131 Fair Value Of Securities Issued For Equity Line Of Credit Commitment 305000.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Fair Value Of Securities Issued For Settlement Of Accounts Payable 10888912.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20240731 Foreign Currency Transaction Gain Loss Before Tax -107634.0000 USD 4 us-gaap/2024 Consolidated Entities= Devv Stream Holdings Inc;
0001140361-25-022355 20240131 Gain Loss On Investments 0.0000 USD 1 us-gaap/2024
0001140361-25-022355 20240131 Gain Loss On Settlement Of Accounts Payable 0.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20250131 Gain Loss On Settlement Of Accounts Payable 899015.0000 USD 2 0001140361-25-022355
0001140361-25-022355 20241031 Gains Losses On Extinguishment Of Debt 93209.0000 USD 0 us-gaap/2024 Legal Entity= Focus Impact Partners; Short Term Debt Type= Convertible Debt;

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
ddate The end date for the data value, rounded to the nearest month end.
qtrs The count of the number of quarters represented by the data value, rounded to the nearest whole number. “0” indicates it is a point-in-time value.
uom The unit of measure for the value.
segments Tags used to represent axis and member reporting.
coreg If specified, indicates a specific co-registrant, the parent company, or other entity (e.g., guarantor). NULL indicates the consolidated entity.
value The value. This is not scaled, it is as found in the Interactive Data file, but is limited to four digits to the right of the decimal point.
footnote The text of any superscripted footnotes on the value, as shown on the statement page, truncated to 512 characters, or if there is no footnote, then this field will be blank.

Tags

tag version custom abstract datatype iord crdr tlabel doc
Other Nonoperating Income us-gaap/2024 0 0 monetary D C Other Nonoperating Income Amount of income related to nonoperating activities, classified as other.
Increase Decrease In Accounts Receivable us-gaap/2024 0 0 monetary D C Increase (Decrease) in Accounts Receivable The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
Adjustment To Additional Paid In Capital Warrant Fair Value Modification 0001140361-25-022355 1 0 monetary D D Adjustment to Additional Paid-in Capital Warrant Fair Value Modification The amount of adjustment to additional paid-in warrant fair value modification.
Assets Current us-gaap/2024 0 0 monetary I D Assets, Current Amount of asset recognized for present right to economic benefit, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary I D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Fair Value Of Securities Issued For Service 0001140361-25-023944 1 0 monetary D C Fair Value of Securities Issued for Service Amount of fair value of securities issued for service.
Gain Loss On Investments us-gaap/2024 0 0 monetary D C Gain (Loss) on Investments Amount of realized and unrealized gain (loss) on investment.
Adjustments To Additional Paid In Capital Shares And Warrants Reverse Takeover 0001140361-25-022355 1 0 monetary D C Adjustments to Additional Paid in Capital, Shares and Warrants Reverse Takeover Amount of increase in additional paid in capital (APIC) resulting from the shares and warrants reverse takeover.
Fair Value Of Securities Issued For Service 0001140361-25-023390 1 0 monetary D C Fair Value of Securities Issued for Service Amount of fair value of securities issued for service.
Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-023390 1 0 monetary D C Warrants Reclassified to Liabilities on Change in Functional Currency Reclassification of class of warrants to liabilities on changes in functional currency.
Accretion Expense Non Operating 0001140361-25-023944 1 0 monetary D D Accretion Expense Non Operating Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values considered as non operating. Excludes accretion associated with asset retirement obligations.
Change In Fair Value Of Stock Option Liabilities 0001140361-25-023944 1 0 monetary D C Change In Fair Value of Stock Option Liabilities Amount of expense (income) related to adjustment in fair value of stock option liabilities.
Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 0 0 monetary D C Adjustments to Additional Paid in Capital, Warrant Issued Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0001140361-25-023390 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Drawdown Value of stock issued for equity line of credit drawdown during the period.
Shares Issued For Settlement Of Debt In Shares 0001140361-25-023944 1 0 shares D Shares Issued for Settlement Of Debt in Shares Number of shares issued for settlement of debt during the period.
Accounts Payable And Accrued Liabilities Current us-gaap/2024 0 0 monetary I C Accounts Payable and Accrued Liabilities, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Comprehensive Income Net Of Tax us-gaap/2024 0 0 monetary D C Comprehensive Income (Loss), Net of Tax, Attributable to Parent Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 0 0 monetary D C Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.
Liabilities And Stockholders Equity us-gaap/2024 0 0 monetary I C Liabilities and Equity Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
Proceeds From Issuance Of Private Placement us-gaap/2024 0 0 monetary D D Proceeds from Issuance of Private Placement The cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
Professional Fees us-gaap/2024 0 0 monetary D D Professional Fees A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
Retained Earnings Accumulated Deficit us-gaap/2024 0 0 monetary I C Retained Earnings (Accumulated Deficit) Amount of accumulated undistributed earnings (deficit).
Stock Issued1 us-gaap/2024 0 0 monetary D C Stock Issued The fair value of stock issued in noncash financing activities.
Stock Issued During Period Shares Issued For Services us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Issued for Services Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
Conversion Of Mandatory Convertible Debentures Value 0001140361-25-014173 1 0 monetary D C Conversion of Mandatory Convertible Debentures Value Value of debentures instrument that automatically converts into equity at a specified time or on the occurrence of certain events.
Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for Equity Line of Credit Commitment Amount of fair value of securities issued for ELOC commitment.
Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for the Acquisition of Interest in Associate Amount of fair value of securities issued for acquisition of interest in associate.
Shares Issued For Settlement Of Debt In Shares 0001140361-25-014173 1 0 shares D Shares Issued for Settlement Of Debt in Shares Number of shares issued for settlement of debt during the period.
Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-014173 1 0 shares D Stock Issued During Period, Shares, Issued in Connection with Reverse Takeover Number of shares issued in connection with reverse takeover during the period.
Stop Loss Provision Liabilities Current 0001140361-25-014173 1 0 monetary I C Stop Loss Provision Liabilities, Current A stop-loss provision that limits the total out-of-pocket costs an insured person must pay in a year.
Deferred Finance Costs Noncurrent Net us-gaap/2024 0 0 monetary I D Debt Issuance Costs, Noncurrent, Net Amount, after accumulated amortization, of debt issuance costs classified as noncurrent. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-022355 1 0 monetary D C Adjustment to Additional Paid in Capital Gain on Modification of Debt with Related Parties Amount of increase (decrease) in additional paid in capital (APIC) resulting from gain on modification of debt with related parties.
Change In Fair Value Of Stock Option Liabilities 0001140361-25-022355 1 0 monetary D C Change In Fair Value of Stock Option Liabilities Amount of expense (income) related to adjustment in fair value of stock option liabilities.
Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-023390 1 0 monetary D C Adjustment to Additional Paid in Capital Conversion Option Derivative Transferred to Equity Amount of increase (decrease) in additional paid in capital (APIC) resulting from conversion option derivative transferred to equity.
Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-023390 1 0 monetary D D Adjustment to Additional Paid in Capital Recapitalization on Reverse Takeover Amount of increase in additional paid in capital (APIC) resulting from the recapitalization on reverse takeover.
Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-023390 1 0 monetary D C Fair Value of Securities Issued for the Acquisition of Interest in Associate Amount of fair value of securities issued for acquisition of interest in associate.
Financing Costs In Accounts Payable And Accrued Liabilities 0001140361-25-023390 1 0 monetary D C Financing Costs in Accounts Payable and Accrued Liabilities Amount of finance costs in accounts payable and accrued liabilities in noncash investing or financing activities.
Increase Decrease In Goods And Service Tax Receivable 0001140361-25-023944 1 0 monetary D C Increase (Decrease) in Goods and Service Tax Receivable Amount of increase (decrease) in receivables classified as GST.
Shares Issued For Settlement Of Debt 0001140361-25-023944 1 0 monetary D C Shares Issued for Settlement Of Debt Value of stock issued for settlement of debt during the period.
Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-023944 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Commitment Value of stock issued for equity line of credit commitment during the period.
Additional Paid In Capital us-gaap/2024 0 0 monetary I C Additional Paid in Capital Amount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
Common Stock Shares Outstanding us-gaap/2024 0 0 shares I Common Stock, Shares, Outstanding Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
Convertible Debt Current us-gaap/2024 0 0 monetary I C Convertible Debt, Current The portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
Derivative Liabilities Current us-gaap/2024 0 0 monetary I C Derivative Liability, Current Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
Mandatory Convertible Debentures Current 0001140361-25-014173 1 0 monetary I C Mandatory Convertible Debentures Current The portion of the carrying value of mandatory convertible debentures as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer.
Net Income Loss us-gaap/2024 0 0 monetary D C Net Income (Loss) Attributable to Parent The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
Prepaid Expense Current us-gaap/2024 0 0 monetary I D Prepaid Expense, Current Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
Stockholders Equity us-gaap/2024 0 0 monetary I C Equity, Attributable to Parent Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Diluted The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-014173 1 0 monetary D C Stock Issued During Period, Value, Issued for PIPE Financing Value of stock issued for PIPE financing during the period.
Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-014173 1 0 monetary D C Stock Issued During Period, Value, Issued in Connection with Reverse Takeover Value of stock issued in connection with reverse takeover during the period.
Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-014173 1 0 monetary D D Adjustment to Additional Paid in Capital Recapitalization on Reverse Takeover Amount of increase in additional paid in capital (APIC) resulting from the recapitalization on reverse takeover.
Subscription Receivable Current 0001140361-25-014173 1 0 monetary I D Subscription Receivable, Current Subscription receivable on carbon credits purchase, classified as current.
Conversion Of Mandatory Convertible Debentures Shares 0001140361-25-014173 1 0 shares D Conversion of Mandatory Convertible Debentures Shares Equity after conversion of debentures that automatically converts into equity at a specified time or on the occurrence of certain events.
Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for Settlement of Accounts Payable Amount of fair value of securities issued for settlement of accounts payable.
Good And Service Tax Receivable Current 0001140361-25-014173 1 0 monetary I D Good and Service Tax Receivable Current Carrying amount as of the balance sheet date of good and service tax due either from customers arising from sales on credit terms, or as previously overpaid to tax authorities. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.
Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-022355 1 0 monetary D C Adjustment to Additional Paid in Capital Conversion Option Derivative Transferred to Equity Amount of increase (decrease) in additional paid in capital (APIC) resulting from conversion option derivative transferred to equity.
Non Cash General And Administrative 0001140361-25-022355 1 0 monetary D D Non-Cash General and Administrative These non-cash expenses represent the total costs associated with managing and administering the affairs of the entity, including its affiliates.
Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-022355 1 0 monetary D C Stock Issued During Period, Value, Issued for PIPE Financing Value of stock issued for PIPE financing during the period.
Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-022355 1 0 monetary D C Stock Issued During Period, Value, Issued in Connection with Reverse Takeover Value of stock issued in connection with reverse takeover during the period.
Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-022355 1 0 monetary D C Warrants Reclassified to Liabilities on Change in Functional Currency Reclassification of class of warrants to liabilities on changes in functional currency.
Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-023390 1 0 monetary D C Fair Value of Securities Issued for Equity Line of Credit Commitment Amount of fair value of securities issued for ELOC commitment.
Assets us-gaap/2024 0 0 monetary I D Assets Amount of asset recognized for present right to economic benefit.
Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-023944 1 0 monetary D D Adjustment to Additional Paid in Capital Stock Options Reclassified to Liabilities on Reverse Takeover Amount of increase (decrease) in additional paid in capital (APIC) resulting from stock options reclassified to liabilities on reverse takeover.
Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 0 0 monetary I C Accumulated Other Comprehensive Income (Loss), Net of Tax Amount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
Cash us-gaap/2024 0 0 monetary I D Cash Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
Common Stock Shares Issued us-gaap/2024 0 0 shares I Common Stock, Shares, Issued Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
Cost Of Goods And Services Sold us-gaap/2024 0 0 monetary D D Cost of Goods and Services Sold The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
Earnings Per Share Diluted us-gaap/2024 0 0 perShare D Earnings Per Share, Diluted The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 0 0 monetary D D Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Gross Profit us-gaap/2024 0 0 monetary D C Gross Profit Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
Increase Decrease In Prepaid Expense us-gaap/2024 0 0 monetary D C Increase (Decrease) in Prepaid Expense The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
Interest Expense us-gaap/2024 0 0 monetary D D Interest Expense, Operating and Nonoperating Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
Increase Decrease In Carbon Credits 0001140361-25-022355 1 0 monetary D C Increase (Decrease) in Carbon Credits Amount of increase (decrease) in receivables from carbon credits.
Salaries Wages And Officers Compensation us-gaap/2024 0 0 monetary D D Salary and Wage, Excluding Cost of Good and Service Sold Amount of expense for salary and wage arising from service rendered by nonofficer and officer employees. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
Selling And Marketing Expense us-gaap/2024 0 0 monetary D D Selling and Marketing Expense The aggregate total amount of expenses directly related to the marketing or selling of products or services.
Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-014173 1 0 monetary I C Accounts Payable And Accrued Liabilities, Related Parties, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to related parties for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 0001140361-25-023390 1 0 shares D Stock Issued During Period, Shares, Issued for Equity Line of Credit Drawdown Number of shares issued for equity line of credit drawdown during the period.
Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-023390 1 0 monetary D C Stock Issued During Period, Value, Issued in Connection with Reverse Takeover Value of stock issued in connection with reverse takeover during the period.
Accrued Interest On Convertible Debt 0001140361-25-023944 1 0 monetary D D Accrued Interest on Convertible Debt Amount of noncash accrued interest expense on convertible debt.
Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-023944 1 0 monetary D D Adjustment to Additional Paid in Capital Recapitalization on Reverse Takeover Amount of increase in additional paid in capital (APIC) resulting from the recapitalization on reverse takeover.
Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-023944 1 0 monetary D C Fair Value of Securities Issued for the Acquisition of Interest in Associate Amount of fair value of securities issued for acquisition of interest in associate.
Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-023944 1 0 monetary D C Stock Issued During Period, Value, Issued for Carbon Credit Purchases Value of stock issued for carbon credit purchases during the period.
Proceeds From Issuance Of Mandatory Convertible Debentures 0001140361-25-022355 1 0 monetary D D Proceeds from Issuance of Mandatory Convertible Debentures The cash inflow from the issuance of mandatory convertible debentures.
Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-022355 1 0 shares D Stock Issued During Period, Shares, Issued in Connection with Reverse Takeover Number of shares issued in connection with reverse takeover during the period.
Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-022355 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Commitment Value of stock issued for equity line of credit commitment during the period.
Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 1 0 monetary D C Unrealized Gain (Loss) on Mandatory Convertible Debentures The amount of unrealized gain (loss) on mandatory convertible debentures into convertible debt which may be settled in non cash upon conversion.
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs us-gaap/2024 0 0 monetary D D Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs Amount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration.
Deferred Finance Costs Current Net us-gaap/2024 0 0 monetary I D Debt Issuance Costs, Current, Net Amount, after accumulated amortization, of debt issuance costs classified as current. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net us-gaap/2024 0 0 monetary D C Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net Amount of realized and unrealized gain (loss) of derivative instruments not designated or qualifying as hedging instruments.
Interest Expense Nonoperating us-gaap/2024 0 0 monetary D D Interest Expense, Nonoperating Amount of interest expense classified as nonoperating.
Liabilities Current us-gaap/2024 0 0 monetary I C Liabilities, Current Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-014173 1 0 monetary D D Adjustment to Additional Paid in Capital Stock Options Reclassified to Liabilities on Reverse Takeover Amount of increase (decrease) in additional paid in capital (APIC) resulting from stock options reclassified to liabilities on reverse takeover.
Proceeds From Convertible Debt us-gaap/2024 0 0 monetary D D Proceeds from Convertible Debt The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
Share Based Compensation us-gaap/2024 0 0 monetary D D Share-Based Payment Arrangement, Noncash Expense Amount of noncash expense for share-based payment arrangement.
Stockholders Equity Note Subscriptions Receivable us-gaap/2024 0 0 monetary I D Stockholders' Equity Note, Subscriptions Receivable Note received instead of cash as contribution to equity. The transaction may be a sale of capital stock or a contribution to paid-in capital.
Stock Issued During Period Value Acquisitions us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Acquisitions Value of stock issued pursuant to acquisitions during the period.
Stock Issued During Period Value Issued For Services us-gaap/2024 0 0 monetary D C Stock Issued During Period, Value, Issued for Services Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for Reverse Takeover Amount of fair value of securities issued for RTO in noncash financing activities.
Increase Decrease In Goods And Service Tax Receivable 0001140361-25-014173 1 0 monetary D C Increase (Decrease) in Goods and Service Tax Receivable Amount of increase (decrease) in receivables classified as GST.
Non Cash General And Administrative 0001140361-25-014173 1 0 monetary D D Non-Cash General and Administrative These non-cash expenses represent the total costs associated with managing and administering the affairs of the entity, including its affiliates.
Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-014173 1 0 shares D Stock Issued During Period, Shares, Issued for Carbon Credit Purchases Number of shares issued for carbon credit purchases during the period.
Stock Issued During Period Shares Issued For P I P E Financing 0001140361-25-014173 1 0 shares D Stock Issued During Period, Shares, Issued for PIPE Financing Number of shares issued for PIPE financing during the period.
Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-014173 1 0 monetary D C Stock Issued During Period, Value, Issued for Carbon Credit Purchases Value of stock issued for carbon credit purchases during the period.
Accrued Interest On Convertible Debt 0001140361-25-022355 1 0 monetary D D Accrued Interest on Convertible Debt Amount of noncash accrued interest expense on convertible debt.
Fair Value Of Securities Issued For Service 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for Service Amount of fair value of securities issued for service.
Gain Loss On Forgiveness Of Accounts Payable 0001140361-25-022355 1 0 monetary D C Gain (Loss) on Forgiveness of Accounts Payable Amount of gain (loss) on forgiveness of accounts payable
Accrued Interest On Convertible Debt 0001140361-25-023390 1 0 monetary D D Accrued Interest on Convertible Debt Amount of noncash accrued interest expense on convertible debt.
Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-023944 1 0 shares D Stock Issued During Period, Shares, Issued for Equity Line of Credit Commitment Number of shares issued for equity line of credit commitment during the period.
Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-023944 1 0 monetary D C Warrants Reclassified to Liabilities on Change in Functional Currency Reclassification of class of warrants to liabilities on changes in functional currency.
Business Combination Contingent Consideration Asset Current us-gaap/2024 0 0 monetary I D Business Combination, Contingent Consideration, Asset, Current Amount of asset recognized arising from contingent consideration in a business combination, expected to be realized within one year or the normal operating cycle, if longer.
Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 0 0 monetary D C Gain (Loss), Foreign Currency Transaction, before Tax Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
Income Taxes Paid Net us-gaap/2024 0 0 monetary D C Income Taxes Paid, Net Amount, after refund, of cash paid to foreign, federal, state, and local jurisdictions as income tax.
Nonoperating Income Expense us-gaap/2024 0 0 monetary D C Nonoperating Income (Expense) The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
Warrants And Rights Outstanding us-gaap/2024 0 0 monetary I C Warrants and Rights Outstanding Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
Accretion Expense Non Operating 0001140361-25-014173 1 0 monetary D D Accretion Expense Non Operating Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values considered as non operating. Excludes accretion associated with asset retirement obligations.
Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-022355 1 0 monetary D D Adjustment to Additional Paid in Capital Recapitalization on Reverse Takeover Amount of increase in additional paid in capital (APIC) resulting from the recapitalization on reverse takeover.
Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for Reverse Takeover Amount of fair value of securities issued for RTO in noncash financing activities.
Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for Settlement of Accounts Payable Amount of fair value of securities issued for settlement of accounts payable.
Impairment Of Carbon Credits 0001140361-25-022355 1 0 monetary D D Impairment of Carbon Credits Amount of impairment of carbon credits recognized during the period.
Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-022355 1 0 monetary D C Stock Issued During Period, Value, Issued for Carbon Credit Purchases Value of stock issued for carbon credit purchases during the period.
Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-023390 1 0 monetary D D Adjustment to Additional Paid in Capital Stock Options Reclassified to Liabilities on Reverse Takeover Amount of increase (decrease) in additional paid in capital (APIC) resulting from stock options reclassified to liabilities on reverse takeover.
Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-023390 1 0 monetary D C Fair Value of Securities Issued for Reverse Takeover Amount of fair value of securities issued for RTO in noncash financing activities.
Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-023390 1 0 monetary D C Fair Value of Securities Issued for Settlement of Accounts Payable Amount of fair value of securities issued for settlement of accounts payable.
Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-023390 1 0 monetary D C Stock Issued During Period, Value, Issued for Carbon Credit Purchases Value of stock issued for carbon credit purchases during the period.
Deposits Assets Current us-gaap/2024 0 0 monetary I D Deposits Assets, Current Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment within one year or during the operating cycle, if shorter.
Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-023944 1 0 monetary D C Fair Value of Securities Issued for Equity Line of Credit Commitment Amount of fair value of securities issued for ELOC commitment.
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Option, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
Common Stock No Par Value us-gaap/2024 0 0 perShare I Common Stock, No Par Value Face amount per share of no-par value common stock.
Long Term Investments us-gaap/2024 0 0 monetary I D Long-Term Investments The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
Net Cash Provided By Used In Operating Activities us-gaap/2024 0 0 monetary D Net Cash Provided by (Used in) Operating Activities Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
Operating Expenses us-gaap/2024 0 0 monetary D D Operating Expenses Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 0 0 monetary D C APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition Amount of increase to additional paid-in capital (APIC) for recognition of cost for restricted stock unit under share-based payment arrangement.
Gain Loss On Settlement Of Accounts Payable 0001140361-25-014173 1 0 monetary D C Gain (Loss) on Settlement of Accounts Payable Amount of gain (loss) recognized in settlement of litigation and accounts payable.
Impairment Of Carbon Credits 0001140361-25-014173 1 0 monetary D D Impairment of Carbon Credits Amount of impairment of carbon credits recognized during the period.
Mandatory Convertible Debentures Current 0001140361-25-022355 1 0 monetary I C Mandatory Convertible Debentures Current The portion of the carrying value of mandatory convertible debentures as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer.
Stop Loss Provision Loss 0001140361-25-022355 1 0 monetary D D Stop-Loss Provision Loss Amount of stop-loss provision loss recognized during the period.
Accretion Expense Non Operating 0001140361-25-023390 1 0 monetary D D Accretion Expense Non Operating Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values considered as non operating. Excludes accretion associated with asset retirement obligations.
Change In Fair Value Of Stock Option Liabilities 0001140361-25-023390 1 0 monetary D C Change In Fair Value of Stock Option Liabilities Amount of expense (income) related to adjustment in fair value of stock option liabilities.
Gain Loss On Settlement Of Accounts Payable 0001140361-25-023390 1 0 monetary D C Gain (Loss) on Settlement of Accounts Payable Amount of gain (loss) recognized in settlement of litigation and accounts payable.
Increase Decrease In Goods And Service Tax Receivable 0001140361-25-023390 1 0 monetary D C Increase (Decrease) in Goods and Service Tax Receivable Amount of increase (decrease) in receivables classified as GST.
Mandatory Convertible Debentures Current 0001140361-25-023390 1 0 monetary I C Mandatory Convertible Debentures Current The portion of the carrying value of mandatory convertible debentures as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer.
Shares Issued For Settlement Of Debt 0001140361-25-023390 1 0 monetary D C Shares Issued for Settlement Of Debt Value of stock issued for settlement of debt during the period.
Stop Loss Provision Liabilities Current 0001140361-25-023390 1 0 monetary I C Stop Loss Provision Liabilities, Current A stop-loss provision that limits the total out-of-pocket costs an insured person must pay in a year.
Financing Costs In Accounts Payable And Accrued Liabilities 0001140361-25-023944 1 0 monetary D C Financing Costs in Accounts Payable and Accrued Liabilities Amount of finance costs in accounts payable and accrued liabilities in noncash investing or financing activities.
Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-023944 1 0 monetary D C Stock Issued During Period, Value, Issued in Connection with Reverse Takeover Value of stock issued in connection with reverse takeover during the period.
Stop Loss Provision Liabilities Current 0001140361-25-023944 1 0 monetary I C Stop Loss Provision Liabilities, Current A stop-loss provision that limits the total out-of-pocket costs an insured person must pay in a year.
Common Stock Value us-gaap/2024 0 0 monetary I C Common Stock, Value, Issued Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
Current Income Tax Expense Benefit us-gaap/2024 0 0 monetary D D Current Income Tax Expense (Benefit) Amount of current income tax expense (benefit) pertaining to taxable income (loss) from continuing operations.
General And Administrative Expense us-gaap/2024 0 0 monetary D D General and Administrative Expense The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
Proceeds From Divestiture Of Businesses us-gaap/2024 0 0 monetary D D Proceeds from Divestiture of Businesses The cash inflow associated with the amount received from the sale of a portion of the company's business, for example a segment, division, branch or other business, during the period.
Revenues us-gaap/2024 0 0 monetary D C Revenues Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
Conversion Of Mandatory Convertible Debentures Value 0001140361-25-022355 1 0 monetary D C Conversion of Mandatory Convertible Debentures Value Value of debentures instrument that automatically converts into equity at a specified time or on the occurrence of certain events.
Unrealized Gain Loss On Derivatives us-gaap/2024 0 0 monetary D C Unrealized Gain (Loss) on Derivatives The net change in the difference between the fair value and the carrying value, or in the comparative fair values, of derivative instruments, including options, swaps, futures, and forward contracts, held at each balance sheet date, that was included in earnings for the period.
Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-014173 1 0 monetary D C Adjustment to Additional Paid in Capital Gain on Modification of Debt with Related Parties Amount of increase (decrease) in additional paid in capital (APIC) resulting from gain on modification of debt with related parties.
Fair Value Of Securities Issued For Service 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for Service Amount of fair value of securities issued for service.
Shares Issued For Settlement Of Debt 0001140361-25-014173 1 0 monetary D C Shares Issued for Settlement Of Debt Value of stock issued for settlement of debt during the period.
Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-014173 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Commitment Value of stock issued for equity line of credit commitment during the period.
Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-014173 1 0 monetary D C Unrealized Gain (Loss) on Mandatory Convertible Debentures The amount of unrealized gain (loss) on mandatory convertible debentures into convertible debt which may be settled in non cash upon conversion.
Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-014173 1 0 monetary D C Warrants Reclassified to Liabilities on Change in Functional Currency Reclassification of class of warrants to liabilities on changes in functional currency.
Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for Equity Line of Credit Commitment Amount of fair value of securities issued for ELOC commitment.
Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-023390 1 0 monetary D C Unrealized Gain (Loss) on Mandatory Convertible Debentures The amount of unrealized gain (loss) on mandatory convertible debentures into convertible debt which may be settled in non cash upon conversion.
Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-023944 1 0 monetary D C Adjustment to Additional Paid in Capital Conversion Option Derivative Transferred to Equity Amount of increase (decrease) in additional paid in capital (APIC) resulting from conversion option derivative transferred to equity.
Non Cash General And Administrative 0001140361-25-023944 1 0 monetary D D Non-Cash General and Administrative These non-cash expenses represent the total costs associated with managing and administering the affairs of the entity, including its affiliates.
Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-023944 1 0 monetary D C Stock Issued During Period, Value, Issued for PIPE Financing Value of stock issued for PIPE financing during the period.
Subscription Receivable Current 0001140361-25-022355 1 0 monetary I D Subscription Receivable, Current Subscription receivable on carbon credits purchase, classified as current.
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 0 0 monetary D D Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
Gains Losses On Extinguishment Of Debt us-gaap/2024 0 0 monetary D C Gain (Loss) on Extinguishment of Debt Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
Fair Value Adjustment Of Warrants us-gaap/2024 0 0 monetary D D Fair Value Adjustment of Warrants Amount of expense (income) related to adjustment to fair value of warrant liability.
Income Taxes Receivable us-gaap/2024 0 0 monetary I D Income Taxes Receivable, Current Carrying amount due within one year of the balance sheet date (or one operating cycle, if longer) from tax authorities as of the balance sheet date representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes.
Increase Decrease In Other Receivables us-gaap/2024 0 0 monetary D C Increase (Decrease) in Other Receivables Amount of increase (decrease) in receivables classified as other.
Interest Paid Net us-gaap/2024 0 0 monetary D C Interest Paid, Excluding Capitalized Interest, Operating Activities Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
Net Cash Provided By Used In Financing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Financing Activities Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 0 0 monetary D C Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
Proceeds From Lines Of Credit us-gaap/2024 0 0 monetary D D Proceeds from Lines of Credit Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
Shares Outstanding us-gaap/2024 0 0 shares I Shares, Outstanding Number of shares issued which are neither cancelled nor held in the treasury.
Accrued Interest On Convertible Debt 0001140361-25-014173 1 0 monetary D D Accrued Interest on Convertible Debt Amount of noncash accrued interest expense on convertible debt.
Fair Value Of Securities Issued For Carbon Credits 0001140361-25-014173 1 0 monetary D C Fair Value of Securities Issued for Carbon Credits Amount of fair value of securities issued for carbon credits.
Stock Issued During Period Shares Warrant Exercise 0001140361-25-014173 1 0 shares D Stock Issued During Period Shares Warrant Exercise Number of shares of stock issued as a result of the exercise of warrants.
Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-023390 1 0 monetary I C Accounts Payable And Accrued Liabilities, Related Parties, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to related parties for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-022355 1 0 monetary D D Adjustment to Additional Paid in Capital Stock Options Reclassified to Liabilities on Reverse Takeover Amount of increase (decrease) in additional paid in capital (APIC) resulting from stock options reclassified to liabilities on reverse takeover.
Fair Value Of Securities Issued For The Acquisition 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for the Acquisition The amount of fair value of securities issued for the acquisition of DevvStream Inc.
Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-022355 1 0 monetary D C Fair Value of Securities Issued for the Acquisition of Interest in Associate Amount of fair value of securities issued for acquisition of interest in associate.
Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-023390 1 0 monetary D C Adjustment to Additional Paid in Capital Gain on Modification of Debt with Related Parties Amount of increase (decrease) in additional paid in capital (APIC) resulting from gain on modification of debt with related parties.
Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-023944 1 0 monetary D C Fair Value of Securities Issued for Settlement of Accounts Payable Amount of fair value of securities issued for settlement of accounts payable.
Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 0001140361-25-023944 1 0 shares D Stock Issued During Period, Shares, Issued for Equity Line of Credit Drawdown Number of shares issued for equity line of credit drawdown during the period.
Accretion Expense us-gaap/2024 0 0 monetary D D Accretion Expense Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
Depreciation us-gaap/2024 0 0 monetary D D Depreciation The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
Earnings Per Share Basic us-gaap/2024 0 0 perShare D Earnings Per Share, Basic The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 0 0 monetary D D Increase (Decrease) in Accounts Payable and Accrued Liabilities The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
Net Cash Provided By Used In Investing Activities us-gaap/2024 0 0 monetary D D Net Cash Provided by (Used in) Investing Activities Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
Good And Service Tax Receivable Current 0001140361-25-023390 1 0 monetary I D Good and Service Tax Receivable Current Carrying amount as of the balance sheet date of good and service tax due either from customers arising from sales on credit terms, or as previously overpaid to tax authorities. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.
Non Cash General And Administrative 0001140361-25-023390 1 0 monetary D D Non-Cash General and Administrative These non-cash expenses represent the total costs associated with managing and administering the affairs of the entity, including its affiliates.
Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-023390 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Commitment Value of stock issued for equity line of credit commitment during the period.
Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-023390 1 0 monetary D C Stock Issued During Period, Value, Issued for PIPE Financing Value of stock issued for PIPE financing during the period.
Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-022355 1 0 monetary I C Accounts Payable And Accrued Liabilities, Related Parties, Current Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to related parties for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
Change In Fair Value Of Stock Option Liabilities 0001140361-25-014173 1 0 monetary D C Change In Fair Value of Stock Option Liabilities Amount of expense (income) related to adjustment in fair value of stock option liabilities.
Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-014173 1 0 shares D Stock Issued During Period, Shares, Issued for Equity Line of Credit Commitment Number of shares issued for equity line of credit commitment during the period.
Accretion Expense Non Operating 0001140361-25-022355 1 0 monetary D D Accretion Expense Non Operating Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values considered as non operating. Excludes accretion associated with asset retirement obligations.
Adjustments To Additional Paid In Capital Warrant Exercises 0001140361-25-022355 1 0 monetary D C Adjustments to Additional Paid in Capital, Warrant Exercises Amount of increase in additional paid in capital (APIC) resulting from the exercise of warrants.
Shares Issued For Settlement Of Debt 0001140361-25-022355 1 0 monetary D C Shares Issued for Settlement Of Debt Value of stock issued for settlement of debt during the period.
Gain Loss On Settlement Of Accounts Payable 0001140361-25-022355 1 0 monetary D C Gain (Loss) on Settlement of Accounts Payable Amount of gain (loss) recognized in settlement of litigation and accounts payable.
Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-023944 1 0 shares D Stock Issued During Period, Shares, Issued for Carbon Credit Purchases Number of shares issued for carbon credit purchases during the period.
Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0001140361-25-023944 1 0 monetary D C Stock Issued During Period, Value, Issued for Equity Line of Credit Drawdown Value of stock issued for equity line of credit drawdown during the period.
Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 0 0 monetary I C Deferred Compensation Share-Based Arrangements, Liability, Current Aggregate carrying value as of the balance sheet date of the liabilities for stock option plans and other equity-based compensation arrangements payable within one year (or the operating cycle, if longer).
Deposits Assets Noncurrent us-gaap/2024 0 0 monetary I D Deposits Assets, Noncurrent Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.
Proceeds From Warrant Exercises us-gaap/2024 0 0 monetary D D Proceeds from Warrant Exercises The cash inflow associated with the amount received from holders exercising their stock warrants.
Property Plant And Equipment Net us-gaap/2024 0 0 monetary I D Property, Plant and Equipment, Net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
Stock Issued During Period Shares Acquisitions us-gaap/2024 0 0 shares D Stock Issued During Period, Shares, Acquisitions Number of shares of stock issued during the period pursuant to acquisitions.
Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 0 0 shares D Weighted Average Number of Shares Outstanding, Basic Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-014173 1 0 monetary D C Adjustment to Additional Paid in Capital Conversion Option Derivative Transferred to Equity Amount of increase (decrease) in additional paid in capital (APIC) resulting from conversion option derivative transferred to equity.
Stop Loss Provision Loss 0001140361-25-014173 1 0 monetary D D Stop-Loss Provision Loss Amount of stop-loss provision loss recognized during the period.
Stop Loss Provision Loss 0001140361-25-023390 1 0 monetary D D Stop-Loss Provision Loss Amount of stop-loss provision loss recognized during the period.
Good And Service Tax Receivable Current 0001140361-25-023944 1 0 monetary I D Good and Service Tax Receivable Current Carrying amount as of the balance sheet date of good and service tax due either from customers arising from sales on credit terms, or as previously overpaid to tax authorities. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.

Description
Field Name Field Description
tag The unique identifier (name) for a tag in a specific taxonomy release.
version For a standard tag, an identifier for the taxonomy; otherwise the accession number where the tag was defined.
custom 1 if tag is custom (version=adsh), 0 if it is standard. Note: This flag is technically redundant with the version and adsh columns.
abstract 1 if the tag is not used to represent a numeric fact.
datatype If abstract=1, then NULL, otherwise the data type (e.g., monetary) for the tag.
iord If abstract=1, then NULL; otherwise, “I” if the value is a point-in time, or “D” if the value is a duration.
crdr If datatype = monetary, then the tag’s natural accounting balance (debit or credit); if not defined, then NULL.
tlabel If a standard tag, then the label text provided by the taxonomy, otherwise the text provided by the filer. A tag which had neither would have a NULL value here.
doc The detailed definition for the tag. If a standard tag, then the text provided by the taxonomy, otherwise the text assigned by the filer. Some tags have neither, and this field is NULL.

Presentation of Statements

adsh report line stmt inpth rfile tag version plabel negating
0001140361-25-023390 2 3 BS 0 H Cash us-gaap/2024 Cash 0
0001140361-25-014173 2 12 BS 0 H Property Plant And Equipment Net us-gaap/2024 Equipment 0
0001140361-25-014173 2 3 BS 0 H Cash us-gaap/2024 Cash 0
0001140361-25-014173 2 4 BS 0 H Good And Service Tax Receivable Current 0001140361-25-014173 GST receivable 0
0001140361-25-014173 2 5 BS 0 H Income Taxes Receivable us-gaap/2024 Corporate taxes receivable 0
0001140361-25-014173 2 6 BS 0 H Subscription Receivable Current 0001140361-25-014173 Subscription receivable 0
0001140361-25-014173 2 7 BS 0 H Deferred Finance Costs Current Net us-gaap/2024 Deferred financing costs 0
0001140361-25-014173 2 8 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001140361-25-014173 2 9 BS 0 H Deposits Assets Current us-gaap/2024 Deposit on carbon credits purchase 0
0001140361-25-014173 2 10 BS 0 H Business Combination Contingent Consideration Asset Current us-gaap/2024 Carbon credits 0
0001140361-25-014173 2 11 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001140361-25-014173 2 13 BS 0 H Deferred Finance Costs Noncurrent Net us-gaap/2024 Deferred financing costs, long-term 0
0001140361-25-014173 2 14 BS 0 H Deposits Assets Noncurrent us-gaap/2024 Deposit on carbon credits purchase, long-term 0
0001140361-25-014173 2 15 BS 0 H Long Term Investments us-gaap/2024 Investment in associate 0
0001140361-25-014173 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001140361-25-014173 2 19 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-014173 2 20 BS 0 H Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-014173 Accounts payable and accrued liabilities - related parties 0
0001140361-25-014173 2 21 BS 0 H Mandatory Convertible Debentures Current 0001140361-25-014173 Mandatory convertible debentures 0
0001140361-25-014173 2 22 BS 0 H Convertible Debt Current us-gaap/2024 Convertible debentures - related parties 0
0001140361-25-014173 2 23 BS 0 H Derivative Liabilities Current us-gaap/2024 Derivative liabilities 0
0001140361-25-014173 2 24 BS 0 H Warrants And Rights Outstanding us-gaap/2024 Warrant liabilities 0
0001140361-25-014173 2 25 BS 0 H Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 Stock option liabilities 0
0001140361-25-014173 2 26 BS 0 H Stop Loss Provision Liabilities Current 0001140361-25-014173 Stop loss provision liabilities 0
0001140361-25-014173 2 27 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001140361-25-014173 2 29 BS 0 H Common Stock Value us-gaap/2024 Common shares (No par value, unlimited common shares authorized; 28,343,067 common shares issued and outstanding) (July 31, 2024 - 11,638,713) 0
0001140361-25-014173 2 30 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid in capital 0
0001140361-25-014173 2 31 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001140361-25-014173 2 32 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Deficit 0
0001140361-25-014173 2 33 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders' deficiency 0
0001140361-25-014173 2 34 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' deficiency 0
0001140361-25-014173 3 2 BS 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value (in dollars per share) 0
0001140361-25-014173 3 4 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001140361-25-014173 3 5 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001140361-25-014173 4 2 IS 0 H Selling And Marketing Expense us-gaap/2024 Sales and marketing 0
0001140361-25-014173 4 3 IS 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-014173 4 4 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001140361-25-014173 4 5 IS 0 H Professional Fees us-gaap/2024 Professional fees 0
0001140361-25-014173 4 6 IS 0 H Salaries Wages And Officers Compensation us-gaap/2024 Salaries and wages 0
0001140361-25-014173 4 7 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 1
0001140361-25-014173 4 9 IS 0 H Interest Expense us-gaap/2024 Interest expense 1
0001140361-25-014173 4 10 IS 0 H Accretion Expense Non Operating 0001140361-25-014173 Accretion expense 1
0001140361-25-014173 4 11 IS 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 0
0001140361-25-014173 4 12 IS 0 H Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-014173 4 13 IS 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-014173 Change in fair value of mandatory convertible debentures 0
0001140361-25-014173 4 14 IS 0 H Impairment Of Carbon Credits 0001140361-25-014173 Impairment of carbon credits 1
0001140361-25-014173 4 15 IS 0 H Stop Loss Provision Loss 0001140361-25-014173 Stop-loss provision loss 1
0001140361-25-014173 4 16 IS 0 H Gain Loss On Investments us-gaap/2024 Equity loss on investment in associate 0
0001140361-25-014173 4 17 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Gain on settlement of debt 0
0001140361-25-014173 4 18 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gain 0
0001140361-25-014173 4 19 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-014173 4 21 IS 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-014173 4 22 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Net loss and comprehensive loss 0
0001140361-25-014173 4 23 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of common shares outstanding - Basic (in shares) 0
0001140361-25-014173 4 24 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of common shares outstanding - Diluted (in shares) 0
0001140361-25-014173 4 25 IS 0 H Earnings Per Share Basic us-gaap/2024 Loss per share - Basic (in dollars per share) 0
0001140361-25-014173 4 26 IS 0 H Earnings Per Share Diluted us-gaap/2024 Loss per share - Diluted (in dollars per share) 0
0001140361-25-014173 5 10 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001140361-25-014173 5 11 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001140361-25-014173 5 12 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Share based compensation - RSUs 0
0001140361-25-014173 5 13 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 Share based compensation - Options 0
0001140361-25-014173 5 14 EQ 0 H Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-014173 Warrants reclassified to liabilities on change in functional currency 1
0001140361-25-014173 5 15 EQ 0 H Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-014173 Stock options reclassified to liabilities on RTO 1
0001140361-25-014173 5 16 EQ 0 H Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-014173 Conversion option derivative transferred to equity 0
0001140361-25-014173 5 17 EQ 0 H Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-014173 Gain on modification of debt with related parties 0
0001140361-25-014173 5 18 EQ 0 H Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-014173 Recapitalization on RTO 1
0001140361-25-014173 5 19 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Shares issued for warrant exercises 0
0001140361-25-014173 5 20 EQ 0 H Stock Issued During Period Shares Warrant Exercise 0001140361-25-014173 Shares issued for warrant exercises (in shares) 0
0001140361-25-014173 5 21 EQ 0 H Conversion Of Mandatory Convertible Debentures Value 0001140361-25-014173 Conversion of mandatory convertible debentures 0
0001140361-25-014173 5 22 EQ 0 H Conversion Of Mandatory Convertible Debentures Shares 0001140361-25-014173 Conversion of mandatory convertible debentures (in shares) 0
0001140361-25-014173 5 23 EQ 0 H Shares Issued For Settlement Of Debt 0001140361-25-014173 Shares for settlement of debt 0
0001140361-25-014173 5 24 EQ 0 H Shares Issued For Settlement Of Debt In Shares 0001140361-25-014173 Shares for settlement of debt (in shares) 0
0001140361-25-014173 5 25 EQ 0 H Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-014173 Shares issued in connection with RTO 0
0001140361-25-014173 5 26 EQ 0 H Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-014173 Shares issued in connection with RTO (in shares) 0
0001140361-25-014173 5 27 EQ 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Shares issued for acquisition of associate 0
0001140361-25-014173 5 28 EQ 0 H Stock Issued During Period Shares Acquisitions us-gaap/2024 Shares issued for acquisition of associate (in shares) 0
0001140361-25-014173 5 29 EQ 0 H Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-014173 Shares issued for PIPE financing 0
0001140361-25-014173 5 30 EQ 0 H Stock Issued During Period Shares Issued For P I P E Financing 0001140361-25-014173 Shares issued for PIPE financing (in shares) 0
0001140361-25-014173 5 31 EQ 0 H Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-014173 Shares issued for carbon credit purchases 0
0001140361-25-014173 5 32 EQ 0 H Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-014173 Shares issued for carbon credit purchases (in shares) 0
0001140361-25-014173 5 33 EQ 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-014173 Shares issued for ELOC commitment 0
0001140361-25-014173 5 34 EQ 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-014173 Shares issued for ELOC commitment (in shares) 0
0001140361-25-014173 5 35 EQ 0 H Stock Issued During Period Value Issued For Services us-gaap/2024 Shares issued for services 0
0001140361-25-014173 5 36 EQ 0 H Stock Issued During Period Shares Issued For Services us-gaap/2024 Shares issued for services (in shares) 0
0001140361-25-014173 5 37 EQ 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-014173 5 38 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-014173 5 39 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001140361-25-014173 5 40 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001140361-25-014173 6 2 CF 0 H Net Income Loss us-gaap/2024 Net loss for the period 0
0001140361-25-014173 6 4 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-014173 6 5 CF 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0001140361-25-014173 6 6 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 1
0001140361-25-014173 6 7 CF 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-014173 Change in fair value of mandatory convertible debentures 1
0001140361-25-014173 6 8 CF 0 H Fair Value Adjustment Of Warrants us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-014173 6 9 CF 0 H Change In Fair Value Of Stock Option Liabilities 0001140361-25-014173 Change in fair value of stock option liabilities 1
0001140361-25-014173 6 10 CF 0 H Gain Loss On Settlement Of Accounts Payable 0001140361-25-014173 Gain on settlement of accounts payable 1
0001140361-25-014173 6 11 CF 0 H Gain Loss On Investments us-gaap/2024 Loss on investment in associate 1
0001140361-25-014173 6 12 CF 0 H Impairment Of Carbon Credits 0001140361-25-014173 Impairment of carbon credits 0
0001140361-25-014173 6 13 CF 0 H Stop Loss Provision Loss 0001140361-25-014173 Stop-loss provision loss 0
0001140361-25-014173 6 14 CF 0 H Non Cash General And Administrative 0001140361-25-014173 Non-cash general and administrative 0
0001140361-25-014173 6 15 CF 0 H Accrued Interest On Convertible Debt 0001140361-25-014173 Accrued interest 0
0001140361-25-014173 6 16 CF 0 H Accretion Expense us-gaap/2024 Accretion expense 0
0001140361-25-014173 6 18 CF 0 H Increase Decrease In Goods And Service Tax Receivable 0001140361-25-014173 GST receivable 1
0001140361-25-014173 6 19 CF 0 H Increase Decrease In Other Receivables us-gaap/2024 Other receivables 1
0001140361-25-014173 6 20 CF 0 H Increase Decrease In Carbon Credits 0001140361-25-014173 Carbon credits 1
0001140361-25-014173 6 21 CF 0 H Increase Decrease In Prepaid Expense us-gaap/2024 Prepaid expenses 1
0001140361-25-014173 6 22 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-014173 6 23 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001140361-25-014173 6 25 CF 0 H Proceeds From Divestiture Of Businesses us-gaap/2024 Cash assumed on RTO 0
0001140361-25-014173 6 26 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by investing activity 0
0001140361-25-014173 6 28 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from convertible debentures 0
0001140361-25-014173 6 29 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from warrant exercise 0
0001140361-25-014173 6 30 CF 0 H Proceeds From Issuance Of Private Placement us-gaap/2024 Proceeds from PIPE financing 0
0001140361-25-014173 6 31 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001140361-25-014173 6 32 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001140361-25-014173 6 33 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash 0
0001140361-25-014173 6 34 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Beginning 0
0001140361-25-014173 6 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Ending 0
0001140361-25-014173 6 37 CF 0 H Income Taxes Paid Net us-gaap/2024 Taxes paid 0
0001140361-25-014173 6 38 CF 0 H Interest Paid Net us-gaap/2024 Interest paid 0
0001140361-25-014173 6 39 CF 0 H Stock Issued1 us-gaap/2024 Fair value of warrants exercised 0
0001140361-25-014173 6 40 CF 0 H Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-014173 Fair value of securities issued for the RTO (Note 4) 0
0001140361-25-014173 6 41 CF 0 H Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-014173 Fair value of securities issued for settlement of accounts payable 0
0001140361-25-014173 6 42 CF 0 H Fair Value Of Securities Issued For Service 0001140361-25-014173 Fair value of securities issued for services 0
0001140361-25-014173 6 43 CF 0 H Fair Value Of Securities Issued For Carbon Credits 0001140361-25-014173 Fair value of securities issued for carbon credits 0
0001140361-25-014173 6 44 CF 0 H Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-014173 Fair value of securities issued for the acquisition of interest in associate 0
0001140361-25-014173 6 45 CF 0 H Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-014173 Fair value of securities issued for ELOC commitment 0
0001140361-25-022355 2 8 BS 0 H Cash us-gaap/2024 Cash 0
0001140361-25-022355 2 9 BS 0 H Good And Service Tax Receivable Current 0001140361-25-022355 GST receivable 0
0001140361-25-022355 2 10 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001140361-25-022355 2 11 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001140361-25-022355 2 12 BS 0 H Property Plant And Equipment Net us-gaap/2024 Equipment 0
0001140361-25-022355 2 13 BS 0 H Assets us-gaap/2024 Total assets 0
0001140361-25-022355 2 16 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-022355 2 17 BS 0 H Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-022355 Accounts payable and accrued liabilities - related parties 0
0001140361-25-022355 2 18 BS 0 H Mandatory Convertible Debentures Current 0001140361-25-022355 Mandatory convertible debentures 0
0001140361-25-022355 2 19 BS 0 H Convertible Debt Current us-gaap/2024 Convertible debentures 0
0001140361-25-022355 2 20 BS 0 H Derivative Liabilities Current us-gaap/2024 Derivative liabilities 0
0001140361-25-022355 2 21 BS 0 H Warrants And Rights Outstanding us-gaap/2024 Warrant liabilities 0
0001140361-25-022355 2 22 BS 0 H Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 Stock option liabilities 0
0001140361-25-022355 2 23 BS 0 H Stop Loss Provision Liabilities Current 0001140361-25-022355 Stop loss provision liabilities 0
0001140361-25-022355 2 24 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001140361-25-022355 2 26 BS 0 H Common Stock Value us-gaap/2024 Common shares (No par value, unlimited common shares authorized; 29,603,123 SVS and 4,650,000 MVS issued and outstanding) (2023 - 28,419,790 SVS and 4,650,000 MVS) 0
0001140361-25-022355 2 27 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid in capital 0
0001140361-25-022355 2 28 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001140361-25-022355 2 29 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Deficit 0
0001140361-25-022355 2 30 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders' deficiency 0
0001140361-25-022355 2 31 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' deficiency 0
0001140361-25-022355 3 11 BS 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value (in dollars per share) 0
0001140361-25-022355 3 13 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001140361-25-022355 3 14 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001140361-25-022355 4 7 IS 0 H Selling And Marketing Expense us-gaap/2024 Sales and marketing 0
0001140361-25-022355 4 8 IS 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-022355 4 9 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001140361-25-022355 4 10 IS 0 H Professional Fees us-gaap/2024 Professional fees 0
0001140361-25-022355 4 11 IS 0 H Salaries Wages And Officers Compensation us-gaap/2024 Salaries and wages 0
0001140361-25-022355 4 12 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 1
0001140361-25-022355 4 14 IS 0 H Other Nonoperating Income us-gaap/2024 Other income 0
0001140361-25-022355 4 15 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gain (loss) 0
0001140361-25-022355 4 18 IS 0 H Interest Expense us-gaap/2024 Interest (expenses) 1
0001140361-25-022355 4 19 IS 0 H Accretion Expense Non Operating 0001140361-25-022355 Accretion (expense) 1
0001140361-25-022355 4 20 IS 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 0
0001140361-25-022355 4 24 IS 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 Unrealized loss on mandatory convertible debentures 0
0001140361-25-022355 4 26 IS 0 H Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest us-gaap/2024 Net loss before income taxes 0
0001140361-25-022355 4 27 IS 0 H Current Income Tax Expense Benefit us-gaap/2024 Current income tax expense 1
0001140361-25-022355 4 28 IS 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-022355 4 30 IS 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-022355 4 31 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Net loss and comprehensive loss 0
0001140361-25-022355 4 32 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of shares - Basic (in shares) 0
0001140361-25-022355 4 33 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of shares - Diluted (in shares) 0
0001140361-25-022355 4 34 IS 0 H Earnings Per Share Basic us-gaap/2024 Loss per share - Basic (in dollars per share) 0
0001140361-25-022355 4 35 IS 0 H Earnings Per Share Diluted us-gaap/2024 Loss per share - Diluted (in dollars per share) 0
0001140361-25-022355 5 16 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001140361-25-022355 5 17 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001140361-25-022355 5 18 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Share based compensation - RSUs 0
0001140361-25-022355 5 19 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 Share based compensation - Options 0
0001140361-25-022355 5 20 EQ 0 H Adjustments To Additional Paid In Capital Warrant Exercises 0001140361-25-022355 Shares issued for warrant exercises 0
0001140361-25-022355 5 21 EQ 0 H Stock Issued During Period Shares Warrant Exercise 0001140361-25-022355 Shares issued for warrant exercises (in shares) 0
0001140361-25-022355 5 22 EQ 0 H Adjustments To Additional Paid In Capital Shares And Warrants Reverse Takeover 0001140361-25-022355 Shares and warrants issued on RTO 0
0001140361-25-022355 5 23 EQ 0 H Stock Issued During Period Of Share Warrant Reverse Takeover 0001140361-25-022355 Shares and warrants issued on RTO (in shares) 0
0001140361-25-022355 5 24 EQ 0 H Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-022355 Recapitalization on RTO 0
0001140361-25-022355 5 25 EQ 0 H Adjustment To Additional Paid In Capital Warrant Fair Value Modification 0001140361-25-022355 Warrant fair value modification 0
0001140361-25-022355 5 26 EQ 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-022355 5 27 EQ 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-022355 5 28 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001140361-25-022355 5 29 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001140361-25-022355 6 7 CF 0 H Net Income Loss us-gaap/2024 Net loss for the period 0
0001140361-25-022355 6 9 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-022355 6 10 CF 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0001140361-25-022355 6 11 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 1
0001140361-25-022355 6 12 CF 0 H Change In Fair Value Of Stock Option Liabilities 0001140361-25-022355 Change in fair value of stock option liabilities 1
0001140361-25-022355 6 13 CF 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 Unrealized loss on mandatory convertible debentures 1
0001140361-25-022355 6 14 CF 0 H Fair Value Adjustment Of Warrants us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-022355 6 15 CF 0 H Non Cash General And Administrative 0001140361-25-022355 Non-cash general and administrative 0
0001140361-25-022355 6 16 CF 0 H Gain Loss On Settlement Of Accounts Payable 0001140361-25-022355 Gain on settlement of accounts payable 1
0001140361-25-022355 6 17 CF 0 H Gain Loss On Investments us-gaap/2024 Loss on investment in associate 1
0001140361-25-022355 6 18 CF 0 H Impairment Of Carbon Credits 0001140361-25-022355 Impairment of carbon credits 1
0001140361-25-022355 6 19 CF 0 H Stop Loss Provision Loss 0001140361-25-022355 Stop-loss provision loss 0
0001140361-25-022355 6 20 CF 0 H Accrued Interest On Convertible Debt 0001140361-25-022355 Accrued interest 0
0001140361-25-022355 6 21 CF 0 H Accretion Expense us-gaap/2024 Accretion expense 0
0001140361-25-022355 6 22 CF 0 H Gain Loss On Forgiveness Of Accounts Payable 0001140361-25-022355 Gain on forgiveness of accounts payable 1
0001140361-25-022355 6 24 CF 0 H Increase Decrease In Other Receivables us-gaap/2024 GST receivable 1
0001140361-25-022355 6 25 CF 0 H Increase Decrease In Goods And Service Tax Receivable 0001140361-25-022355 GST receivable 1
0001140361-25-022355 6 26 CF 0 H Increase Decrease In Carbon Credits 0001140361-25-022355 Carbon credits 1
0001140361-25-022355 6 27 CF 0 H Increase Decrease In Prepaid Expense us-gaap/2024 Prepaid expenses 1
0001140361-25-022355 6 28 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-022355 6 29 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001140361-25-022355 6 31 CF 0 H Cash Assumed On Reverse Takeover 0001140361-25-022355 Cash assumed on RTO 0
0001140361-25-022355 6 32 CF 0 H Proceeds From Divestiture Of Businesses us-gaap/2024 Cash assumed on RTO 0
0001140361-25-022355 6 33 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by (used in) financing activities 0
0001140361-25-022355 6 35 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from convertible debentures 0
0001140361-25-022355 6 36 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from warrant exercise 0
0001140361-25-022355 6 37 CF 0 H Proceeds From Issuance Of Private Placement us-gaap/2024 Proceeds from PIPE financing 0
0001140361-25-022355 6 38 CF 0 H Proceeds From Issuance Of Mandatory Convertible Debentures 0001140361-25-022355 Proceeds from issuance of mandatory convertible debentures 0
0001140361-25-022355 6 39 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001140361-25-022355 6 40 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001140361-25-022355 6 41 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash 0
0001140361-25-022355 6 42 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Beginning 0
0001140361-25-022355 6 43 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Ending 0
0001140361-25-022355 6 45 CF 0 H Income Taxes Paid Net us-gaap/2024 Taxes paid 0
0001140361-25-022355 6 46 CF 0 H Interest Paid Net us-gaap/2024 Interest paid 0
0001140361-25-022355 6 47 CF 0 H Fair Value Of Securities Issued For The Acquisition 0001140361-25-022355 Fair value of securities issued for the acquisition of DevvStream Inc. (Note 4) 0
0001140361-25-022355 7 3 UN 0 H Cash us-gaap/2024 Cash 0
0001140361-25-022355 7 4 UN 0 H Good And Service Tax Receivable Current 0001140361-25-022355 GST receivable 0
0001140361-25-022355 7 5 UN 0 H Income Taxes Receivable us-gaap/2024 Corporate taxes receivable 0
0001140361-25-022355 7 6 UN 0 H Subscription Receivable Current 0001140361-25-022355 Subscription receivable 0
0001140361-25-022355 7 7 UN 0 H Deferred Finance Costs Current Net us-gaap/2024 Deferred financing costs 0
0001140361-25-022355 7 8 UN 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001140361-25-022355 7 9 UN 0 H Deposits Assets Current us-gaap/2024 Deposit on carbon credits purchase 0
0001140361-25-022355 7 10 UN 0 H Business Combination Contingent Consideration Asset Current us-gaap/2024 Carbon credits 0
0001140361-25-022355 7 11 UN 0 H Assets Current us-gaap/2024 Total current assets 0
0001140361-25-022355 7 12 UN 0 H Property Plant And Equipment Net us-gaap/2024 Equipment 0
0001140361-25-022355 7 13 UN 0 H Deferred Finance Costs Noncurrent Net us-gaap/2024 Deferred financing costs, long-term 0
0001140361-25-022355 7 14 UN 0 H Deposits Assets Noncurrent us-gaap/2024 Deposit on carbon credits purchase, long-term 0
0001140361-25-022355 7 15 UN 0 H Long Term Investments us-gaap/2024 Investment in associate 0
0001140361-25-022355 7 16 UN 0 H Assets us-gaap/2024 Total assets 0
0001140361-25-022355 7 19 UN 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-022355 7 20 UN 0 H Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-022355 Accounts payable and accrued liabilities - related parties 0
0001140361-25-022355 7 21 UN 0 H Mandatory Convertible Debentures Current 0001140361-25-022355 Mandatory convertible debentures 0
0001140361-25-022355 7 22 UN 0 H Convertible Debt Current us-gaap/2024 Convertible debentures - related parties 0
0001140361-25-022355 7 23 UN 0 H Derivative Liabilities Current us-gaap/2024 Derivative liabilities 0
0001140361-25-022355 7 24 UN 0 H Warrants And Rights Outstanding us-gaap/2024 Warrant liabilities 0
0001140361-25-022355 7 25 UN 0 H Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 Stock option liabilities 0
0001140361-25-022355 7 26 UN 0 H Stop Loss Provision Liabilities Current 0001140361-25-022355 Stop loss provision liabilities 0
0001140361-25-022355 7 27 UN 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001140361-25-022355 7 29 UN 0 H Common Stock Value us-gaap/2024 Common shares (No par value, unlimited common shares authorized; 28,343,067 common shares issued and outstanding) (July 31, 2024 - 11,638,713) 0
0001140361-25-022355 7 30 UN 0 H Additional Paid In Capital us-gaap/2024 Additional paid in capital 0
0001140361-25-022355 7 31 UN 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001140361-25-022355 7 32 UN 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Deficit 0
0001140361-25-022355 7 33 UN 0 H Stockholders Equity us-gaap/2024 Total shareholders' deficiency 0
0001140361-25-022355 7 34 UN 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' deficiency 0
0001140361-25-022355 8 2 UN 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value (in dollars per share) 0
0001140361-25-022355 8 4 UN 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001140361-25-022355 8 5 UN 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001140361-25-022355 9 2 CI 0 H Selling And Marketing Expense us-gaap/2024 Sales and marketing 0
0001140361-25-022355 9 3 CI 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-022355 9 4 CI 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001140361-25-022355 9 5 CI 0 H Professional Fees us-gaap/2024 Professional fees 0
0001140361-25-022355 9 6 CI 0 H Salaries Wages And Officers Compensation us-gaap/2024 Salaries and wages 0
0001140361-25-022355 9 7 CI 0 H Operating Expenses us-gaap/2024 Total operating expenses 1
0001140361-25-022355 9 9 CI 0 H Interest Expense us-gaap/2024 Interest expense 1
0001140361-25-022355 9 10 CI 0 H Accretion Expense Non Operating 0001140361-25-022355 Accretion expense 1
0001140361-25-022355 9 11 CI 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 0
0001140361-25-022355 9 12 CI 0 H Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-022355 9 13 CI 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 Change in fair value of mandatory convertible debentures 0
0001140361-25-022355 9 14 CI 0 H Impairment Of Carbon Credits 0001140361-25-022355 Impairment of carbon credits 1
0001140361-25-022355 9 15 CI 0 H Stop Loss Provision Loss 0001140361-25-022355 Stop-loss provision loss 1
0001140361-25-022355 9 16 CI 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 Unrealized loss on mandatory convertible debentures 0
0001140361-25-022355 9 17 CI 0 H Gain Loss On Investments us-gaap/2024 Equity loss on investment in associate 0
0001140361-25-022355 9 18 CI 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Gain on settlement of debt 0
0001140361-25-022355 9 19 CI 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gain 0
0001140361-25-022355 9 22 CI 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-022355 9 24 CI 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-022355 9 25 CI 0 H Comprehensive Income Net Of Tax us-gaap/2024 Net loss and comprehensive loss 0
0001140361-25-022355 9 26 CI 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of common shares outstanding - Basic (in shares) 0
0001140361-25-022355 9 27 CI 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of common shares outstanding - Diluted (in shares) 0
0001140361-25-022355 9 28 CI 0 H Earnings Per Share Basic us-gaap/2024 Loss per share - Basic (in dollars per share) 0
0001140361-25-022355 9 29 CI 0 H Earnings Per Share Diluted us-gaap/2024 Loss per share - Diluted (in dollars per share) 0
0001140361-25-022355 10 10 UN 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001140361-25-022355 10 11 UN 0 H Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001140361-25-022355 10 12 UN 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Share based compensation - RSUs 0
0001140361-25-022355 10 13 UN 0 H Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 Share based compensation - Options 0
0001140361-25-022355 10 14 UN 0 H Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-022355 Warrants reclassified to liabilities on change in functional currency 1
0001140361-25-022355 10 15 UN 0 H Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-022355 Stock options reclassified to liabilities on RTO 1
0001140361-25-022355 10 16 UN 0 H Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-022355 Conversion option derivative transferred to equity 0
0001140361-25-022355 10 17 UN 0 H Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-022355 Gain on modification of debt with related parties 0
0001140361-25-022355 10 18 UN 0 H Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-022355 Recapitalization on RTO 1
0001140361-25-022355 10 19 UN 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Shares issued for warrant exercises 0
0001140361-25-022355 10 20 UN 0 H Stock Issued During Period Shares Warrant Exercise 0001140361-25-022355 Shares issued for warrant exercises (in shares) 0
0001140361-25-022355 10 21 UN 0 H Conversion Of Mandatory Convertible Debentures Value 0001140361-25-022355 Conversion of mandatory convertible debentures 0
0001140361-25-022355 10 22 UN 0 H Conversion Of Mandatory Convertible Debentures Shares 0001140361-25-022355 Conversion of mandatory convertible debentures (in shares) 0
0001140361-25-022355 10 23 UN 0 H Shares Issued For Settlement Of Debt 0001140361-25-022355 Shares for settlement of debt 0
0001140361-25-022355 10 24 UN 0 H Shares Issued For Settlement Of Debt In Shares 0001140361-25-022355 Shares for settlement of debt (in shares) 0
0001140361-25-022355 10 25 UN 0 H Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-022355 Shares issued in connection with RTO 0
0001140361-25-022355 10 26 UN 0 H Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-022355 Shares issued in connection with RTO (in shares) 0
0001140361-25-022355 10 27 UN 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Shares issued for acquisition of associate 0
0001140361-25-022355 10 28 UN 0 H Stock Issued During Period Shares Acquisitions us-gaap/2024 Shares issued for acquisition of associate (in shares) 0
0001140361-25-022355 10 29 UN 0 H Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-022355 Shares issued for PIPE financing 0
0001140361-25-022355 10 30 UN 0 H Stock Issued During Period Shares Issued For P I P E Financing 0001140361-25-022355 Shares issued for PIPE financing (in shares) 0
0001140361-25-022355 10 31 UN 0 H Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-022355 Shares issued for carbon credit purchases 0
0001140361-25-022355 10 32 UN 0 H Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-022355 Shares issued for carbon credit purchases (in shares) 0
0001140361-25-022355 10 33 UN 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-022355 Shares issued for ELOC commitment 0
0001140361-25-022355 10 34 UN 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-022355 Shares issued for ELOC commitment (in shares) 0
0001140361-25-022355 10 35 UN 0 H Stock Issued During Period Value Issued For Services us-gaap/2024 Shares issued for services 0
0001140361-25-022355 10 36 UN 0 H Stock Issued During Period Shares Issued For Services us-gaap/2024 Shares issued for services (in shares) 0
0001140361-25-022355 10 37 UN 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-022355 10 38 UN 0 H Net Income Loss us-gaap/2024 Net loss 0
0001140361-25-022355 10 39 UN 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001140361-25-022355 10 40 UN 0 H Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001140361-25-022355 11 2 UN 0 H Net Income Loss us-gaap/2024 Net loss for the period 0
0001140361-25-022355 11 4 UN 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-022355 11 5 UN 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0001140361-25-022355 11 6 UN 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 1
0001140361-25-022355 11 7 UN 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-022355 Change in fair value of mandatory convertible debentures 1
0001140361-25-022355 11 8 UN 0 H Fair Value Adjustment Of Warrants us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-022355 11 9 UN 0 H Change In Fair Value Of Stock Option Liabilities 0001140361-25-022355 Change in fair value of stock option liabilities 1
0001140361-25-022355 11 10 UN 0 H Gain Loss On Settlement Of Accounts Payable 0001140361-25-022355 Gain on settlement of accounts payable 1
0001140361-25-022355 11 11 UN 0 H Gain Loss On Investments us-gaap/2024 Loss on investment in associate 1
0001140361-25-022355 11 12 UN 0 H Impairment Of Carbon Credits 0001140361-25-022355 Impairment of carbon credits 0
0001140361-25-022355 11 13 UN 0 H Stop Loss Provision Loss 0001140361-25-022355 Stop-loss provision loss 0
0001140361-25-022355 11 14 UN 0 H Non Cash General And Administrative 0001140361-25-022355 Non-cash general and administrative 0
0001140361-25-022355 11 15 UN 0 H Accrued Interest On Convertible Debt 0001140361-25-022355 Accrued interest 0
0001140361-25-022355 11 16 UN 0 H Accretion Expense us-gaap/2024 Accretion expense 0
0001140361-25-022355 11 19 UN 0 H Increase Decrease In Goods And Service Tax Receivable 0001140361-25-022355 GST receivable 1
0001140361-25-022355 11 20 UN 0 H Increase Decrease In Other Receivables us-gaap/2024 Other receivables 1
0001140361-25-022355 11 21 UN 0 H Increase Decrease In Carbon Credits 0001140361-25-022355 Carbon credits 1
0001140361-25-022355 11 22 UN 0 H Increase Decrease In Prepaid Expense us-gaap/2024 Prepaid expenses 1
0001140361-25-022355 11 23 UN 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-022355 11 24 UN 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001140361-25-022355 11 26 UN 0 H Proceeds From Divestiture Of Businesses us-gaap/2024 Cash assumed on RTO 0
0001140361-25-022355 11 27 UN 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by (used in) financing activities 0
0001140361-25-022355 11 29 UN 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from convertible debentures 0
0001140361-25-022355 11 30 UN 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from warrant exercise 0
0001140361-25-022355 11 31 UN 0 H Proceeds From Issuance Of Private Placement us-gaap/2024 Proceeds from PIPE financing 0
0001140361-25-022355 11 32 UN 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001140361-25-022355 11 33 UN 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001140361-25-022355 11 34 UN 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net increase (decrease) in cash 0
0001140361-25-022355 11 35 UN 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Beginning 0
0001140361-25-022355 11 36 UN 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Ending 0
0001140361-25-022355 11 38 UN 0 H Income Taxes Paid Net us-gaap/2024 Taxes paid 0
0001140361-25-022355 11 39 UN 0 H Interest Paid Net us-gaap/2024 Interest paid 0
0001140361-25-022355 11 40 UN 0 H Stock Issued1 us-gaap/2024 Fair value of warrants exercised 0
0001140361-25-022355 11 41 UN 0 H Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-022355 Fair value of securities issued for the RTO (Note 4) 0
0001140361-25-022355 11 42 UN 0 H Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-022355 Fair value of securities issued for settlement of accounts payable 0
0001140361-25-022355 11 43 UN 0 H Fair Value Of Securities Issued For Service 0001140361-25-022355 Fair value of securities issued for services 0
0001140361-25-022355 11 44 UN 0 H Fair Value Of Securities Issued For Carbon Credits 0001140361-25-022355 Fair value of securities issued for carbon credits 0
0001140361-25-022355 11 45 UN 0 H Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-022355 Fair value of securities issued for the acquisition of interest in associate 0
0001140361-25-022355 11 46 UN 0 H Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-022355 Fair value of securities issued for ELOC commitment 0
0001140361-25-023390 2 4 BS 0 H Accounts Receivable Net Current us-gaap/2024 Trade receivable 0
0001140361-25-023390 2 5 BS 0 H Good And Service Tax Receivable Current 0001140361-25-023390 GST receivable 0
0001140361-25-023390 2 6 BS 0 H Income Taxes Receivable us-gaap/2024 Corporate taxes receivable 0
0001140361-25-023390 2 7 BS 0 H Deferred Finance Costs Current Net us-gaap/2024 Deferred financing costs 0
0001140361-25-023390 2 8 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001140361-25-023390 2 9 BS 0 H Deposits Assets Current us-gaap/2024 Deposit on carbon credits purchase 0
0001140361-25-023390 2 10 BS 0 H Business Combination Contingent Consideration Asset Current us-gaap/2024 Carbon credits 0
0001140361-25-023390 2 11 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001140361-25-023390 2 12 BS 0 H Property Plant And Equipment Net us-gaap/2024 Equipment 0
0001140361-25-023390 2 13 BS 0 H Deferred Finance Costs Noncurrent Net us-gaap/2024 Deferred financing costs, long-term 0
0001140361-25-023390 2 14 BS 0 H Deposits Assets Noncurrent us-gaap/2024 Deposit on carbon credits purchase, long-term 0
0001140361-25-023390 2 15 BS 0 H Long Term Investments us-gaap/2024 Investment in associate 0
0001140361-25-023390 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001140361-25-023390 2 19 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-023390 2 20 BS 0 H Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-023390 Accounts payable and accrued liabilities - related parties 0
0001140361-25-023390 2 21 BS 0 H Mandatory Convertible Debentures Current 0001140361-25-023390 Mandatory convertible debentures 0
0001140361-25-023390 2 22 BS 0 H Convertible Debt Current us-gaap/2024 Convertible debentures - related parties 0
0001140361-25-023390 2 23 BS 0 H Derivative Liabilities Current us-gaap/2024 Derivative liabilities 0
0001140361-25-023390 2 24 BS 0 H Warrants And Rights Outstanding us-gaap/2024 Warrant liabilities 0
0001140361-25-023390 2 25 BS 0 H Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 Stock option liabilities 0
0001140361-25-023390 2 26 BS 0 H Stop Loss Provision Liabilities Current 0001140361-25-023390 Stop loss provision liabilities 0
0001140361-25-023390 2 27 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001140361-25-023390 2 29 BS 0 H Common Stock Value us-gaap/2024 Common shares (No par value, unlimited common shares authorized; 30,115,734 common shares issued and outstanding) (July 31, 2024 - 11,638,713) 0
0001140361-25-023390 2 30 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid in capital 0
0001140361-25-023390 2 31 BS 0 H Stockholders Equity Note Subscriptions Receivable us-gaap/2024 Subscription receivable 1
0001140361-25-023390 2 32 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001140361-25-023390 2 33 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Deficit 0
0001140361-25-023390 2 34 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders' deficiency 0
0001140361-25-023390 2 35 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' deficiency 0
0001140361-25-023390 3 2 BS 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value (in dollars per share) 0
0001140361-25-023390 3 4 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001140361-25-023390 3 5 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001140361-25-023390 4 1 IS 0 H Revenues us-gaap/2024 Revenues 0
0001140361-25-023390 4 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales 1
0001140361-25-023390 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001140361-25-023390 4 5 IS 0 H Selling And Marketing Expense us-gaap/2024 Sales and marketing 0
0001140361-25-023390 4 6 IS 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-023390 4 7 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001140361-25-023390 4 8 IS 0 H Professional Fees us-gaap/2024 Professional fees 0
0001140361-25-023390 4 9 IS 0 H Salaries Wages And Officers Compensation us-gaap/2024 Salaries and wages 0
0001140361-25-023390 4 10 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 1
0001140361-25-023390 4 12 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0001140361-25-023390 4 13 IS 0 H Accretion Expense Non Operating 0001140361-25-023390 Accretion expense 1
0001140361-25-023390 4 14 IS 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 0
0001140361-25-023390 4 15 IS 0 H Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-023390 4 16 IS 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-023390 Change in fair value of mandatory convertible debentures 0
0001140361-25-023390 4 17 IS 0 H Impairment Of Carbon Credits 0001140361-25-023390 Impairment of carbon credits 1
0001140361-25-023390 4 18 IS 0 H Stop Loss Provision Loss 0001140361-25-023390 Stop-loss provision loss 1
0001140361-25-023390 4 19 IS 0 H Gain Loss On Investments us-gaap/2024 Equity loss on investment in associate 0
0001140361-25-023390 4 20 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Gain on settlement of debt 0
0001140361-25-023390 4 21 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gain 0
0001140361-25-023390 4 22 IS 0 H Nonoperating Income Expense us-gaap/2024 Total other income (loss) 0
0001140361-25-023390 4 23 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001140361-25-023390 4 25 IS 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-023390 4 26 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Net income (loss) and comprehensive income (loss) 0
0001140361-25-023390 4 27 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of common shares outstanding - Basic (in shares) 0
0001140361-25-023390 4 28 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of common shares outstanding - Diluted (in shares) 0
0001140361-25-023390 4 29 IS 0 H Earnings Per Share Basic us-gaap/2024 Income (Loss) per share - Basic (in dollars per share) 0
0001140361-25-023390 4 30 IS 0 H Earnings Per Share Diluted us-gaap/2024 Income (Loss) per share - Diluted (in dollars per share) 0
0001140361-25-023390 5 11 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001140361-25-023390 5 12 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001140361-25-023390 5 13 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Share based compensation - RSUs 0
0001140361-25-023390 5 14 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 Share based compensation - Options 0
0001140361-25-023390 5 15 EQ 0 H Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-023390 Warrants reclassified to liabilities on change in functional currency 1
0001140361-25-023390 5 16 EQ 0 H Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-023390 Stock options reclassified to liabilities on RTO 1
0001140361-25-023390 5 17 EQ 0 H Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-023390 Conversion option derivative transferred to equity 0
0001140361-25-023390 5 18 EQ 0 H Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-023390 Gain on modification of debt with related parties 0
0001140361-25-023390 5 19 EQ 0 H Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-023390 Recapitalization on RTO 1
0001140361-25-023390 5 20 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Shares issued for warrant exercises 0
0001140361-25-023390 5 21 EQ 0 H Stock Issued During Period Shares Warrant Exercise 0001140361-25-023390 Shares issued for warrant exercises (in shares) 0
0001140361-25-023390 5 22 EQ 0 H Conversion Of Mandatory Convertible Debentures Value 0001140361-25-023390 Conversion of mandatory convertible debentures 0
0001140361-25-023390 5 23 EQ 0 H Conversion Of Mandatory Convertible Debentures Shares 0001140361-25-023390 Conversion of mandatory convertible debentures (in shares) 0
0001140361-25-023390 5 24 EQ 0 H Shares Issued For Settlement Of Debt 0001140361-25-023390 Shares for settlement of debt 0
0001140361-25-023390 5 25 EQ 0 H Shares Issued For Settlement Of Debt In Shares 0001140361-25-023390 Shares for settlement of debt (in shares) 0
0001140361-25-023390 5 26 EQ 0 H Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-023390 Shares issued in connection with RTO 0
0001140361-25-023390 5 27 EQ 0 H Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-023390 Shares issued in connection with RTO (in shares) 0
0001140361-25-023390 5 28 EQ 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Shares issued for acquisition of associate 0
0001140361-25-023390 5 29 EQ 0 H Stock Issued During Period Shares Acquisitions us-gaap/2024 Shares issued for acquisition of associate (in shares) 0
0001140361-25-023390 5 30 EQ 0 H Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-023390 Shares issued for PIPE financing 0
0001140361-25-023390 5 31 EQ 0 H Stock Issued During Period Shares Issued For P I P E Financing 0001140361-25-023390 Shares issued for PIPE financing (in shares) 0
0001140361-25-023390 5 32 EQ 0 H Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-023390 Shares issued for carbon credit purchases 0
0001140361-25-023390 5 33 EQ 0 H Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-023390 Shares issued for carbon credit purchases (in shares) 0
0001140361-25-023390 5 34 EQ 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-023390 Shares issued for ELOC commitment 0
0001140361-25-023390 5 35 EQ 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-023390 Shares issued for ELOC commitment (in shares) 0
0001140361-25-023390 5 36 EQ 0 H Stock Issued During Period Value Issued For Services us-gaap/2024 Shares issued for services 0
0001140361-25-023390 5 37 EQ 0 H Stock Issued During Period Shares Issued For Services us-gaap/2024 Shares issued for services (in shares) 0
0001140361-25-023390 5 38 EQ 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0001140361-25-023390 Shares issued for ELOC drawdown 0
0001140361-25-023390 5 39 EQ 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 0001140361-25-023390 Shares issued for ELOC drawdown (in shares) 0
0001140361-25-023390 5 40 EQ 0 H Adjustments To Additional Paid In Capital Stock Issued Issuance Costs us-gaap/2024 Share issuance costs 1
0001140361-25-023390 5 41 EQ 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-023390 5 42 EQ 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001140361-25-023390 5 43 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001140361-25-023390 5 44 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001140361-25-023390 6 2 CF 0 H Net Income Loss us-gaap/2024 Net loss for the period 0
0001140361-25-023390 6 4 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-023390 6 5 CF 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0001140361-25-023390 6 6 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 1
0001140361-25-023390 6 7 CF 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-023390 Change in fair value of mandatory convertible debentures 1
0001140361-25-023390 6 8 CF 0 H Fair Value Adjustment Of Warrants us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-023390 6 9 CF 0 H Change In Fair Value Of Stock Option Liabilities 0001140361-25-023390 Change in fair value of stock option liabilities 1
0001140361-25-023390 6 10 CF 0 H Gain Loss On Settlement Of Accounts Payable 0001140361-25-023390 Gain on settlement of accounts payable 1
0001140361-25-023390 6 11 CF 0 H Gain Loss On Investments us-gaap/2024 Loss on investment in associate 1
0001140361-25-023390 6 12 CF 0 H Impairment Of Carbon Credits 0001140361-25-023390 Impairment of carbon credits 0
0001140361-25-023390 6 13 CF 0 H Stop Loss Provision Loss 0001140361-25-023390 Stop-loss provision loss 0
0001140361-25-023390 6 14 CF 0 H Non Cash General And Administrative 0001140361-25-023390 Non-cash general and administrative 0
0001140361-25-023390 6 15 CF 0 H Accrued Interest On Convertible Debt 0001140361-25-023390 Accrued interest 0
0001140361-25-023390 6 16 CF 0 H Accretion Expense us-gaap/2024 Accretion expense 0
0001140361-25-023390 6 18 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Trade receivable 1
0001140361-25-023390 6 19 CF 0 H Increase Decrease In Goods And Service Tax Receivable 0001140361-25-023390 GST receivable 1
0001140361-25-023390 6 20 CF 0 H Increase Decrease In Other Receivables us-gaap/2024 Other receivables 1
0001140361-25-023390 6 21 CF 0 H Increase Decrease In Carbon Credits 0001140361-25-023390 Carbon credits 1
0001140361-25-023390 6 22 CF 0 H Increase Decrease In Prepaid Expense us-gaap/2024 Prepaid expenses 1
0001140361-25-023390 6 23 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-023390 6 24 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001140361-25-023390 6 26 CF 0 H Proceeds From Divestiture Of Businesses us-gaap/2024 Cash assumed on RTO 0
0001140361-25-023390 6 27 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by investing activity 0
0001140361-25-023390 6 29 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from convertible debentures 0
0001140361-25-023390 6 30 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from warrant exercise 0
0001140361-25-023390 6 31 CF 0 H Proceeds From Issuance Of Private Placement us-gaap/2024 Proceeds from PIPE financing 0
0001140361-25-023390 6 32 CF 0 H Proceeds From Lines Of Credit us-gaap/2024 Proceeds from ELOC drawdown 0
0001140361-25-023390 6 33 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001140361-25-023390 6 34 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001140361-25-023390 6 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash 0
0001140361-25-023390 6 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Beginning 0
0001140361-25-023390 6 37 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Ending 0
0001140361-25-023390 6 39 CF 0 H Financing Costs In Accounts Payable And Accrued Liabilities 0001140361-25-023390 Financing costs in accounts payable and accrued liabilities 0
0001140361-25-023390 6 40 CF 0 H Stock Issued1 us-gaap/2024 Fair value of warrants exercised 0
0001140361-25-023390 6 41 CF 0 H Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-023390 Fair value of securities issued for the RTO (Note 4) 0
0001140361-25-023390 6 42 CF 0 H Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-023390 Fair value of securities issued for settlement of accounts payable 0
0001140361-25-023390 6 43 CF 0 H Fair Value Of Securities Issued For Service 0001140361-25-023390 Fair value of securities issued for services 0
0001140361-25-023390 6 44 CF 0 H Fair Value Of Securities Issued For Carbon Credits 0001140361-25-023390 Fair value of securities issued for carbon credits 0
0001140361-25-023390 6 45 CF 0 H Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-023390 Fair value of securities issued for the acquisition of interest in associate 0
0001140361-25-023390 6 46 CF 0 H Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-023390 Fair value of securities issued for ELOC commitment 0
0001140361-25-023944 2 3 BS 0 H Cash us-gaap/2024 Cash 0
0001140361-25-023944 2 4 BS 0 H Accounts Receivable Net Current us-gaap/2024 Trade receivable 0
0001140361-25-023944 2 5 BS 0 H Good And Service Tax Receivable Current 0001140361-25-023944 GST receivable 0
0001140361-25-023944 2 6 BS 0 H Income Taxes Receivable us-gaap/2024 Corporate taxes receivable 0
0001140361-25-023944 2 7 BS 0 H Deferred Finance Costs Current Net us-gaap/2024 Deferred financing costs 0
0001140361-25-023944 2 8 BS 0 H Prepaid Expense Current us-gaap/2024 Prepaid expenses 0
0001140361-25-023944 2 9 BS 0 H Deposits Assets Current us-gaap/2024 Deposit on carbon credits purchase 0
0001140361-25-023944 2 10 BS 0 H Business Combination Contingent Consideration Asset Current us-gaap/2024 Carbon credits 0
0001140361-25-023944 2 11 BS 0 H Assets Current us-gaap/2024 Total current assets 0
0001140361-25-023944 2 12 BS 0 H Property Plant And Equipment Net us-gaap/2024 Equipment 0
0001140361-25-023944 2 13 BS 0 H Deferred Finance Costs Noncurrent Net us-gaap/2024 Deferred financing costs, long-term 0
0001140361-25-023944 2 14 BS 0 H Deposits Assets Noncurrent us-gaap/2024 Deposit on carbon credits purchase, long-term 0
0001140361-25-023944 2 15 BS 0 H Long Term Investments us-gaap/2024 Investment in associate 0
0001140361-25-023944 2 16 BS 0 H Assets us-gaap/2024 Total assets 0
0001140361-25-023944 2 19 BS 0 H Accounts Payable And Accrued Liabilities Current us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-023944 2 20 BS 0 H Accounts Payable And Accrued Liabilities Related Parties Current 0001140361-25-023944 Accounts payable and accrued liabilities - related parties 0
0001140361-25-023944 2 21 BS 0 H Mandatory Convertible Debentures Current 0001140361-25-023944 Mandatory convertible debentures 0
0001140361-25-023944 2 22 BS 0 H Convertible Debt Current us-gaap/2024 Convertible debentures - related parties 0
0001140361-25-023944 2 23 BS 0 H Derivative Liabilities Current us-gaap/2024 Derivative liabilities 0
0001140361-25-023944 2 24 BS 0 H Warrants And Rights Outstanding us-gaap/2024 Warrant liabilities 0
0001140361-25-023944 2 25 BS 0 H Deferred Compensation Share Based Arrangements Liability Current us-gaap/2024 Stock option liabilities 0
0001140361-25-023944 2 26 BS 0 H Stop Loss Provision Liabilities Current 0001140361-25-023944 Stop loss provision liabilities 0
0001140361-25-023944 2 27 BS 0 H Liabilities Current us-gaap/2024 Total current liabilities 0
0001140361-25-023944 2 29 BS 0 H Common Stock Value us-gaap/2024 Common shares (No par value, unlimited common shares authorized; 30,115,734 common shares issued and outstanding) (July 31, 2024 - 11,638,713) 0
0001140361-25-023944 2 30 BS 0 H Additional Paid In Capital us-gaap/2024 Additional paid in capital 0
0001140361-25-023944 2 31 BS 0 H Stockholders Equity Note Subscriptions Receivable us-gaap/2024 Subscription receivable 1
0001140361-25-023944 2 32 BS 0 H Accumulated Other Comprehensive Income Loss Net Of Tax us-gaap/2024 Accumulated other comprehensive loss 0
0001140361-25-023944 2 33 BS 0 H Retained Earnings Accumulated Deficit us-gaap/2024 Deficit 0
0001140361-25-023944 2 34 BS 0 H Stockholders Equity us-gaap/2024 Total shareholders' deficiency 0
0001140361-25-023944 2 35 BS 0 H Liabilities And Stockholders Equity us-gaap/2024 Total liabilities and shareholders' deficiency 0
0001140361-25-023944 3 2 BS 1 H Common Stock No Par Value us-gaap/2024 Common stock, no par value (in dollars per share) 0
0001140361-25-023944 3 4 BS 1 H Common Stock Shares Issued us-gaap/2024 Common stock, shares issued (in shares) 0
0001140361-25-023944 3 5 BS 1 H Common Stock Shares Outstanding us-gaap/2024 Common stock, shares outstanding (in shares) 0
0001140361-25-023944 4 1 IS 0 H Revenues us-gaap/2024 Revenues 0
0001140361-25-023944 4 2 IS 0 H Cost Of Goods And Services Sold us-gaap/2024 Cost of sales 1
0001140361-25-023944 4 3 IS 0 H Gross Profit us-gaap/2024 Gross profit 0
0001140361-25-023944 4 5 IS 0 H Selling And Marketing Expense us-gaap/2024 Sales and marketing 0
0001140361-25-023944 4 6 IS 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-023944 4 7 IS 0 H General And Administrative Expense us-gaap/2024 General and administrative 0
0001140361-25-023944 4 8 IS 0 H Professional Fees us-gaap/2024 Professional fees 0
0001140361-25-023944 4 9 IS 0 H Salaries Wages And Officers Compensation us-gaap/2024 Salaries and wages 0
0001140361-25-023944 4 10 IS 0 H Operating Expenses us-gaap/2024 Total operating expenses 1
0001140361-25-023944 4 12 IS 0 H Interest Expense Nonoperating us-gaap/2024 Interest expense 1
0001140361-25-023944 4 13 IS 0 H Accretion Expense Non Operating 0001140361-25-023944 Accretion expense 1
0001140361-25-023944 4 14 IS 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 0
0001140361-25-023944 4 15 IS 0 H Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-023944 4 16 IS 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-023944 Change in fair value of mandatory convertible debentures 0
0001140361-25-023944 4 17 IS 0 H Impairment Of Carbon Credits 0001140361-25-023944 Impairment of carbon credits 1
0001140361-25-023944 4 18 IS 0 H Stop Loss Provision Loss 0001140361-25-023944 Stop-loss provision loss 1
0001140361-25-023944 4 19 IS 0 H Gain Loss On Investments us-gaap/2024 Equity loss on investment in associate 0
0001140361-25-023944 4 20 IS 0 H Gains Losses On Extinguishment Of Debt us-gaap/2024 Gain on settlement of debt 0
0001140361-25-023944 4 21 IS 0 H Foreign Currency Transaction Gain Loss Before Tax us-gaap/2024 Foreign exchange gain 0
0001140361-25-023944 4 22 IS 0 H Nonoperating Income Expense us-gaap/2024 Total other income (loss) 0
0001140361-25-023944 4 23 IS 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001140361-25-023944 4 25 IS 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-023944 4 26 IS 0 H Comprehensive Income Net Of Tax us-gaap/2024 Net income (loss) and comprehensive income (loss) 0
0001140361-25-023944 4 27 IS 0 H Weighted Average Number Of Shares Outstanding Basic us-gaap/2024 Weighted average number of common shares outstanding - Basic (in shares) 0
0001140361-25-023944 4 28 IS 0 H Weighted Average Number Of Diluted Shares Outstanding us-gaap/2024 Weighted average number of common shares outstanding - Diluted (in shares) 0
0001140361-25-023944 4 29 IS 0 H Earnings Per Share Basic us-gaap/2024 Income (Loss) per share - Basic (in dollars per share) 0
0001140361-25-023944 4 30 IS 0 H Earnings Per Share Diluted us-gaap/2024 Income (Loss) per share - Diluted (in dollars per share) 0
0001140361-25-023944 5 11 EQ 0 H Stockholders Equity us-gaap/2024 Beginning balance 0
0001140361-25-023944 5 12 EQ 0 H Shares Outstanding us-gaap/2024 Beginning balance (in shares) 0
0001140361-25-023944 5 13 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition us-gaap/2024 Share based compensation - RSUs 0
0001140361-25-023944 5 14 EQ 0 H Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition us-gaap/2024 Share based compensation - Options 0
0001140361-25-023944 5 15 EQ 0 H Warrants Reclassified To Liabilities On Change In Functional Currency 0001140361-25-023944 Warrants reclassified to liabilities on change in functional currency 1
0001140361-25-023944 5 16 EQ 0 H Adjustment To Additional Paid In Capital Stock Options Reclassified To Liabilities On Reverse Take Over 0001140361-25-023944 Stock options reclassified to liabilities on RTO 1
0001140361-25-023944 5 17 EQ 0 H Adjustment To Additional Paid In Capital Conversion Option Derivative Transferred To Equity 0001140361-25-023944 Conversion option derivative transferred to equity 0
0001140361-25-023944 5 18 EQ 0 H Adjustment To Additional Paid In Capital Gain On Modification Of Debt With Related Parties 0001140361-25-023944 Gain on modification of debt with related parties 0
0001140361-25-023944 5 19 EQ 0 H Adjustment To Additional Paid In Capital Recapitalization On Reverse Takeover 0001140361-25-023944 Recapitalization on RTO 1
0001140361-25-023944 5 20 EQ 0 H Adjustments To Additional Paid In Capital Warrant Issued us-gaap/2024 Shares issued for warrant exercises 0
0001140361-25-023944 5 21 EQ 0 H Stock Issued During Period Shares Warrant Exercise 0001140361-25-023944 Shares issued for warrant exercises (in shares) 0
0001140361-25-023944 5 22 EQ 0 H Conversion Of Mandatory Convertible Debentures Value 0001140361-25-023944 Conversion of mandatory convertible debentures 0
0001140361-25-023944 5 23 EQ 0 H Conversion Of Mandatory Convertible Debentures Shares 0001140361-25-023944 Conversion of mandatory convertible debentures (in shares) 0
0001140361-25-023944 5 24 EQ 0 H Shares Issued For Settlement Of Debt 0001140361-25-023944 Shares for settlement of debt 0
0001140361-25-023944 5 25 EQ 0 H Shares Issued For Settlement Of Debt In Shares 0001140361-25-023944 Shares for settlement of debt (in shares) 0
0001140361-25-023944 5 26 EQ 0 H Stock Issued During Period Value Issued In Connection With Reverse Takeover 0001140361-25-023944 Shares issued in connection with RTO 0
0001140361-25-023944 5 27 EQ 0 H Stock Issued During Period Shares Issued In Connection With Reverse Takeover 0001140361-25-023944 Shares issued in connection with RTO (in shares) 0
0001140361-25-023944 5 28 EQ 0 H Stock Issued During Period Value Acquisitions us-gaap/2024 Shares issued for acquisition of associate 0
0001140361-25-023944 5 29 EQ 0 H Stock Issued During Period Shares Acquisitions us-gaap/2024 Shares issued for acquisition of associate (in shares) 0
0001140361-25-023944 5 30 EQ 0 H Stock Issued During Period Value Issued For P I P E Financing 0001140361-25-023944 Shares issued for PIPE financing 0
0001140361-25-023944 5 31 EQ 0 H Stock Issued During Period Shares Issued For P I P E Financing 0001140361-25-023944 Shares issued for PIPE financing (in shares) 0
0001140361-25-023944 5 32 EQ 0 H Stock Issued During Period Value Issued For Carbon Credit Purchases 0001140361-25-023944 Shares issued for carbon credit purchases 0
0001140361-25-023944 5 33 EQ 0 H Stock Issued During Period Shares Issued For Carbon Credit Purchases 0001140361-25-023944 Shares issued for carbon credit purchases (in shares) 0
0001140361-25-023944 5 34 EQ 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Commitment 0001140361-25-023944 Shares issued for ELOC commitment 0
0001140361-25-023944 5 35 EQ 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Commitment 0001140361-25-023944 Shares issued for ELOC commitment (in shares) 0
0001140361-25-023944 5 36 EQ 0 H Stock Issued During Period Value Issued For Services us-gaap/2024 Shares issued for services 0
0001140361-25-023944 5 37 EQ 0 H Stock Issued During Period Shares Issued For Services us-gaap/2024 Shares issued for services (in shares) 0
0001140361-25-023944 5 38 EQ 0 H Stock Issued During Period Value Issued For Equity Line Of Credit Drawdown 0001140361-25-023944 Shares issued for ELOC drawdown 0
0001140361-25-023944 5 39 EQ 0 H Stock Issued During Period Shares Issued For Equity Line Of Credit Drawdown 0001140361-25-023944 Shares issued for ELOC drawdown (in shares) 0
0001140361-25-023944 5 40 EQ 0 H Adjustments To Additional Paid In Capital Stock Issued Issuance Costs us-gaap/2024 Share issuance costs 1
0001140361-25-023944 5 41 EQ 0 H Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent us-gaap/2024 Foreign currency translation 0
0001140361-25-023944 5 42 EQ 0 H Net Income Loss us-gaap/2024 Net income (loss) 0
0001140361-25-023944 5 43 EQ 0 H Stockholders Equity us-gaap/2024 Ending balance 0
0001140361-25-023944 5 44 EQ 0 H Shares Outstanding us-gaap/2024 Ending balance (in shares) 0
0001140361-25-023944 6 2 CF 0 H Net Income Loss us-gaap/2024 Net loss for the period 0
0001140361-25-023944 6 4 CF 0 H Depreciation us-gaap/2024 Depreciation 0
0001140361-25-023944 6 5 CF 0 H Share Based Compensation us-gaap/2024 Share based compensation 0
0001140361-25-023944 6 6 CF 0 H Unrealized Gain Loss On Derivatives us-gaap/2024 Change in fair value of derivative liabilities 1
0001140361-25-023944 6 7 CF 0 H Unrealized Gain Loss On Mandatory Convertible Debentures 0001140361-25-023944 Change in fair value of mandatory convertible debentures 1
0001140361-25-023944 6 8 CF 0 H Fair Value Adjustment Of Warrants us-gaap/2024 Change in fair value of warrant liabilities 0
0001140361-25-023944 6 9 CF 0 H Change In Fair Value Of Stock Option Liabilities 0001140361-25-023944 Change in fair value of stock option liabilities 1
0001140361-25-023944 6 10 CF 0 H Gain Loss On Settlement Of Accounts Payable 0001140361-25-023944 Gain on settlement of accounts payable 1
0001140361-25-023944 6 11 CF 0 H Gain Loss On Investments us-gaap/2024 Loss on investment in associate 1
0001140361-25-023944 6 12 CF 0 H Impairment Of Carbon Credits 0001140361-25-023944 Impairment of carbon credits 0
0001140361-25-023944 6 13 CF 0 H Stop Loss Provision Loss 0001140361-25-023944 Stop-loss provision loss 0
0001140361-25-023944 6 14 CF 0 H Non Cash General And Administrative 0001140361-25-023944 Non-cash general and administrative 0
0001140361-25-023944 6 15 CF 0 H Accrued Interest On Convertible Debt 0001140361-25-023944 Accrued interest 0
0001140361-25-023944 6 16 CF 0 H Accretion Expense us-gaap/2024 Accretion expense 0
0001140361-25-023944 6 18 CF 0 H Increase Decrease In Accounts Receivable us-gaap/2024 Trade receivable 1
0001140361-25-023944 6 19 CF 0 H Increase Decrease In Goods And Service Tax Receivable 0001140361-25-023944 GST receivable 1
0001140361-25-023944 6 20 CF 0 H Increase Decrease In Other Receivables us-gaap/2024 Other receivables 1
0001140361-25-023944 6 21 CF 0 H Increase Decrease In Carbon Credits 0001140361-25-023944 Carbon credits 1
0001140361-25-023944 6 22 CF 0 H Increase Decrease In Prepaid Expense us-gaap/2024 Prepaid expenses 1
0001140361-25-023944 6 23 CF 0 H Increase Decrease In Accounts Payable And Accrued Liabilities us-gaap/2024 Accounts payable and accrued liabilities 0
0001140361-25-023944 6 24 CF 0 H Net Cash Provided By Used In Operating Activities us-gaap/2024 Net cash used in operating activities 0
0001140361-25-023944 6 26 CF 0 H Proceeds From Divestiture Of Businesses us-gaap/2024 Cash assumed on RTO 0
0001140361-25-023944 6 27 CF 0 H Net Cash Provided By Used In Investing Activities us-gaap/2024 Net cash provided by investing activity 0
0001140361-25-023944 6 29 CF 0 H Proceeds From Convertible Debt us-gaap/2024 Proceeds from convertible debentures 0
0001140361-25-023944 6 30 CF 0 H Proceeds From Warrant Exercises us-gaap/2024 Proceeds from warrant exercise 0
0001140361-25-023944 6 31 CF 0 H Proceeds From Issuance Of Private Placement us-gaap/2024 Proceeds from PIPE financing 0
0001140361-25-023944 6 32 CF 0 H Proceeds From Lines Of Credit us-gaap/2024 Proceeds from ELOC drawdown 0
0001140361-25-023944 6 33 CF 0 H Net Cash Provided By Used In Financing Activities us-gaap/2024 Net cash provided by financing activities 0
0001140361-25-023944 6 34 CF 0 H Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Effect of exchange rate changes on cash 0
0001140361-25-023944 6 35 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect us-gaap/2024 Net decrease in cash 0
0001140361-25-023944 6 36 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Beginning 0
0001140361-25-023944 6 37 CF 0 H Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents us-gaap/2024 Cash, Ending 0
0001140361-25-023944 6 39 CF 0 H Financing Costs In Accounts Payable And Accrued Liabilities 0001140361-25-023944 Financing costs in accounts payable and accrued liabilities 0
0001140361-25-023944 6 40 CF 0 H Stock Issued1 us-gaap/2024 Fair value of warrants exercised 0
0001140361-25-023944 6 41 CF 0 H Fair Value Of Securities Issued For Reverse Takeover 0001140361-25-023944 Fair value of securities issued for the RTO (Note 4) 0
0001140361-25-023944 6 42 CF 0 H Fair Value Of Securities Issued For Settlement Of Accounts Payable 0001140361-25-023944 Fair value of securities issued for settlement of accounts payable 0
0001140361-25-023944 6 43 CF 0 H Fair Value Of Securities Issued For Service 0001140361-25-023944 Fair value of securities issued for services 0
0001140361-25-023944 6 44 CF 0 H Fair Value Of Securities Issued For Carbon Credits 0001140361-25-023944 Fair value of securities issued for carbon credits 0
0001140361-25-023944 6 45 CF 0 H Fair Value Of Securities Issued For The Acquisition Of Interest In Associate 0001140361-25-023944 Fair value of securities issued for the acquisition of interest in associate 0
0001140361-25-023944 6 46 CF 0 H Fair Value Of Securities Issued For Equity Line Of Credit Commitment 0001140361-25-023944 Fair value of securities issued for ELOC commitment 0

Description
Field Name Field Description
adsh Accession Number. The 20-character string formed from the 18-digit number assigned by the SEC to each EDGAR submission.
report Represents the report grouping. This field corresponds to the statement (stmt) field, which indicates the type of statement. The numeric value refers to the “R file” as posted on the EDGAR Web site.
line Represents the tag’s presentation line order for a given report. Together with the statement and report field, presentation location, order and grouping can be derived.
stmt The financial statement location to which the value of the “report” field pertains.
inpth Value was presented “parenthetically” instead of in columns within the financial statements. For example: Receivables (net of allowance for bad debts of $200 in 2012) $700.
rfile The type of interactive data file rendered on the EDGAR web site, H = .htm file, X = .xml file.
tag The tag chosen by the filer for this line item.
version The taxonomy identifier if the tag is a standard tag, otherwise adsh.
plabel The text presented on the line item, also known as a “preferred” label.
negating Flag to indicate whether the plabel is negating.